Klaveness Combination Carriers ASA (KCC) - Net Assets
Based on the latest financial reports, Klaveness Combination Carriers ASA (KCC) has net assets worth Nkr376.91 Million NOK (≈ $39.66 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr749.65 Million ≈ $78.89 Million USD) and total liabilities (Nkr372.74 Million ≈ $39.22 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KCC cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr376.91 Million |
| % of Total Assets | 50.28% |
| Annual Growth Rate | 3.1% |
| 5-Year Change | 43.88% |
| 10-Year Change | 108.62% |
| Growth Volatility | 15.8 |
Klaveness Combination Carriers ASA - Net Assets Trend (2015–2025)
This chart illustrates how Klaveness Combination Carriers ASA's net assets have evolved over time, based on quarterly financial data. Also explore Klaveness Combination Carriers ASA asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Klaveness Combination Carriers ASA (2015–2025)
The table below shows the annual net assets of Klaveness Combination Carriers ASA from 2015 to 2025. For live valuation and market cap data, see Klaveness Combination Carriers ASA (KCC) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr366.05 Million ≈ $38.52 Million |
+1.72% |
| 2024-12-31 | Nkr359.87 Million ≈ $37.87 Million |
-0.51% |
| 2023-12-31 | Nkr361.70 Million ≈ $38.06 Million |
+21.56% |
| 2022-12-31 | Nkr297.54 Million ≈ $31.31 Million |
+16.95% |
| 2021-12-31 | Nkr254.42 Million ≈ $26.77 Million |
+17.50% |
| 2020-12-31 | Nkr216.53 Million ≈ $22.79 Million |
+1.24% |
| 2019-12-31 | Nkr213.88 Million ≈ $22.51 Million |
+20.10% |
| 2018-12-31 | Nkr178.09 Million ≈ $18.74 Million |
+2.75% |
| 2017-12-31 | Nkr173.31 Million ≈ $18.24 Million |
-1.23% |
| 2016-12-31 | Nkr175.47 Million ≈ $18.46 Million |
-34.97% |
| 2015-12-31 | Nkr269.81 Million ≈ $28.39 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Klaveness Combination Carriers ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 22.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr159.58 Million | 43.59% |
| Other Components | Nkr206.47 Million | 56.41% |
| Total Equity | Nkr366.05 Million | 100.00% |
Klaveness Combination Carriers ASA Competitors by Market Cap
The table below lists competitors of Klaveness Combination Carriers ASA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen Aoto Electronics Co Ltd
SHE:002587
|
$667.39 Million |
|
Beazer Homes USA Inc
NYSE:BZH
|
$645.62 Million |
|
Hanwha Corp Preferred
KO:00088K
|
$676.21 Million |
|
Thor Explorations Ltd.
V:THX
|
$646.13 Million |
|
SD Biosensor Inc
KO:137310
|
$674.45 Million |
|
Pet Acquisition LLC
NASDAQ:WOOF
|
$645.15 Million |
|
Ackerstein Group Ltd
TA:ACKR
|
$645.07 Million |
|
Zhejiang Feida Environmental Science & Technology Co Ltd
SHG:600526
|
$650.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Klaveness Combination Carriers ASA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 359,866,000 to 366,051,000, a change of 6,185,000 (1.7%).
- Net income of 33,414,000 contributed positively to equity growth.
- Dividend payments of 18,075,000 reduced retained earnings.
- Share repurchases of 6,637,000 reduced equity.
- Other comprehensive income decreased equity by 7,217,999.
