SunocoCorp LLC (SUNC) - Net Assets
Based on the latest financial reports, SunocoCorp LLC (SUNC) has net assets worth $8.31 Billion USD as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($30.26 Billion) and total liabilities ($21.95 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check strategic asset allocation of SunocoCorp LLC to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $8.31 Billion |
| % of Total Assets | 27.47% |
| Annual Growth Rate | 22.35% |
| 5-Year Change | 2691.31% |
| 10-Year Change | 1379.88% |
| Growth Volatility | 411.37 |
SunocoCorp LLC - Net Assets Trend (2005–2025)
This chart illustrates how SunocoCorp LLC's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see SUNC market cap overview.
Annual Net Assets for SunocoCorp LLC (2005–2025)
The table below shows the annual net assets of SunocoCorp LLC from 2005 to 2025. Also explore SUNC shareholders equity momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $8.01 Billion | +96.98% |
| 2024-12-31 | $4.07 Billion | +1591.22% |
| 2017-12-31 | $240.54 Million | -1.33% |
| 2016-12-31 | $243.79 Million | -15.08% |
| 2015-12-31 | $287.07 Million | -7.65% |
| 2014-12-31 | $310.84 Million | -11.19% |
| 2013-12-31 | $349.99 Million | -15.22% |
| 2012-12-31 | $412.82 Million | -18.56% |
| 2011-12-31 | $506.88 Million | -6.39% |
| 2010-12-31 | $541.46 Million | +0.60% |
| 2009-12-31 | $538.21 Million | -0.96% |
| 2008-12-31 | $543.45 Million | -1.87% |
| 2007-12-31 | $553.79 Million | -0.33% |
| 2006-12-31 | $555.64 Million | +291.91% |
| 2005-12-31 | $141.78 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SunocoCorp LLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.54 Billion | 100.24% |
| Other Comprehensive Income | $-6.00 Million | -0.24% |
| Total Equity | $2.54 Billion | 100.00% |
SunocoCorp LLC Competitors by Market Cap
The table below lists competitors of SunocoCorp LLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ventia Services Group Ltd
AU:VNT
|
$3.40 Billion |
|
Delhivery Limited
NSE:DELHIVERY
|
$3.40 Billion |
|
Sino-American Silicon Products
TWO:5483
|
$3.41 Billion |
|
Doximity Inc
NYSE:DOCS
|
$3.41 Billion |
|
CSSC Offshore & Marine Engineering Group Co Ltd
SHG:600685
|
$3.40 Billion |
|
Adtalem Global Education Inc
NYSE:ATGE
|
$3.40 Billion |
|
Zhejiang Huahai Pharmaceutical Co Ltd
SHG:600521
|
$3.40 Billion |
|
CoreCivic Inc
NYSE:CXW
|
$3.40 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SunocoCorp LLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,068,000,000 to 2,536,000,000, a change of -1,532,000,000 (-37.7%).
- Net loss of 5,000,000 reduced equity.
- Dividend payments of 657,000,000 reduced retained earnings.
- New share issuances of 1,473,000,000 increased equity.
- Other comprehensive income decreased equity by 6,000,000.
