Rana Gruber AS (RANA) - Net Assets
Based on the latest financial reports, Rana Gruber AS (RANA) has net assets worth Nkr1.03 Billion NOK (≈ $108.79 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr1.82 Billion ≈ $191.28 Million USD) and total liabilities (Nkr783.91 Million ≈ $82.49 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check RANA asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr1.03 Billion |
| % of Total Assets | 56.88% |
| Annual Growth Rate | 14.36% |
| 5-Year Change | 77.7% |
| 10-Year Change | N/A |
| Growth Volatility | 31.49 |
Rana Gruber AS - Net Assets Trend (2017–2025)
This chart illustrates how Rana Gruber AS's net assets have evolved over time, based on quarterly financial data. Also explore Rana Gruber AS total assets for the complete picture of this company's asset base.
Annual Net Assets for Rana Gruber AS (2017–2025)
The table below shows the annual net assets of Rana Gruber AS from 2017 to 2025. For live valuation and market cap data, see Rana Gruber AS stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr1.03 Billion ≈ $108.79 Million |
+10.80% |
| 2024-12-31 | Nkr933.13 Million ≈ $98.19 Million |
+3.51% |
| 2023-12-31 | Nkr901.47 Million ≈ $94.86 Million |
+9.53% |
| 2022-12-31 | Nkr823.05 Million ≈ $86.61 Million |
+41.46% |
| 2021-12-31 | Nkr581.81 Million ≈ $61.22 Million |
+53.64% |
| 2020-12-31 | Nkr378.70 Million ≈ $39.85 Million |
+66.36% |
| 2019-12-31 | Nkr227.64 Million ≈ $23.95 Million |
-39.65% |
| 2018-12-31 | Nkr377.18 Million ≈ $39.69 Million |
+6.70% |
| 2017-12-31 | Nkr353.48 Million ≈ $37.20 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Rana Gruber AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 270.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Nkr931.81 Million | 90.13% |
| Other Components | Nkr102.05 Million | 9.87% |
| Total Equity | Nkr1.03 Billion | 100.00% |
Rana Gruber AS Competitors by Market Cap
The table below lists competitors of Rana Gruber AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CapsoVision, Inc. Common Stock
NASDAQ:CV
|
$306.01 Million |
|
Savita Oil Technologies Limited
NSE:SOTL
|
$306.11 Million |
|
Nu Skin Enterprises Inc
NYSE:NUS
|
$306.15 Million |
|
Myer Holdings Ltd
AU:MYR
|
$306.15 Million |
|
Molson Coors Canada Inc
TO:TPX-B
|
$305.85 Million |
|
D. Boral ARC Acquisition I Corp. Class A Ordinary Shares
NASDAQ:BCAR
|
$305.72 Million |
|
SBC Communications Inc.
NASDAQ:SBC
|
$305.68 Million |
|
Weifu High Tech Group
SHE:200581
|
$305.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rana Gruber AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 933,131,000 to 1,033,866,000, a change of 100,735,000 (10.8%).
- Net income of 301,903,000 contributed positively to equity growth.
- Dividend payments of 197,664,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr301.90 Million | +29.2% |
| Dividends Paid | Nkr197.66 Million | -19.12% |
| Other Changes | Nkr-3.50 Million | -0.34% |
| Total Change | Nkr- | 10.80% |
Book Value vs Market Value Analysis
This analysis compares Rana Gruber AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.81x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.28x to 2.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Nkr9.47 | Nkr78.40 | x |
| 2018-12-31 | Nkr10.10 | Nkr78.40 | x |
| 2019-12-31 | Nkr6.10 | Nkr78.40 | x |
| 2020-12-31 | Nkr10.13 | Nkr78.40 | x |
| 2021-12-31 | Nkr15.58 | Nkr78.40 | x |
| 2022-12-31 | Nkr22.17 | Nkr78.40 | x |
| 2023-12-31 | Nkr24.31 | Nkr78.40 | x |
| 2024-12-31 | Nkr25.16 | Nkr78.40 | x |
| 2025-12-31 | Nkr27.88 | Nkr78.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rana Gruber AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 29.20%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.28%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 1.76x
- Recent ROE (29.20%) is below the historical average (44.27%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 15.92% | 7.98% | 0.61x | 3.27x | Nkr20.94 Million |
| 2018 | -0.38% | -0.18% | 0.67x | 3.13x | Nkr-39.16 Million |
| 2019 | 25.02% | 5.13% | 1.08x | 4.52x | Nkr34.20 Million |
| 2020 | 73.64% | 18.00% | 1.37x | 2.98x | Nkr241.02 Million |
| 2021 | 101.76% | 35.49% | 1.48x | 1.94x | Nkr533.87 Million |
| 2022 | 58.83% | 34.02% | 0.98x | 1.76x | Nkr401.92 Million |
| 2023 | 54.32% | 25.35% | 1.07x | 2.00x | Nkr399.54 Million |
| 2024 | 40.12% | 22.49% | 1.00x | 1.79x | Nkr281.02 Million |
| 2025 | 29.20% | 19.28% | 0.86x | 1.76x | Nkr198.52 Million |
Industry Comparison
This section compares Rana Gruber AS's net assets metrics with peer companies in the Steel industry.
No peer company data available for comparison.
About Rana Gruber AS
Rana Gruber ASA engages in the mining, processing, and sale of iron ore concentrate in Norway, the United Kingdom, Sweden, the United States, and internationally. The company excavates, processes, and sells iron oxide in the form of hematite that is used for metallurgical applications; magnetite to produce water treatment chemicals; and other special products, such as iron oxide pigments that is … Read more