- Other factors increased equity by 4,700,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr33.41 Million | +9.13% |
| Dividends Paid | Nkr18.07 Million | -4.94% |
| Share Repurchases | Nkr6.64 Million | -1.81% |
| Other Comprehensive Income | Nkr-7.22 Million | -1.97% |
| Other Changes | Nkr4.70 Million | +1.28% |
| Total Change | Nkr- | 1.72% |
Book Value vs Market Value Analysis
This analysis compares Klaveness Combination Carriers ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 16.16x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 18.46x to 16.16x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Nkr5.41 | Nkr99.80 | x |
| 2016-12-31 | Nkr3.37 | Nkr99.80 | x |
| 2017-12-31 | Nkr3.19 | Nkr99.80 | x |
| 2018-12-31 | Nkr3.72 | Nkr99.80 | x |
| 2019-12-31 | Nkr3.58 | Nkr99.80 | x |
| 2020-12-31 | Nkr4.56 | Nkr99.80 | x |
| 2021-12-31 | Nkr5.20 | Nkr99.80 | x |
| 2022-12-31 | Nkr5.65 | Nkr99.80 | x |
| 2023-12-31 | Nkr6.35 | Nkr99.80 | x |
| 2024-12-31 | Nkr5.94 | Nkr99.80 | x |
| 2025-12-31 | Nkr6.17 | Nkr99.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Klaveness Combination Carriers ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.13%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.01%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 1.82x
- Recent ROE (9.13%) is below the historical average (11.98%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 12.68% | 64.39% | 0.13x | 1.50x | Nkr6.94 Million |
| 2016 | 21.09% | 82.84% | 0.15x | 1.75x | Nkr17.87 Million |
| 2017 | 1.16% | 3.82% | 0.16x | 1.92x | Nkr-13.52 Million |
| 2018 | 4.48% | 7.84% | 0.30x | 1.87x | Nkr-9.83 Million |
| 2019 | 0.28% | 0.44% | 0.30x | 2.15x | Nkr-20.79 Million |
| 2020 | 7.01% | 9.33% | 0.30x | 2.54x | Nkr-6.47 Million |
| 2021 | 8.88% | 11.42% | 0.31x | 2.48x | Nkr-2.84 Million |
| 2022 | 20.46% | 23.35% | 0.41x | 2.16x | Nkr31.11 Million |
| 2023 | 24.03% | 30.26% | 0.46x | 1.74x | Nkr50.73 Million |
| 2024 | 22.62% | 29.26% | 0.45x | 1.70x | Nkr45.42 Million |
| 2025 | 9.13% | 14.01% | 0.36x | 1.82x | Nkr-3.19 Million |
Industry Comparison
This section compares Klaveness Combination Carriers ASA's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $682,050,759
- Average return on equity (ROE) among peers: 10.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Klaveness Combination Carriers ASA (KCC) | Nkr376.91 Million | 12.68% | 0.99x | $622.95 Million |
| 2020 Bulkers Ltd (2020) | $14.90 Million | 0.00% | 0.01x | $11.43 Million |
| ADS Maritime Holding Plc (ADS) | $16.51 Million | 28.72% | 0.69x | $18.38 Million |
| American Shipping Company ASA (AMSC) | $1.16 Billion | 12.28% | 0.68x | $7.19K |
| Golden Energy Offshore Services AS (GEOS) | $108.01 Million | -53.59% | 4.23x | $71.78 Million |
| Golden Ocean Group Ltd (GOGL) | $1.37 Billion | -10.06% | 0.99x | $1.75 Billion |
| Hafnia Ltd (HAFNI) | $2.01 Billion | 37.41% | 0.95x | $4.15 Billion |
| Hoegh Autoliners ASA (HAUTO) | $1.17 Billion | 49.82% | 0.79x | $2.83 Billion |
| Havila Shipping ASA (HAVI) | $646.35 Million | 23.12% | 2.55x | $34.17 Million |
| Himalaya Shipping Ltd (HSHP) | $90.69 Million | -2.21% | 0.97x | $646.01 Million |
| Jinhui Shipping and Transportation Limited (JIN) | $227.31 Million | 21.81% | 0.99x | $73.81 Million |
About Klaveness Combination Carriers ASA
Klaveness Combination Carriers ASA owns and operates combination carriers for the dry bulk shipping and product tanker industries in the Middle East, Australia, Oceania, North East Asia, South America, North America, Europe, Africa, Southeast Asia, and South Asia. The company's vessels transport caustic coda solution, floating fertilizer, molasses, clean petroleum products, heavy liquid cargoes, … Read more