- Other factors decreased equity by 2,337,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-5.00 Million | -0.2% |
| Dividends Paid | $657.00 Million | -25.91% |
| Share Issuances | $1.47 Billion | +58.08% |
| Other Comprehensive Income | $-6.00 Million | -0.24% |
| Other Changes | $-2.34 Billion | -92.15% |
| Total Change | $- | -37.66% |
Book Value vs Market Value Analysis
This analysis compares SunocoCorp LLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.65x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 24.37x to 1.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $3.34 | $81.30 | x |
| 2006-12-31 | $13.07 | $81.30 | x |
| 2007-12-31 | $13.03 | $81.30 | x |
| 2008-12-31 | $12.78 | $81.30 | x |
| 2009-12-31 | $12.66 | $81.30 | x |
| 2010-12-31 | $12.73 | $81.30 | x |
| 2011-12-31 | $11.91 | $81.30 | x |
| 2012-12-31 | $9.69 | $81.30 | x |
| 2013-12-31 | $8.21 | $81.30 | x |
| 2014-12-31 | $7.27 | $81.30 | x |
| 2015-12-31 | $6.69 | $81.30 | x |
| 2016-12-31 | $5.68 | $81.30 | x |
| 2017-12-31 | $5.60 | $81.30 | x |
| 2024-12-31 | $78.99 | $81.30 | x |
| 2025-12-31 | $49.23 | $81.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SunocoCorp LLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.02%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 11.18x
- Recent ROE (-0.20%) is below the historical average (12.28%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 18.20% | 0.00% | 0.00x | 2.89x | $11.63 Million |
| 2006 | 5.53% | 0.00% | 0.00x | 1.03x | $-24.85 Million |
| 2007 | 7.83% | 0.00% | 0.00x | 1.04x | $-12.04 Million |
| 2008 | 12.20% | 0.00% | 0.00x | 1.05x | $11.95 Million |
| 2009 | 12.65% | 0.00% | 0.00x | 1.10x | $14.28 Million |
| 2010 | 13.38% | 0.00% | 0.00x | 1.12x | $18.32 Million |
| 2011 | 13.74% | 0.00% | 0.00x | 1.16x | $18.95 Million |
| 2012 | 0.52% | 0.00% | 0.00x | 1.25x | $-39.15 Million |
| 2013 | -3.15% | 0.00% | 0.00x | 1.18x | $-46.03 Million |
| 2014 | 19.76% | 0.00% | 0.00x | 1.24x | $30.34 Million |
| 2015 | 25.15% | 0.00% | 0.00x | 1.26x | $43.50 Million |
| 2016 | 22.59% | 0.00% | 0.00x | 1.13x | $30.69 Million |
| 2017 | 36.08% | 0.00% | 0.00x | 1.18x | $62.72 Million |
| 2024 | 0.00% | 0.00% | 1.58x | 3.53x | $-406.80 Million |
| 2025 | -0.20% | -0.02% | 0.89x | 11.18x | $-258.60 Million |
Industry Comparison
This section compares SunocoCorp LLC's net assets metrics with peer companies in the Oil & Gas Midstream industry.
Industry Context
- Industry: Oil & Gas Midstream
- Average net assets among peers: $818,501,958
- Average return on equity (ROE) among peers: 177.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SunocoCorp LLC (SUNC) | $8.31 Billion | 18.20% | 2.64x | $3.40 Billion |
| Antero Midstream Partners LP (AM) | $30.86 Million | 1435.59% | 0.55x | $10.12 Billion |
| CBL International Limited Ordinary Shares (BANL) | $25.29 Million | 4.50% | 1.11x | $12.00 Million |
| BP Prudhoe Bay Royalty Trust (BPT) | $25.01 Million | 58.25% | 0.00x | $2.99 Million |
| Brooge Holdings Ltd (BROG) | $78.49 Million | 16.31% | 4.83x | $284.93 Million |
| BW LPG Limited (BWLP) | $983.62 Million | -6.82% | 1.30x | $3.30 Billion |
| Cheniere Energy Partners LP (CQP) | $715.00 Million | 164.34% | 26.11x | $29.93 Billion |
| Cheniere Energy Partners LP (CQP) | $639.00 Million | 76.68% | 26.47x | $25.77 Billion |
| DHT Holdings Inc (DHT) | $1.13 Billion | 18.63% | 0.41x | $2.56 Billion |
| Dynagas LNG Partners LP (DLNG) | $326.49 Million | 1.11% | 2.26x | $136.80 Million |
| DT Midstream Inc (DTM) | $4.23 Billion | 7.38% | 0.97x | $12.24 Billion |
About SunocoCorp LLC
SunocoCorp LLC engages in energy infrastructure and distribution of motor fuels in North America, the Greater Caribbean, and Europe. It operates through four segments: Fuel Distribution, Pipeline Systems, Terminals, and Refinery. Its midstream operations include a network of approximately 14,000 miles of pipeline and 160 terminals. It distributes its fuel to partner-branded retail locations, as w… Read more