Bristow Group Inc (VTOL) - Net Assets
Based on the latest financial reports, Bristow Group Inc (VTOL) has net assets worth $1.04 Billion USD as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.27 Billion) and total liabilities ($1.23 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check VTOL asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.04 Billion |
| % of Total Assets | 45.65% |
| Annual Growth Rate | 11.79% |
| 5-Year Change | -0.82% |
| 10-Year Change | 88.57% |
| Growth Volatility | 233.65 |
Bristow Group Inc - Net Assets Trend (2009–2024)
This chart illustrates how Bristow Group Inc's net assets have evolved over time, based on quarterly financial data. Also explore Bristow Group Inc total assets for the complete picture of this company's asset base.
Annual Net Assets for Bristow Group Inc (2009–2024)
The table below shows the annual net assets of Bristow Group Inc from 2009 to 2024. For live valuation and market cap data, see Bristow Group Inc market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $891.27 Million | +8.27% |
| 2023-12-31 | $823.18 Million | +4.61% |
| 2022-12-31 | $786.94 Million | -5.80% |
| 2021-12-31 | $835.37 Million | -7.04% |
| 2020-12-31 | $898.64 Million | +110.84% |
| 2019-12-31 | $426.22 Million | -47.53% |
| 2019-03-31 | $812.37 Million | -65.50% |
| 2018-12-31 | $2.35 Billion | +423.86% |
| 2017-12-31 | $449.45 Million | -4.91% |
| 2016-12-31 | $472.64 Million | -0.73% |
| 2015-12-31 | $476.11 Million | +3.42% |
| 2014-12-31 | $460.36 Million | +5.57% |
| 2013-12-31 | $436.06 Million | +214.00% |
| 2012-12-31 | $-382.52 Million | -125.14% |
| 2011-12-31 | $1.52 Billion | +830.25% |
| 2010-12-31 | $163.59 Million | -2.33% |
| 2009-12-31 | $167.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bristow Group Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 32304600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $312.76 Million | 35.07% |
| Common Stock | $315.00K | 0.04% |
| Other Comprehensive Income | $-93.67 Million | -10.50% |
| Other Components | $672.30 Million | 75.39% |
| Total Equity | $891.71 Million | 100.00% |
Bristow Group Inc Competitors by Market Cap
The table below lists competitors of Bristow Group Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Xianju Pharmaceutical Co Ltd
SHE:002332
|
$1.22 Billion |
|
Jiangsu Canlon Building Materials Co Ltd
SHE:300715
|
$1.22 Billion |
|
Jiangxi Fushine Pharmaceutical Co Ltd
SHE:300497
|
$1.22 Billion |
|
Shandong Lukang Pharmaceutical Co Ltd
SHG:600789
|
$1.22 Billion |
|
Wave Life Sciences Ltd
NASDAQ:WVE
|
$1.22 Billion |
|
Eyebright Medical Technology Beijing Co Ltd
SHG:688050
|
$1.22 Billion |
|
Suzhou Hailu Heavy Industry Co Ltd
SHE:002255
|
$1.22 Billion |
|
Boai NKY Pharmaceuticals Ltd
SHE:300109
|
$1.22 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bristow Group Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 823,687,000 to 891,707,000, a change of 68,020,000 (8.3%).
- Net income of 94,797,000 contributed positively to equity growth.
- Share repurchases of 4,054,000 reduced equity.
- Other comprehensive income decreased equity by 39,026,000.
