Prosafe SE
Prosafe SE, together with its subsidiaries, owns and operates semi-submersible accommodation vessels in South America, North America, and Europe. The company is also involved in the maintenance and modification of installations on fields for the production, hook-up and commissioning of new fields, tiebacks to existing infrastructure, and decommissioning activities. It owns and operates a fleet of… Read more
Prosafe SE (PRS) - Net Assets
Latest net assets as of December 2025: Nkr141.60 Million NOK
Based on the latest financial reports, Prosafe SE (PRS) has net assets worth Nkr141.60 Million NOK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr493.30 Million) and total liabilities (Nkr351.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr141.60 Million |
| % of Total Assets | 28.7% |
| Annual Growth Rate | -5.46% |
| 5-Year Change | 290.08% |
| 10-Year Change | -87.46% |
| Growth Volatility | 9076.41 |
Prosafe SE - Net Assets Trend (2005–2025)
This chart illustrates how Prosafe SE's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Prosafe SE (2005–2025)
The table below shows the annual net assets of Prosafe SE from 2005 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr141.60 Million | +1806.02% |
| 2024-12-31 | Nkr-8.30 Million | -124.56% |
| 2023-12-31 | Nkr33.80 Million | -9.38% |
| 2022-12-31 | Nkr37.30 Million | +2.75% |
| 2021-12-31 | Nkr36.30 Million | +103.83% |
| 2020-12-31 | Nkr-948.50 Million | -39620.83% |
| 2019-12-31 | Nkr2.40 Million | -99.40% |
| 2018-12-31 | Nkr400.20 Million | -19.57% |
| 2017-12-31 | Nkr497.60 Million | -55.95% |
| 2016-12-31 | Nkr1.13 Billion | +57.91% |
| 2015-12-31 | Nkr715.30 Million | -4.45% |
| 2014-12-31 | Nkr748.60 Million | +1.19% |
| 2013-12-31 | Nkr739.80 Million | +43.29% |
| 2012-12-31 | Nkr516.30 Million | +11.80% |
| 2011-12-31 | Nkr461.80 Million | +12.55% |
| 2010-12-31 | Nkr410.30 Million | +55.48% |
| 2009-12-31 | Nkr263.90 Million | +111.80% |
| 2008-12-31 | Nkr124.60 Million | -88.00% |
| 2007-12-31 | Nkr1.04 Billion | -4.69% |
| 2006-12-31 | Nkr1.09 Billion | +150.51% |
| 2005-12-31 | Nkr435.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Prosafe SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Nkr141.60 Million | 100.00% |
| Total Equity | Nkr141.60 Million | 100.00% |
Prosafe SE Competitors by Market Cap
The table below lists competitors of Prosafe SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RACCOON HOLDINGS INC.
F:R8C
|
$53.15 Million |
|
Frontier Services Group Limited
PINK:DVNHF
|
$53.15 Million |
|
Globrands Ltd
PINK:GLBGF
|
$53.17 Million |
|
Reward Wool Industry Corp
TW:1423
|
$53.18 Million |
|
Armac Locacao Logistica
SA:ARML3
|
$53.14 Million |
|
GAMEVIL Inc
KQ:063080
|
$53.14 Million |
|
ARYZTA AG
OTCGREY:ARZTF
|
$53.13 Million |
|
Seacon Shipping Group Holdings Limited
F:K2N
|
$53.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prosafe SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -8,300,000 to 141,600,000, a change of 149,900,000.
- Net income of 142,500,000 contributed positively to equity growth.
- New share issuances of 200,000 increased equity.
