Vista Oil Gas ADR (VIST) - Net Assets
Based on the latest financial reports, Vista Oil Gas ADR (VIST) has net assets worth $2.41 Billion USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($6.74 Billion) and total liabilities ($4.33 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Vista Oil Gas ADR's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.41 Billion |
| % of Total Assets | 35.73% |
| Annual Growth Rate | 66.23% |
| 5-Year Change | 218.81% |
| 10-Year Change | N/A |
| Growth Volatility | 1499.68 |
Vista Oil Gas ADR - Net Assets Trend (2013–2024)
This chart illustrates how Vista Oil Gas ADR's net assets have evolved over time, based on quarterly financial data. See Vista Oil Gas ADR defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Vista Oil Gas ADR (2013–2024)
The table below shows the annual net assets of Vista Oil Gas ADR from 2013 to 2024. For live valuation and market cap data, see Vista Oil Gas ADR stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.62 Billion | +30.01% |
| 2023-12-31 | $1.25 Billion | +47.74% |
| 2022-12-31 | $844.06 Million | +49.32% |
| 2021-12-31 | $565.26 Million | +11.16% |
| 2020-12-31 | $508.52 Million | -15.77% |
| 2019-12-31 | $603.72 Million | +25.86% |
| 2018-12-31 | $479.66 Million | +4809.15% |
| 2017-12-31 | $9.77 Million | -55.87% |
| 2014-12-31 | $22.14 Million | +265.80% |
| 2013-12-31 | $6.05 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vista Oil Gas ADR's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 102711000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $1.03 Billion | 63.35% |
| Common Stock | $398.06 Million | 24.55% |
| Other Comprehensive Income | $196.04 Million | 12.09% |
| Total Equity | $1.62 Billion | 100.00% |
Vista Oil Gas ADR Competitors by Market Cap
The table below lists competitors of Vista Oil Gas ADR ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Murphy Oil Corporation
NYSE:MUR
|
$5.12 Billion |
|
Beijing New Building Materials Public Ltd Co
SHE:000786
|
$5.12 Billion |
|
Taihan Electric Wire Co Ltd
KO:001440
|
$5.12 Billion |
|
Laureate Education Inc
NASDAQ:LAUR
|
$5.12 Billion |
|
TPG Telecom Ltd
AU:TPG
|
$5.11 Billion |
|
Aurizon Holdings Ltd
AU:AZJ
|
$5.11 Billion |
|
Sai Gon Thuong Tin Commercial Joint Stock Bank
VN:STB
|
$5.11 Billion |
|
Shenzhen Energy Group Co Ltd
SHE:000027
|
$5.10 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vista Oil Gas ADR's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,247,015,000 to 1,621,213,000, a change of 374,198,000 (30.0%).
- Net income of 477,521,000 contributed positively to equity growth.
- Share repurchases of 99,846,000 reduced equity.
- Other comprehensive income increased equity by 38,289,000.
- Other factors decreased equity by 41,766,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $477.52 Million | +29.45% |
| Share Repurchases | $99.85 Million | -6.16% |
| Other Comprehensive Income | $38.29 Million | +2.36% |
| Other Changes | $-41.77 Million | -2.58% |
| Total Change | $- | 30.01% |
Book Value vs Market Value Analysis
This analysis compares Vista Oil Gas ADR's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.47x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 686.72x to 4.47x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $0.10 | $70.30 | x |
| 2018-12-31 | $8.47 | $70.30 | x |
| 2019-12-31 | $7.54 | $70.30 | x |
| 2020-12-31 | $5.81 | $70.30 | x |
| 2021-12-31 | $6.06 | $70.30 | x |
| 2022-12-31 | $8.63 | $70.30 | x |
| 2023-12-31 | $12.57 | $70.30 | x |
| 2024-12-31 | $15.73 | $70.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vista Oil Gas ADR utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 29.45%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 28.98%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 2.61x
- Recent ROE (29.45%) is above the historical average (26.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 142.31% | 7.02% | 0.30x | 67.07x | $12.93 Million |
| 2018 | -6.22% | -9.01% | 0.31x | 2.26x | $-77.82 Million |
| 2019 | -5.42% | -7.87% | 0.30x | 2.29x | $-93.09 Million |
| 2020 | -20.21% | -37.51% | 0.20x | 2.70x | $-153.60 Million |
| 2021 | 8.96% | 7.77% | 0.39x | 2.98x | $-5.88 Million |
| 2022 | 31.93% | 23.56% | 0.56x | 2.41x | $185.13 Million |
| 2023 | 31.83% | 33.96% | 0.45x | 2.08x | $272.25 Million |
| 2024 | 29.45% | 28.98% | 0.39x | 2.61x | $315.40 Million |
Industry Comparison
This section compares Vista Oil Gas ADR's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,939,262,830
- Average return on equity (ROE) among peers: -34.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vista Oil Gas ADR (VIST) | $2.41 Billion | 142.31% | 1.80x | $5.11 Billion |
| Amplify Energy Corp (AMPY) | $-64.84 Million | 0.00% | 0.00x | $165.14 Million |
| AleAnna, Inc. Class A Common Stock (ANNA) | $1.22 Million | -424.63% | 26.72x | $105.31 Million |
| APA Corporation (APA) | $6.53 Billion | 17.17% | 0.90x | $12.11 Billion |
| Antero Resources Corp (AR) | $8.88 Billion | 6.93% | 0.72x | $10.51 Billion |
| Battalion Oil Corp (BATL) | $-526.00K | 0.00% | 0.00x | $31.10 Million |
| BKV Corporation (BKV) | $1.20 Billion | 34.29% | 1.26x | $2.65 Billion |
| Barnwell Industries Inc (BRN) | $19.95 Million | 3.37% | 1.75x | $15.66 Million |
| Berry Petroleum Corp (BRY) | $2.30 Billion | -0.87% | 1.22x | $253.00 Million |
| Black Stone Minerals LP (BSM) | $488.04 Million | 18.79% | 1.46x | $2.83 Billion |
| Chord Energy Corp (CHRD) | $48.45 Million | 0.00% | 0.73x | $5.96 Billion |
About Vista Oil Gas ADR
Vista Energy, S.A.B. de C.V., through its subsidiaries, engages in the exploration and production of oil and gas in Latin America. The company's principal assets located in the Vaca Muerta play, Neuquina basin, Argentina. It owns producing assets in Argentina and Mexico. In addition, the company involved in drilling and workover activities situated in Argentina. The company was formerly known as … Read more