Wallenius Wilhelmsen Logistics ASA (WAWI) - Net Assets

Latest as of June 2025: Nkr3.34 Billion NOK ≈ $351.46 Million USD

Based on the latest financial reports, Wallenius Wilhelmsen Logistics ASA (WAWI) has net assets worth Nkr3.34 Billion NOK (≈ $351.46 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr8.18 Billion ≈ $860.25 Million USD) and total liabilities (Nkr4.83 Billion ≈ $508.78 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check strategic asset allocation of Wallenius Wilhelmsen Logistics ASA to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Nkr3.34 Billion
% of Total Assets	40.86%
Annual Growth Rate	11.06%
5-Year Change	27.04%
10-Year Change	N/A
Growth Volatility	33.62

Wallenius Wilhelmsen Logistics ASA - Net Assets Trend (2016–2024)

This chart illustrates how Wallenius Wilhelmsen Logistics ASA's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Wallenius Wilhelmsen Logistics ASA (WAWI) market capitalisation.

Annual Net Assets for Wallenius Wilhelmsen Logistics ASA (2016–2024)

The table below shows the annual net assets of Wallenius Wilhelmsen Logistics ASA from 2016 to 2024. Also explore Wallenius Wilhelmsen Logistics ASA annual equity growth to track the company's year-over-year net asset growth rate.

Year	Net Assets	Change
2024-12-31	Nkr3.32 Billion ≈ $349.57 Million	-18.12%
2023-12-31	Nkr4.06 Billion ≈ $426.91 Million	+28.67%
2022-12-31	Nkr3.15 Billion ≈ $331.79 Million	+24.23%
2021-12-31	Nkr2.54 Billion ≈ $267.07 Million	-2.94%
2020-12-31	Nkr2.62 Billion ≈ $275.17 Million	-10.48%
2019-12-31	Nkr2.92 Billion ≈ $307.37 Million	+1.60%
2018-12-31	Nkr2.88 Billion ≈ $302.53 Million	+2.83%
2017-12-31	Nkr2.80 Billion ≈ $294.22 Million	+94.84%
2016-12-31	Nkr1.44 Billion ≈ $151.00 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Wallenius Wilhelmsen Logistics ASA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 131.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Nkr3.29 Billion	99.15%
Common Stock	Nkr28.00 Million	0.85%
Total Equity	Nkr3.31 Billion	100.00%

Wallenius Wilhelmsen Logistics ASA Competitors by Market Cap

The table below lists competitors of Wallenius Wilhelmsen Logistics ASA ranked by their market capitalization.

Company	Market Cap
Full Truck Alliance Co Ltd ADR NYSE:YMM	$7.98 Billion
FactSet Research Systems Inc NYSE:FDS	$7.99 Billion
Pentair plc F:PNT	$7.99 Billion
Procore Technologies Inc NYSE:PCOR	$7.99 Billion
The Hanover Insurance Group Inc NYSE:THG	$7.98 Billion
Shenzhen Sunway Communication SHE:300136	$7.97 Billion
Itissalat Al-Maghrib (IAM) S.A F:MSPA	$7.96 Billion
Itissalat Al-Maghrib PA:IAM	$7.96 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Wallenius Wilhelmsen Logistics ASA's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 3,644,000,000 to 3,313,000,000, a change of -331,000,000 (-9.1%).
Net income of 972,000,000 contributed positively to equity growth.
Dividend payments of 738,000,000 reduced retained earnings.
Share repurchases of 43,000,000 reduced equity.
Other factors decreased equity by 522,000,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Nkr972.00 Million	+29.34%
Dividends Paid	Nkr738.00 Million	-22.28%
Share Repurchases	Nkr43.00 Million	-1.3%
Other Changes	Nkr-522.00 Million	-15.76%
Total Change	Nkr-	-9.08%

Book Value vs Market Value Analysis

This analysis compares Wallenius Wilhelmsen Logistics ASA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 22.89x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 27.50x to 22.89x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	Nkr6.52	Nkr179.40	x
2017-12-31	Nkr6.07	Nkr179.40	x
2018-12-31	Nkr6.27	Nkr179.40	x
2019-12-31	Nkr6.34	Nkr179.40	x
2020-12-31	Nkr5.66	Nkr179.40	x
2021-12-31	Nkr6.01	Nkr179.40	x
2022-12-31	Nkr7.46	Nkr179.40	x
2023-12-31	Nkr8.62	Nkr179.40	x
2024-12-31	Nkr7.84	Nkr179.40	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Wallenius Wilhelmsen Logistics ASA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 29.34%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 18.31%
• Asset Turnover: 0.63x
• Equity Multiplier: 2.54x
Recent ROE (29.34%) is above the historical average (12.56%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2016	34.84%	194.55%	0.09x	2.10x	Nkr356.50 Million
2017	5.22%	4.43%	0.39x	3.04x	Nkr-122.80 Million
2018	1.96%	1.28%	0.55x	2.80x	Nkr-212.70 Million
2019	3.47%	2.38%	0.50x	2.91x	Nkr-174.80 Million
2020	-11.96%	-9.67%	0.39x	3.19x	Nkr-525.10 Million
2021	5.24%	3.42%	0.50x	3.07x	Nkr-120.80 Million
2022	21.50%	13.44%	0.60x	2.66x	Nkr362.70 Million
2023	23.41%	16.57%	0.60x	2.37x	Nkr488.60 Million
2024	29.34%	18.31%	0.63x	2.54x	Nkr640.70 Million

Industry Comparison

This section compares Wallenius Wilhelmsen Logistics ASA's net assets metrics with peer companies in the Marine Shipping industry.

Industry Context

Industry: Marine Shipping
Average net assets among peers: $414,152,361
Average return on equity (ROE) among peers: 0.70%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Wallenius Wilhelmsen Logistics ASA (WAWI)	Nkr3.34 Billion	34.84%	1.45x	$7.98 Billion
2020 Bulkers Ltd (2020)	$151.90 Million	50.23%	0.76x	$10.24 Million
ADS Maritime Holding Plc (ADS)	$55.99 Million	0.00%	0.65x	$18.23 Million
American Shipping Company ASA (AMSC)	$234.54 Million	9.80%	3.26x	$7.19K
Golden Energy Offshore Services AS (GEOS)	$231.72 Million	-84.34%	5.32x	$47.91 Million
Golden Ocean Group Ltd (GOGL)	$222.31 Million	21.62%	0.49x	$1.75 Billion
Hafnia Ltd (HAFNI)	$366.79 Million	-50.88%	2.11x	$4.62 Billion
Hoegh Autoliners ASA (HAUTO)	$1.42 Billion	36.04%	0.46x	$3.67 Billion
Havila Shipping ASA (HAVI)	$1.13 Billion	27.25%	2.90x	$32.00 Million
Himalaya Shipping Ltd (HSHP)	$91.78 Million	-1.06%	0.04x	$829.61 Million
Jinhui Shipping and Transportation Limited (JIN)	$245.03 Million	-1.65%	0.65x	$79.10 Million

About Wallenius Wilhelmsen Logistics ASA

OL:WAWI Norway Marine Shipping

Market Cap

$7.98 Billion

Nkr75.85 Billion NOK

Market Cap Rank

#2630 Global

#18 in Norway

Share Price

Nkr179.40

Change (1 day)

+1.53%

52-Week Range

Nkr75.90 - Nkr179.40

All Time High

Nkr179.40