Napatech A/S (NAPA) - Net Assets

Latest as of September 2025: Nkr207.22 Million NOK ≈ $21.81 Million USD

Based on the latest financial reports, Napatech A/S (NAPA) has net assets worth Nkr207.22 Million NOK (≈ $21.81 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr266.51 Million ≈ $28.05 Million USD) and total liabilities (Nkr59.29 Million ≈ $6.24 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Napatech A/S asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Nkr207.22 Million
% of Total Assets	77.75%
Annual Growth Rate	6.08%
5-Year Change	70.91%
10-Year Change	-22.12%
Growth Volatility	52.52

Napatech A/S - Net Assets Trend (2011–2024)

This chart illustrates how Napatech A/S's net assets have evolved over time, based on quarterly financial data. Also explore Napatech A/S balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Napatech A/S (2011–2024)

The table below shows the annual net assets of Napatech A/S from 2011 to 2024. For live valuation and market cap data, see NAPA company net worth.

Year	Net Assets	Change
2024-12-31	Nkr153.42 Million ≈ $16.14 Million	+37.34%
2023-12-31	Nkr111.71 Million ≈ $11.76 Million	+26.58%
2022-12-31	Nkr88.25 Million ≈ $9.29 Million	-33.88%
2021-12-31	Nkr133.47 Million ≈ $14.05 Million	+48.69%
2020-12-31	Nkr89.77 Million ≈ $9.45 Million	+14.42%
2019-12-31	Nkr78.45 Million ≈ $8.26 Million	+125.96%
2018-12-31	Nkr34.72 Million ≈ $3.65 Million	-81.05%
2017-12-31	Nkr183.17 Million ≈ $19.27 Million	-10.39%
2016-12-31	Nkr204.41 Million ≈ $21.51 Million	+3.76%
2015-12-31	Nkr197.00 Million ≈ $20.73 Million	+3.89%
2014-12-31	Nkr189.62 Million ≈ $19.95 Million	-0.39%
2013-12-31	Nkr190.36 Million ≈ $20.03 Million	+111.83%
2012-12-31	Nkr89.87 Million ≈ $9.46 Million	+26.23%
2011-12-31	Nkr71.19 Million ≈ $7.49 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Napatech A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 32347329800.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	Nkr25.00 Million	16.29%
Other Components	Nkr501.94 Million	327.16%
Total Equity	Nkr153.42 Million	100.00%

Napatech A/S Competitors by Market Cap

The table below lists competitors of Napatech A/S ranked by their market capitalization.

Company	Market Cap
XiAn Dagang Road Machinery Co SHE:300103	$383.42 Million
Sysgration Ltd TWO:5309	$383.52 Million
Companhia Brasileira de Distribuição MX:CBDN	$383.53 Million
Djurslands Bank CO:DJUR	$383.69 Million
Commercial Bancgroup, Inc. Common Stock NASDAQ:CBK	$383.27 Million
Chengdu Lihang Technology Co.Ltd. SHG:603261	$383.23 Million
Natures Sunshine Products Inc NASDAQ:NATR	$383.22 Million
Panoro Energy ASA F:1PZ	$383.19 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Napatech A/S's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 111,710,000 to 153,423,000, a change of 41,713,000 (37.3%).
Net loss of 111,257,000 reduced equity.
Share repurchases of 146,817,000 reduced equity.
New share issuances of 146,817,000 increased equity.
Other factors increased equity by 152,970,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Nkr-111.26 Million	-72.52%
Share Repurchases	Nkr146.82 Million	-95.69%
Share Issuances	Nkr146.82 Million	+95.69%
Other Changes	Nkr152.97 Million	+99.7%
Total Change	Nkr-	37.34%

Book Value vs Market Value Analysis

This analysis compares Napatech A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 21.53x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 8.37x to 21.53x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2011-12-31	Nkr3.95	Nkr33.10	x
2012-12-31	Nkr5.06	Nkr33.10	x
2013-12-31	Nkr9.80	Nkr33.10	x
2014-12-31	Nkr6.57	Nkr33.10	x
2015-12-31	Nkr6.81	Nkr33.10	x
2016-12-31	Nkr6.83	Nkr33.10	x
2017-12-31	Nkr6.07	Nkr33.10	x
2018-12-31	Nkr1.02	Nkr33.10	x
2019-12-31	Nkr1.12	Nkr33.10	x
2020-12-31	Nkr1.05	Nkr33.10	x
2021-12-31	Nkr1.67	Nkr33.10	x
2022-12-31	Nkr1.07	Nkr33.10	x
2023-12-31	Nkr1.24	Nkr33.10	x
2024-12-31	Nkr1.54	Nkr33.10	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Napatech A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -72.52%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -95.58%
• Asset Turnover: 0.51x
• Equity Multiplier: 1.50x
Recent ROE (-72.52%) is below the historical average (-45.91%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2011	0.59%	0.31%	1.19x	1.59x	Nkr-6.70 Million
2012	13.91%	6.90%	1.48x	1.36x	Nkr3.51 Million
2013	-0.27%	-0.28%	0.78x	1.22x	Nkr-19.55 Million
2014	-0.52%	-0.54%	0.81x	1.19x	Nkr-19.94 Million
2015	3.92%	3.56%	0.88x	1.26x	Nkr-11.99 Million
2016	1.82%	1.59%	0.90x	1.28x	Nkr-16.72 Million
2017	-13.34%	-11.86%	0.77x	1.45x	Nkr-42.75 Million
2018	-516.43%	-168.91%	0.83x	3.66x	Nkr-182.77 Million
2019	-17.34%	-7.97%	1.05x	2.07x	Nkr-21.45 Million
2020	10.69%	4.94%	1.27x	1.70x	Nkr618.20K
2021	30.14%	20.58%	1.11x	1.32x	Nkr26.88 Million
2022	-54.68%	-30.42%	0.82x	2.20x	Nkr-57.08 Million
2023	-28.66%	-17.53%	0.94x	1.74x	Nkr-43.19 Million
2024	-72.52%	-95.58%	0.51x	1.50x	Nkr-126.60 Million

Industry Comparison

This section compares Napatech A/S's net assets metrics with peer companies in the Communication Equipment industry.

Industry Context

Industry: Communication Equipment
Average net assets among peers: $292,908,333
Average return on equity (ROE) among peers: -7.03%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Napatech A/S (NAPA)	Nkr207.22 Million	0.59%	0.29x	$383.40 Million
Huddly AS (HDLY)	$392.71 Million	-31.84%	0.76x	$91.80 Million
Smartoptics Group AS (SMOP)	$30.05 Million	24.86%	0.63x	$540.62 Million
Techstep ASA (TECH)	$455.97 Million	-14.11%	0.79x	$38.20 Million

About Napatech A/S

OL:NAPA Norway Communication Equipment

Market Cap

$383.40 Million

Nkr3.64 Billion NOK

Market Cap Rank

#13880 Global

#108 in Norway

Share Price

Nkr33.10

Change (1 day)

+1.22%

52-Week Range

Nkr17.88 - Nkr36.50

All Time High

Nkr40.40