- Other factors increased equity by 7,200,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr142.50 Million | +100.64% |
| Share Issuances | Nkr200.00K | +0.14% |
| Other Changes | Nkr7.20 Million | +5.08% |
| Total Change | Nkr- | % |
Book Value vs Market Value Analysis
This analysis compares Prosafe SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | Nkr31.88 | Nkr3.36 | x |
| 2006-12-31 | Nkr67.58 | Nkr3.36 | x |
| 2007-12-31 | Nkr56.41 | Nkr3.36 | x |
| 2008-12-31 | Nkr33.37 | Nkr3.36 | x |
| 2009-12-31 | Nkr72.17 | Nkr3.36 | x |
| 2010-12-31 | Nkr112.20 | Nkr3.36 | x |
| 2011-12-31 | Nkr126.28 | Nkr3.36 | x |
| 2012-12-31 | Nkr141.18 | Nkr3.36 | x |
| 2013-12-31 | Nkr192.89 | Nkr3.36 | x |
| 2014-12-31 | Nkr193.39 | Nkr3.36 | x |
| 2015-12-31 | Nkr183.45 | Nkr3.36 | x |
| 2016-12-31 | Nkr52.98 | Nkr3.36 | x |
| 2017-12-31 | Nkr5.66 | Nkr3.36 | x |
| 2018-12-31 | Nkr4.55 | Nkr3.36 | x |
| 2019-12-31 | Nkr0.03 | Nkr3.36 | x |
| 2020-12-31 | Nkr-10.78 | Nkr3.36 | x |
| 2021-12-31 | Nkr0.34 | Nkr3.36 | x |
| 2022-12-31 | Nkr4.24 | Nkr3.36 | x |
| 2023-12-31 | Nkr1.89 | Nkr3.36 | x |
| 2024-12-31 | Nkr-0.46 | Nkr3.36 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prosafe SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 100.64%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 75.64%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 3.48x
- Recent ROE (100.64%) is above the historical average (-663.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 10.67% | 15.71% | 0.28x | 2.44x | Nkr2.90 Million |
| 2006 | 11.76% | 35.04% | 0.17x | 1.97x | Nkr19.13 Million |
| 2007 | 13.84% | 27.26% | 0.20x | 2.53x | Nkr39.84 Million |
| 2008 | 162.76% | 41.30% | 0.37x | 10.54x | Nkr190.34 Million |
| 2009 | 48.20% | 31.97% | 0.29x | 5.14x | Nkr100.81 Million |
| 2010 | 48.38% | 44.87% | 0.35x | 3.09x | Nkr157.47 Million |
| 2011 | 34.21% | 35.14% | 0.33x | 2.98x | Nkr111.82 Million |
| 2012 | 34.38% | 35.11% | 0.34x | 2.88x | Nkr125.87 Million |
| 2013 | 26.92% | 38.03% | 0.32x | 2.19x | Nkr125.13 Million |
| 2014 | 23.89% | 32.59% | 0.30x | 2.43x | Nkr103.95 Million |
| 2015 | -7.07% | -10.66% | 0.22x | 3.06x | Nkr-122.13 Million |
| 2016 | 15.28% | 36.41% | 0.18x | 2.38x | Nkr59.65 Million |
| 2017 | -130.04% | -229.55% | 0.14x | 3.91x | Nkr-696.86 Million |
| 2018 | -28.61% | -34.83% | 0.19x | 4.34x | Nkr-154.52 Million |
| 2019 | -16662.50% | -177.58% | 0.15x | 616.75x | Nkr-400.14 Million |
| 2020 | 0.00% | -1663.92% | 0.10x | 0.00x | Nkr-855.25 Million |
| 2021 | 2556.20% | 662.31% | 0.28x | 13.58x | Nkr924.27 Million |
| 2022 | 4.02% | 0.75% | 0.40x | 13.40x | Nkr-2.23 Million |
| 2023 | -200.59% | -70.63% | 0.19x | 14.58x | Nkr-71.18 Million |
| 2024 | 0.00% | -33.40% | 0.31x | 0.00x | Nkr-45.87 Million |
| 2025 | 100.64% | 75.64% | 0.38x | 3.48x | Nkr128.34 Million |
Industry Comparison
This section compares Prosafe SE's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $1,010,941,624
- Average return on equity (ROE) among peers: -138.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prosafe SE (PRS) | Nkr141.60 Million | 10.67% | 2.48x | $53.14 Million |
| Aker Solutions ASA (AKSO) | $5.89 Billion | 21.72% | 3.65x | $1.29 Billion |
| Aquila Holdings ASA (AQUIL) | $47.65 Million | 2.93% | 0.11x | $9.46 Million |
| Argeo AS (ARGEO) | $148.05 Million | -12.23% | 0.13x | $1.05 Million |
| Eidesvik Offshore ASA (EIOF) | $2.13 Billion | -8.19% | 1.61x | $11.08 Million |
| Electromagnetic Geoservices ASA (EMGS) | $3.33 Million | -1098.74% | 21.46x | $937.88K |
| SED Energy Holdings Plc (ENH) | $28.74 Million | -44.75% | 1.29x | $6.98K |
| Edda Wind ASA (EWIND) | $63.18 Million | 4.77% | 1.40x | $57.04 Million |
| MORELD AS (MORLD) | $698.55 Million | -101.82% | 9.29x | $82.08 Million |
| Petrolia SE (PSE) | $90.58 Million | -8.90% | 1.52x | $4.38 Million |