Agilyx AS (AGLX) - Net Assets
Based on the latest financial reports, Agilyx AS (AGLX) has net assets worth Nkr128.93 Million NOK as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr179.74 Million) and total liabilities (Nkr50.81 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr128.93 Million |
| % of Total Assets | 71.73% |
| Annual Growth Rate | 736.35% |
| 5-Year Change | 256.54% |
| 10-Year Change | N/A |
| Growth Volatility | 460901.48 |
Agilyx AS - Net Assets Trend (2019–2024)
This chart illustrates how Agilyx AS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Agilyx AS (2019–2024)
The table below shows the annual net assets of Agilyx AS from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Nkr139.80 Million | +12.78% |
| 2023-12-31 | Nkr123.96 Million | +1655.90% |
| 2022-12-31 | Nkr7.06 Million | -70.16% |
| 2021-12-31 | Nkr23.66 Million | -39.67% |
| 2020-12-31 | Nkr39.21 Million | +1152642.25% |
| 2019-12-31 | Nkr3.40K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Agilyx AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 16934762300.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr19.31 Million | 13.81% |
| Other Components | Nkr120.49 Million | 86.19% |
| Total Equity | Nkr139.80 Million | 100.00% |
Agilyx AS Competitors by Market Cap
The table below lists competitors of Agilyx AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sasken Technologies Limited
NSE:SASKEN
|
$221.01 Million |
|
Camlin Fine Sciences Limited
NSE:CAMLINFINE
|
$221.04 Million |
|
AKATSUKI INC.
F:7QT
|
$221.09 Million |
|
Neon Equity AG
XETRA:D77
|
$221.13 Million |
|
Strike Energy Limited
F:RJN
|
$220.92 Million |
|
Bakkt Holdings Inc
NYSE:BKKT
|
$220.91 Million |
|
Palma Serasih PT
JK:PSGO
|
$220.91 Million |
|
Security National Financial
NASDAQ:SNFCA
|
$220.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Agilyx AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 123,959,377 to 139,802,665, a change of 15,843,288 (12.8%).
- Net loss of 22,039,470 reduced equity.
- Share repurchases of 39,072,790 reduced equity.
- New share issuances of 39,072,787 increased equity.
- Other comprehensive income increased equity by 223,857.
- Other factors increased equity by 37,658,904.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr-22.04 Million | -15.76% |
| Share Repurchases | Nkr39.07 Million | -27.95% |
| Share Issuances | Nkr39.07 Million | +27.95% |
| Other Comprehensive Income | Nkr223.86K | +0.16% |
| Other Changes | Nkr37.66 Million | +26.94% |
| Total Change | Nkr- | 12.78% |
Book Value vs Market Value Analysis
This analysis compares Agilyx AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13.24x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 358018.29x to 13.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | Nkr0.00 | Nkr16.75 | x |
| 2020-12-31 | Nkr0.50 | Nkr16.75 | x |
| 2021-12-31 | Nkr0.30 | Nkr16.75 | x |
| 2022-12-31 | Nkr0.08 | Nkr16.75 | x |
| 2023-12-31 | Nkr1.42 | Nkr16.75 | x |
| 2024-12-31 | Nkr1.27 | Nkr16.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Agilyx AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.76%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2182.54%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.38x
- Recent ROE (-15.76%) is above the historical average (-80.74%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -27.24% | -233.76% | 0.09x | 1.23x | Nkr-13.86 Million |
| 2021 | -71.83% | -332.25% | 0.17x | 1.26x | Nkr-18.51 Million |
| 2022 | -367.51% | -142.09% | 0.67x | 3.86x | Nkr-24.02 Million |
| 2023 | 78.63% | 1653.59% | 0.05x | 1.05x | Nkr85.08 Million |
| 2024 | -15.76% | -2182.54% | 0.01x | 1.38x | Nkr-36.02 Million |
Industry Comparison
This section compares Agilyx AS's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $715,414,250
- Average return on equity (ROE) among peers: -9.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Agilyx AS (AGLX) | Nkr128.93 Million | -27.24% | 0.39x | $220.93 Million |
| Pryme BV (PRYME) | $39.48 Million | -39.04% | 0.56x | $26.11 Million |
| Soiltech ASA (STECH) | $112.75 Million | 0.00% | 0.94x | $72.62 Million |
| Tomra Systems ASA (TOM) | $2.71 Billion | 2.24% | 0.21x | $3.84 Billion |
| Vow Green Metals AS (VGM) | $30.00K | 0.00% | 0.00x | $20.23 Million |
About Agilyx AS
Agilyx ASA, together with its subsidiaries, provides plastic waste solutions in Europe, the United States, and the Asia pacific. The company operates through two segments, Agilyx and Cyclyx. It offers Styrenyx, a recycling technology that uses catalyst-free depolymerization to recycle polystyrene waste; Cyclyx which supplies custom-formulated feedstock derived from plastic waste; Plastyx, a feeds… Read more