Cambi ASA (CAMBI) - Net Assets
Based on the latest financial reports, Cambi ASA (CAMBI) has net assets worth Nkr462.00 Million NOK (≈ $48.62 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr867.90 Million ≈ $91.33 Million USD) and total liabilities (Nkr405.90 Million ≈ $42.71 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Cambi ASA liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr462.00 Million |
| % of Total Assets | 53.23% |
| Annual Growth Rate | 15.28% |
| 5-Year Change | 6.13% |
| 10-Year Change | N/A |
| Growth Volatility | 74.01 |
Cambi ASA - Net Assets Trend (2017–2025)
This chart illustrates how Cambi ASA's net assets have evolved over time, based on quarterly financial data. Also explore Cambi ASA asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Cambi ASA (2017–2025)
The table below shows the annual net assets of Cambi ASA from 2017 to 2025. For live valuation and market cap data, see Cambi ASA (CAMBI) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr469.10 Million ≈ $49.36 Million |
-1.68% |
| 2024-12-31 | Nkr477.10 Million ≈ $50.20 Million |
+40.86% |
| 2023-12-31 | Nkr338.70 Million ≈ $35.64 Million |
-15.75% |
| 2022-12-31 | Nkr402.00 Million ≈ $42.30 Million |
-9.05% |
| 2021-12-31 | Nkr442.00 Million ≈ $46.51 Million |
+219.36% |
| 2020-12-31 | Nkr138.40 Million ≈ $14.56 Million |
+3.22% |
| 2019-12-31 | Nkr134.08 Million ≈ $14.11 Million |
-4.78% |
| 2018-12-31 | Nkr140.81 Million ≈ $14.82 Million |
-6.37% |
| 2017-12-31 | Nkr150.39 Million ≈ $15.83 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cambi ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Nkr464.80 Million | 100.00% |
| Total Equity | Nkr464.80 Million | 100.00% |
Cambi ASA Competitors by Market Cap
The table below lists competitors of Cambi ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Civeo Corp
NYSE:CVEO
|
$360.36 Million |
|
Magnetic Resources NL
AU:MAUCA
|
$360.39 Million |
|
Zhejiang Renzhi Co Ltd
SHE:002629
|
$360.39 Million |
|
Larimar Therapeutics Inc
NASDAQ:LRMR
|
$360.47 Million |
|
Cohen Dev
TA:CDEV
|
$360.35 Million |
|
Myriad Genetics Inc
NASDAQ:MYGN
|
$360.01 Million |
|
Dine Brands Global Inc
NYSE:DIN
|
$360.01 Million |
|
Vanda Pharmaceuticals Inc
NASDAQ:VNDA
|
$359.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cambi ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 473,300,000 to 464,800,000, a change of -8,500,000 (-1.8%).
- Net income of 129,500,000 contributed positively to equity growth.
- Dividend payments of 120,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 346,600,000.
- Other factors increased equity by 328,600,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr129.50 Million | +27.86% |
| Dividends Paid | Nkr120.00 Million | -25.82% |
| Other Comprehensive Income | Nkr-346.60 Million | -74.57% |
| Other Changes | Nkr328.60 Million | +70.7% |
| Total Change | Nkr- | -1.80% |
Book Value vs Market Value Analysis
This analysis compares Cambi ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.37x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 22.76x to 7.37x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Nkr0.94 | Nkr21.40 | x |
| 2018-12-31 | Nkr0.88 | Nkr21.40 | x |
| 2019-12-31 | Nkr0.84 | Nkr21.40 | x |
| 2020-12-31 | Nkr0.86 | Nkr21.40 | x |
| 2021-12-31 | Nkr2.74 | Nkr21.40 | x |
| 2022-12-31 | Nkr2.53 | Nkr21.40 | x |
| 2023-12-31 | Nkr2.11 | Nkr21.40 | x |
| 2024-12-31 | Nkr2.96 | Nkr21.40 | x |
| 2025-12-31 | Nkr2.90 | Nkr21.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cambi ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 27.86%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.12%
- • Asset Turnover: 1.22x
- • Equity Multiplier: 1.89x
- Recent ROE (27.86%) is above the historical average (14.40%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 13.50% | 6.22% | 1.00x | 2.17x | Nkr5.26 Million |
| 2018 | 3.24% | 1.30% | 1.03x | 2.41x | Nkr-9.52 Million |
| 2019 | -13.60% | -6.50% | 0.84x | 2.50x | Nkr-31.64 Million |
| 2020 | 11.52% | 4.31% | 1.30x | 2.06x | Nkr2.08 Million |
| 2021 | 3.96% | 3.80% | 0.88x | 1.19x | Nkr-26.50 Million |
| 2022 | -2.90% | -2.63% | 0.76x | 1.44x | Nkr-51.61 Million |
| 2023 | 54.48% | 18.85% | 1.33x | 2.17x | Nkr150.31 Million |
| 2024 | 31.54% | 14.45% | 1.28x | 1.71x | Nkr101.97 Million |
| 2025 | 27.86% | 12.12% | 1.22x | 1.89x | Nkr83.02 Million |
Industry Comparison
This section compares Cambi ASA's net assets metrics with peer companies in the Pollution & Treatment Controls industry.
Industry Context
- Industry: Pollution & Treatment Controls
- Average net assets among peers: $307,946,382
- Average return on equity (ROE) among peers: -53.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cambi ASA (CAMBI) | Nkr462.00 Million | 13.50% | 0.88x | $360.36 Million |
| Aker Carbon Capture ASA (ACC) | $877.84 Million | -23.25% | 0.48x | $2.05 Million |
| Co2 Capsol AS (CAPSL) | $33.92 Million | -127.96% | 3.30x | $34.49 Million |
| Horisont Energi AS (HRGI) | $81.89 Million | -134.14% | 0.30x | $5.74 Million |
| Pyrum Innovations AG (PYRUM) | $22.38 Million | -42.50% | 1.28x | $127.83 Million |
| Vow ASA (VOW) | $523.70 Million | 61.73% | 1.11x | $79.91 Million |
About Cambi ASA
Cambi ASA provides thermal hydrolysis solutions for sewage sludge and organic waste management in Europe, the Americas, Asia, Africa, and Oceania. It operates in two segments, Technology and Solutions. The Technology segment engages in the research, development, manufacture, sale, and delivery of thermal hydrolysis process plants and ancillary equipment. The Solutions segment provides upgrades, a… Read more