- Other factors increased equity by 16,303,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $94.80 Million | +10.63% |
| Share Repurchases | $4.05 Million | -0.45% |
| Other Comprehensive Income | $-39.03 Million | -4.38% |
| Other Changes | $16.30 Million | +1.83% |
| Total Change | $- | 8.26% |
Book Value vs Market Value Analysis
This analysis compares Bristow Group Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.40x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.06x to 1.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | $20.51 | $42.18 | x |
| 2010-12-31 | $20.03 | $42.18 | x |
| 2011-12-31 | $41.15 | $42.18 | x |
| 2012-12-31 | $7.54 | $42.18 | x |
| 2013-12-31 | $11.88 | $42.18 | x |
| 2014-12-31 | $12.95 | $42.18 | x |
| 2015-12-31 | $13.51 | $42.18 | x |
| 2016-12-31 | $13.37 | $42.18 | x |
| 2017-12-31 | $12.63 | $42.18 | x |
| 2018-12-31 | $22.53 | $42.18 | x |
| 2019-03-31 | $22.53 | $42.18 | x |
| 2019-12-31 | $12.78 | $42.18 | x |
| 2020-12-31 | $28.34 | $42.18 | x |
| 2021-12-31 | $29.29 | $42.18 | x |
| 2022-12-31 | $27.55 | $42.18 | x |
| 2023-12-31 | $29.27 | $42.18 | x |
| 2024-12-31 | $30.17 | $42.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bristow Group Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.63%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.70%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 2.38x
- Recent ROE (10.63%) is above the historical average (-19.16%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 1.10% | 0.78% | 0.38x | 3.74x | $-14.91 Million |
| 2010 | -2.22% | -1.55% | 0.33x | 4.40x | $-20.00 Million |
| 2011 | 4.20% | 5.30% | 0.44x | 1.81x | $-87.78 Million |
| 2012 | 2.83% | 2.85% | 2.01x | 0.49x | $-19.74 Million |
| 2013 | 4.29% | 6.26% | 0.31x | 2.20x | $-24.90 Million |
| 2014 | 3.72% | 5.17% | 0.33x | 2.21x | $-28.95 Million |
| 2015 | -15.37% | -4.45% | 1.62x | 2.14x | $-119.57 Million |
| 2016 | -36.20% | -12.70% | 1.40x | 2.04x | $-216.40 Million |
| 2017 | -43.68% | -14.17% | 1.73x | 1.78x | $-239.25 Million |
| 2018 | -41.83% | -25.75% | 0.49x | 3.29x | $-417.37 Million |
| 2019 | -41.83% | -24.59% | 0.52x | 3.29x | $-417.37 Million |
| 2019 | -163.47% | -58.56% | 0.61x | 4.56x | $-739.83 Million |
| 2020 | -6.25% | -4.92% | 0.57x | 2.22x | $-145.86 Million |
| 2021 | -1.89% | -1.33% | 0.65x | 2.18x | $-99.37 Million |
| 2022 | 1.17% | 0.77% | 0.66x | 2.30x | $-69.52 Million |
| 2023 | -0.82% | -0.52% | 0.67x | 2.35x | $-89.15 Million |
| 2024 | 10.63% | 6.70% | 0.67x | 2.38x | $5.63 Million |
Industry Comparison
This section compares Bristow Group Inc's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $2,490,345,368
- Average return on equity (ROE) among peers: 25.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bristow Group Inc (VTOL) | $1.04 Billion | 1.10% | 1.19x | $1.22 Billion |
| ProFrac Holding Corp. (ACDC) | $1.33 Billion | -7.35% | 1.31x | $980.32 Million |
| Atlas Energy Solutions Inc. (AESI) | $1.21 Billion | -4.16% | 0.84x | $2.27 Billion |
| Archrock Inc (AROC) | $860.69 Million | 5.15% | 2.02x | $6.37 Billion |
| Baker Hughes Co (BKR) | $17.05 Billion | 17.47% | 1.25x | $62.70 Billion |
| ChampionX Corporation (CHX) | $1.83 Billion | 17.49% | 0.90x | $4.94 Billion |
| Core Laboratories NV (CLB) | $63.63 Million | 190.33% | 6.93x | $605.25 Million |
| Drilling Tools International Corp. (DTI) | $122.87 Million | -3.06% | 0.81x | $100.11 Million |
| Dawson Geophysical Company (DWSN) | $63.72 Million | 17.00% | 0.57x | $97.51 Million |
| Enerflex Ltd. (EFXT) | $1.21 Billion | 8.14% | 0.88x | $3.09 Billion |
| Forum Energy Technologies Inc (FET) | $1.16 Billion | 13.03% | 0.63x | $606.36 Million |
About Bristow Group Inc
Bristow Group Inc. provides vertical flight solutions to integrated, national, and independent offshore energy companies and government agencies. It provides aviation services, such as personnel transportation, search and rescue, medevac, ad fixed wing transportation, unmanned systems, and ad-hoc helicopter services, as well as logistical and maintenance support, training services, and flight and… Read more