BOHUS (BOHUS) - Net Assets
Based on the latest financial reports, BOHUS (BOHUS) has net assets worth Nkr1.04 Billion NOK (≈ $108.96 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr3.74 Billion ≈ $393.86 Million USD) and total liabilities (Nkr2.71 Billion ≈ $284.90 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset momentum of BOHUS to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr1.04 Billion |
| % of Total Assets | 27.67% |
| Annual Growth Rate | 56.25% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 150.26 |
BOHUS - Net Assets Trend (2022–2025)
This chart illustrates how BOHUS's net assets have evolved over time, based on quarterly financial data. See BOHUS equity to assets ratio to measure how much of total assets are equity-financed.
Annual Net Assets for BOHUS (2022–2025)
The table below shows the annual net assets of BOHUS from 2022 to 2025. For live market cap and overall valuation, see BOHUS stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr1.07 Billion ≈ $112.88 Million |
+314.69% |
| 2024-12-31 | Nkr258.67 Million ≈ $27.22 Million |
+0.44% |
| 2023-12-31 | Nkr257.53 Million ≈ $27.10 Million |
-8.39% |
| 2022-12-31 | Nkr281.13 Million ≈ $29.58 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to BOHUS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr179.84 Million | 16.77% |
| Other Components | Nkr892.85 Million | 83.23% |
| Total Equity | Nkr1.07 Billion | 100.00% |
BOHUS Competitors by Market Cap
The table below lists competitors of BOHUS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tarczynski S.A.
WAR:TAR
|
$382.55 Million |
|
Korea Petro Chemical Ind
KO:006650
|
$382.55 Million |
|
Sinopec Oilfield Service Corporation
F:YIZH
|
$382.66 Million |
|
Enanta Pharmaceuticals Inc
NASDAQ:ENTA
|
$382.67 Million |
|
Eventbrite Inc Class A
NYSE:EB
|
$382.43 Million |
|
Home Invest Belgium - Sifi
BR:HOMI
|
$382.40 Million |
|
Patrimoine et Commerce SA
PA:PAT
|
$382.37 Million |
|
Jindal Worldwide Limited
NSE:JINDWORLD
|
$382.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BOHUS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 258,674,000 to 1,072,689,000, a change of 814,015,000 (314.7%).
- Net income of 164,426,000 contributed positively to equity growth.
- Dividend payments of 159,338,000 reduced retained earnings.
- Other factors increased equity by 808,927,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr164.43 Million | +15.33% |
| Dividends Paid | Nkr159.34 Million | -14.85% |
| Other Changes | Nkr808.93 Million | +75.41% |
| Total Change | Nkr- | 314.69% |
Book Value vs Market Value Analysis
This analysis compares BOHUS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.39x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12.93x to 3.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | Nkr2.82 | Nkr36.50 | x |
| 2023-12-31 | Nkr2.59 | Nkr36.50 | x |
| 2024-12-31 | Nkr2.60 | Nkr36.50 | x |
| 2025-12-31 | Nkr10.77 | Nkr36.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BOHUS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.33%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.58%
- • Asset Turnover: 0.91x
- • Equity Multiplier: 3.69x
- Recent ROE (15.33%) is below the historical average (20.13%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2023 | 21.46% | 3.43% | 1.39x | 4.49x | Nkr29.52 Million |
| 2024 | 23.60% | 3.49% | 1.38x | 4.91x | Nkr35.18 Million |
| 2025 | 15.33% | 4.58% | 0.91x | 3.69x | Nkr57.16 Million |
Industry Comparison
This section compares BOHUS's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $682,596,933
- Average return on equity (ROE) among peers: -89.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BOHUS (BOHUS) | Nkr1.04 Billion | 21.46% | 2.61x | $382.54 Million |
| Elektroimportoren As (ELIMP) | $94.28 Million | 25.29% | 4.65x | $116.49 Million |
| Hynion AS (HYN) | $981.96K | -306.33% | 0.71x | $1.55 Million |
| Kid ASA (KID) | $271.13 Million | 0.00% | 5.61x | $549.17 Million |
| XXL ASA (XXL) | $2.36 Billion | -75.97% | 2.19x | $73.19 Million |
About BOHUS
Bohus ASA operates a mid-market furniture retail chain in Norway. The company offers heavy furniture, secondary products, and complementary products, such as sofas, dining tables, beds, interior products, garden furniture, and lighting products. It sells its products through retail stores and a digital platform. The company was founded in 1976 and is based in Oslo, Norway.