Hexagon Purus As (HPUR) - Net Assets
Based on the latest financial reports, Hexagon Purus As (HPUR) has net assets worth Nkr462.16 Million NOK (≈ $48.63 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr3.51 Billion ≈ $369.38 Million USD) and total liabilities (Nkr3.05 Billion ≈ $320.75 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hexagon Purus As asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr462.16 Million |
| % of Total Assets | 13.17% |
| Annual Growth Rate | N/A |
| 5-Year Change | -59.06% |
| 10-Year Change | N/A |
| Growth Volatility | 33.96 |
Hexagon Purus As - Net Assets Trend (2018–2025)
This chart illustrates how Hexagon Purus As's net assets have evolved over time, based on quarterly financial data. Also explore Hexagon Purus As (HPUR) total assets for the complete picture of this company's asset base.
Annual Net Assets for Hexagon Purus As (2018–2025)
The table below shows the annual net assets of Hexagon Purus As from 2018 to 2025. For live valuation and market cap data, see HPUR stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr579.45 Million ≈ $60.97 Million |
-72.69% |
| 2024-12-31 | Nkr2.12 Billion ≈ $223.27 Million |
+10.56% |
| 2023-12-31 | Nkr1.92 Billion ≈ $201.95 Million |
+13.72% |
| 2022-12-31 | Nkr1.69 Billion ≈ $177.59 Million |
+19.23% |
| 2021-12-31 | Nkr1.42 Billion ≈ $148.94 Million |
-13.11% |
| 2020-12-31 | Nkr1.63 Billion ≈ $171.42 Million |
+1654.17% |
| 2019-12-31 | Nkr-104.82 Million ≈ $-11.03 Million |
-1899.16% |
| 2018-12-31 | Nkr-5.24 Million ≈ $-551.71K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hexagon Purus As's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Nkr42.85 Million | 9.27% |
| Other Components | Nkr419.31 Million | 90.73% |
| Total Equity | Nkr462.16 Million | 100.00% |
Hexagon Purus As Competitors by Market Cap
The table below lists competitors of Hexagon Purus As ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SinterCast AB
ST:SINT
|
$71.69 Million |
|
Southern Concrete Pile PCL
BK:SCP
|
$71.71 Million |
|
PJ Electronics Co. Ltd
KQ:006140
|
$71.73 Million |
|
BIMobject AB
ST:BIM
|
$71.75 Million |
|
Hun Yenilenebilir Enerji Uretim AS
IS:HUNER
|
$71.67 Million |
|
Kawan Food Bhd
KLSE:7216
|
$71.62 Million |
|
G.I. Tech Co. Ltd.
KQ:382480
|
$71.62 Million |
|
SM Culture & Contents Co. Ltd
KQ:048550
|
$71.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hexagon Purus As's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,015,495,000 to 462,158,000, a change of -1,553,337,000 (-77.1%).
- Net loss of 1,501,945,000 reduced equity.
- Other factors decreased equity by 51,392,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr-1.50 Billion | -324.99% |
| Other Changes | Nkr-51.39 Million | -11.12% |
| Total Change | Nkr- | -77.07% |
Book Value vs Market Value Analysis
This analysis compares Hexagon Purus As's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.47x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | Nkr-0.02 | Nkr1.59 | x |
| 2019-12-31 | Nkr-0.46 | Nkr1.59 | x |
| 2020-12-31 | Nkr7.11 | Nkr1.59 | x |
| 2021-12-31 | Nkr6.06 | Nkr1.59 | x |
| 2022-12-31 | Nkr6.40 | Nkr1.59 | x |
| 2023-12-31 | Nkr6.57 | Nkr1.59 | x |
| 2024-12-31 | Nkr4.70 | Nkr1.59 | x |
| 2025-12-31 | Nkr1.08 | Nkr1.59 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hexagon Purus As utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -324.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -131.30%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 7.60x
- Recent ROE (-324.99%) is below the historical average (-69.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 0.00% | -47.61% | 0.21x | 0.00x | Nkr-88.13 Million |
| 2020 | -21.03% | -192.36% | 0.09x | 1.29x | Nkr-505.53 Million |
| 2021 | -24.99% | -69.93% | 0.24x | 1.48x | Nkr-495.24 Million |
| 2022 | -26.17% | -45.10% | 0.36x | 1.61x | Nkr-597.52 Million |
| 2023 | -37.42% | -51.01% | 0.35x | 2.10x | Nkr-852.47 Million |
| 2024 | -55.06% | -59.20% | 0.38x | 2.45x | Nkr-1.31 Billion |
| 2025 | -324.99% | -131.30% | 0.33x | 7.60x | Nkr-1.55 Billion |
Industry Comparison
This section compares Hexagon Purus As's net assets metrics with peer companies in the Industrial Distribution industry.
No peer company data available for comparison.
About Hexagon Purus As
Hexagon Purus ASA provides hydrogen and battery energy storage solutions. The company offers hydrogen high-pressure type 4 cylinders, stationary storage, refueling and distribution systems and high-pressure gas bundles, as well as hydrogen fuel storage systems, battery systems, and vehicle integration services for fuel cell electric and battery electric vehicles. The company serves passenger vehi… Read more