Aker Carbon Capture ASA (ACC) - Net Assets
Based on the latest financial reports, Aker Carbon Capture ASA (ACC) has net assets worth Nkr92.00 Million NOK (≈ $9.68 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr192.00 Million ≈ $20.20 Million USD) and total liabilities (Nkr100.00 Million ≈ $10.52 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ACC strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr92.00 Million |
| % of Total Assets | 47.92% |
| Annual Growth Rate | 86.79% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 288.88 |
Aker Carbon Capture ASA - Net Assets Trend (2020–2024)
This chart illustrates how Aker Carbon Capture ASA's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see ACC stock market capitalisation.
Annual Net Assets for Aker Carbon Capture ASA (2020–2024)
The table below shows the annual net assets of Aker Carbon Capture ASA from 2020 to 2024. Also explore ACC net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr5.50 Billion ≈ $578.86 Million |
+683.67% |
| 2023-12-31 | Nkr701.96 Million ≈ $73.87 Million |
-20.04% |
| 2022-12-31 | Nkr877.84 Million ≈ $92.37 Million |
-18.44% |
| 2021-12-31 | Nkr1.08 Billion ≈ $113.26 Million |
+138.19% |
| 2020-12-31 | Nkr451.86 Million ≈ $47.55 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Aker Carbon Capture ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 373046000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr3.69 Billion | 67.01% |
| Other Components | Nkr1.81 Billion | 32.99% |
| Total Equity | Nkr5.50 Billion | 100.00% |
Aker Carbon Capture ASA Competitors by Market Cap
The table below lists competitors of Aker Carbon Capture ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Unicorn AIM VCT plc
LSE:UAV
|
$2.06 Million |
|
ELEMENT NUTR.SCIENCES
F:93X
|
$2.06 Million |
|
Klarsen SA
PA:ALKLA
|
$2.06 Million |
|
Proven Vct PLC
LSE:PVN
|
$2.06 Million |
|
Impax Environmental Markets PLC
LSE:IEM
|
$2.05 Million |
|
EZGO Technologies Ltd
NASDAQ:EZGO
|
$2.05 Million |
|
Blue Label Telecoms Ltd
JSE:BLU
|
$2.05 Million |
|
Elixinol Wellness Ltd
AU:EXL
|
$2.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aker Carbon Capture ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 701,956,000 to 5,501,000,000, a change of 4,799,044,000 (683.7%).
- Net income of 4,795,000,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr4.79 Billion | +87.17% |
| Other Changes | Nkr4.04 Million | +0.07% |
| Total Change | Nkr- | 683.67% |
Book Value vs Market Value Analysis
This analysis compares Aker Carbon Capture ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.02x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.18x to 0.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Nkr0.80 | Nkr0.14 | x |
| 2021-12-31 | Nkr1.78 | Nkr0.14 | x |
| 2022-12-31 | Nkr1.45 | Nkr0.14 | x |
| 2023-12-31 | Nkr1.16 | Nkr0.14 | x |
| 2024-12-31 | Nkr9.10 | Nkr0.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aker Carbon Capture ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 87.17%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 79916.67%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.04x
- Recent ROE (87.17%) is above the historical average (5.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -17.87% | -52.95% | 0.23x | 1.50x | Nkr-299.93 Million |
| 2022 | -23.25% | -26.13% | 0.60x | 1.48x | Nkr-291.86 Million |
| 2023 | -24.36% | 0.00% | 0.00x | 2.40x | Nkr-241.20 Million |
| 2024 | 87.17% | 79916.67% | 0.00x | 1.04x | Nkr4.24 Billion |
Industry Comparison
This section compares Aker Carbon Capture ASA's net assets metrics with peer companies in the Pollution & Treatment Controls industry.
Industry Context
- Industry: Pollution & Treatment Controls
- Average net assets among peers: $49,779,450
- Average return on equity (ROE) among peers: -13.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aker Carbon Capture ASA (ACC) | Nkr92.00 Million | -17.87% | 1.09x | $2.05 Million |
| Cambi ASA (CAMBI) | $140.81 Million | 3.24% | 1.41x | $412.56 Million |
| Co2 Capsol AS (CAPSL) | $115.98 Million | -28.27% | 0.77x | $35.54 Million |
| Horisont Energi AS (HRGI) | $-214.03K | 0.00% | 0.00x | $5.74 Million |
| Pyrum Innovations AG (PYRUM) | $22.38 Million | -42.50% | 1.28x | $154.94 Million |
| Vow ASA (VOW) | $-30.06 Million | 0.00% | 0.00x | $82.21 Million |
About Aker Carbon Capture ASA
Aker Carbon Capture ASA operates as a carbon capture company. The company operates a carbon capture plant; and engages in the downstream processing and management of CO2. It also offers aftermarket support services to industrial plant owners and operators across various industries to reduce and remove CO2 emissions. The company operates carbon capture plants under the Just Catch, Big Catch, Just … Read more