5Th Planet Games A/S (5PG) - Net Assets

Latest as of June 2025: Nkr87.18 Million NOK ≈ $9.17 Million USD

Based on the latest financial reports, 5Th Planet Games A/S (5PG) has net assets worth Nkr87.18 Million NOK (≈ $9.17 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr89.62 Million ≈ $9.43 Million USD) and total liabilities (Nkr2.43 Million ≈ $256.13K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 5Th Planet Games A/S liquidity resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Nkr87.18 Million
% of Total Assets	97.28%
Annual Growth Rate	15.55%
5-Year Change	286.44%
10-Year Change	55.07%
Growth Volatility	114.13

5Th Planet Games A/S - Net Assets Trend (2012–2024)

This chart illustrates how 5Th Planet Games A/S's net assets have evolved over time, based on quarterly financial data. Also explore how large is 5Th Planet Games A/S's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for 5Th Planet Games A/S (2012–2024)

The table below shows the annual net assets of 5Th Planet Games A/S from 2012 to 2024. For live valuation and market cap data, see how much is 5Th Planet Games A/S worth.

Year	Net Assets	Change
2024-12-31	Nkr80.72 Million ≈ $8.49 Million	-5.50%
2023-12-31	Nkr85.42 Million ≈ $8.99 Million	+195.72%
2022-12-31	Nkr28.89 Million ≈ $3.04 Million	+23.12%
2021-12-31	Nkr23.46 Million ≈ $2.47 Million	+12.31%
2020-12-31	Nkr20.89 Million ≈ $2.20 Million	+199.61%
2019-12-31	Nkr6.97 Million ≈ $733.66K	-73.83%
2018-12-31	Nkr26.64 Million ≈ $2.80 Million	-52.46%
2017-12-31	Nkr56.03 Million ≈ $5.90 Million	+273.94%
2016-12-31	Nkr14.98 Million ≈ $1.58 Million	-71.22%
2015-12-31	Nkr52.05 Million ≈ $5.48 Million	+41.17%
2014-12-31	Nkr36.87 Million ≈ $3.88 Million	+171.43%
2013-12-31	Nkr13.59 Million ≈ $1.43 Million	-4.62%
2012-12-31	Nkr14.24 Million ≈ $1.50 Million	--

Equity Component Analysis

This analysis shows how different components contribute to 5Th Planet Games A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 375.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Nkr67.30 Million	83.38%
Common Stock	Nkr13.42 Million	16.62%
Total Equity	Nkr80.72 Million	100.00%

5Th Planet Games A/S Competitors by Market Cap

The table below lists competitors of 5Th Planet Games A/S ranked by their market capitalization.

Company	Market Cap
Poznanska Korporacja Budowlana Pekabex SA WAR:PBX	$65.52 Million
Al-Salam Real Estate Investment Trust KLSE:5269	$65.53 Million
Salcon Engineering Berhad KLSE:8567	$65.54 Million
LTR Pharma Ltd AU:LTP	$65.58 Million
Glomac Bhd KLSE:5020	$65.52 Million
Forsys Metals Corp. TO:FSY	$65.50 Million
Betamek Bhd KLSE:0263	$65.50 Million
Scage Future American Depositary Shares NASDAQ:SCAG	$65.49 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in 5Th Planet Games A/S's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 85,421,000 to 80,723,000, a change of -4,698,000 (-5.5%).
Net loss of 4,940,000 reduced equity.
Share repurchases of 112,000 reduced equity.
New share issuances of 112,000 increased equity.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Nkr-4.94 Million	-6.12%
Share Repurchases	Nkr112.00K	-0.14%
Share Issuances	Nkr112.00K	+0.14%
Other Changes	Nkr242.00K	+0.3%
Total Change	Nkr-	-5.50%

Book Value vs Market Value Analysis

This analysis compares 5Th Planet Games A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 7.71x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 1.12x to 7.71x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-12-31	Nkr2.07	Nkr2.32	x
2014-12-31	Nkr5.61	Nkr2.32	x
2015-12-31	Nkr6.91	Nkr2.32	x
2016-12-31	Nkr1.63	Nkr2.32	x
2017-12-31	Nkr1.08	Nkr2.32	x
2018-12-31	Nkr0.49	Nkr2.32	x
2019-12-31	Nkr0.11	Nkr2.32	x
2020-12-31	Nkr0.27	Nkr2.32	x
2021-12-31	Nkr0.31	Nkr2.32	x
2022-12-31	Nkr0.14	Nkr2.32	x
2023-12-31	Nkr0.32	Nkr2.32	x
2024-12-31	Nkr0.30	Nkr2.32	x

Capital Efficiency Dashboard

This dashboard shows how efficiently 5Th Planet Games A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -6.12%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -39.28%
• Asset Turnover: 0.15x
• Equity Multiplier: 1.02x
Recent ROE (-6.12%) is above the historical average (-113.63%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2013	-4.84%	-12.25%	0.17x	2.31x	Nkr-2.02 Million
2014	-9.84%	-57.20%	0.12x	1.39x	Nkr-7.32 Million
2015	-56.54%	-920.29%	0.05x	1.21x	Nkr-34.64 Million
2016	-393.58%	-1106.17%	0.18x	1.99x	Nkr-60.47 Million
2017	-41.91%	-649.23%	0.05x	1.25x	Nkr-29.09 Million
2018	-163.13%	-730.11%	0.16x	1.40x	Nkr-46.21 Million
2019	-462.18%	-1478.12%	0.16x	1.90x	Nkr-32.92 Million
2020	-68.21%	-363.59%	0.14x	1.31x	Nkr-16.34 Million
2021	-69.28%	-337.99%	0.17x	1.21x	Nkr-18.60 Million
2022	-116.69%	-298.30%	0.19x	2.04x	Nkr-36.60 Million
2023	28.73%	234.21%	0.11x	1.07x	Nkr16.00 Million
2024	-6.12%	-39.28%	0.15x	1.02x	Nkr-13.01 Million

Industry Comparison

This section compares 5Th Planet Games A/S's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.

No peer company data available for comparison.

About 5Th Planet Games A/S

OL:5PG Norway Electronic Gaming & Multimedia

Market Cap

$65.52 Million

Nkr622.64 Million NOK

Market Cap Rank

#20836 Global

#187 in Norway

Share Price

Nkr2.32

Change (1 day)

+2.20%

52-Week Range

Nkr0.65 - Nkr2.32

All Time High

Nkr19.62