Xplora Technologies As (XPLRA) - Net Assets
Based on the latest financial reports, Xplora Technologies As (XPLRA) has net assets worth Nkr377.12 Million NOK (≈ $39.68 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Nkr2.01 Billion ≈ $211.93 Million USD) and total liabilities (Nkr1.64 Billion ≈ $172.25 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible equity quality of Xplora Technologies As to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Nkr377.12 Million |
| % of Total Assets | 18.72% |
| Annual Growth Rate | N/A |
| 5-Year Change | -6.0% |
| 10-Year Change | N/A |
| Growth Volatility | 664.97 |
Xplora Technologies As - Net Assets Trend (2017–2025)
This chart illustrates how Xplora Technologies As's net assets have evolved over time, based on quarterly financial data. See Xplora Technologies As defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Xplora Technologies As (2017–2025)
The table below shows the annual net assets of Xplora Technologies As from 2017 to 2025. For live valuation and market cap data, see market value of Xplora Technologies As.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Nkr377.08 Million ≈ $39.68 Million |
+8.16% |
| 2024-12-31 | Nkr348.64 Million ≈ $36.69 Million |
+3.21% |
| 2023-12-31 | Nkr337.79 Million ≈ $35.55 Million |
-3.65% |
| 2022-12-31 | Nkr350.59 Million ≈ $36.89 Million |
-12.60% |
| 2021-12-31 | Nkr401.13 Million ≈ $42.21 Million |
+213.48% |
| 2020-12-31 | Nkr127.96 Million ≈ $13.47 Million |
+1813.51% |
| 2019-12-31 | Nkr6.69 Million ≈ $703.71K |
+432.15% |
| 2018-12-31 | Nkr-2.01 Million ≈ $-211.87K |
-73.43% |
| 2017-12-31 | Nkr-1.16 Million ≈ $-122.16K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xplora Technologies As's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2651206400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | Nkr381.80 Million | 109.77% |
| Total Equity | Nkr347.83 Million | 100.00% |
Xplora Technologies As Competitors by Market Cap
The table below lists competitors of Xplora Technologies As ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lotte Data Communication Company
KO:286940
|
$205.06 Million |
|
CCS Supply Chain Management Co Ltd
SHG:600180
|
$205.12 Million |
|
EMS Limited
NSE:EMSLIMITED
|
$205.30 Million |
|
Alpha Teknova Inc
NASDAQ:TKNO
|
$205.34 Million |
|
Kobay Tech Bhd
KLSE:6971
|
$204.99 Million |
|
Anhui Huaqi Environmental Protection Technology Co. Ltd.
SHE:300929
|
$204.95 Million |
|
Daesang Holdings Co Ltd
KO:084690
|
$204.92 Million |
|
Monument Mining Limited
V:MMY
|
$204.83 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xplora Technologies As's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 348,641,000 to 347,829,000, a change of -812,000 (-0.2%).
- Net loss of 32,269,000 reduced equity.
- Share repurchases of 5,729,000 reduced equity.
- New share issuances of 5,729,000 increased equity.
- Other factors increased equity by 31,457,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Nkr-32.27 Million | -9.28% |
| Share Repurchases | Nkr5.73 Million | -1.65% |
| Share Issuances | Nkr5.73 Million | +1.65% |
| Other Changes | Nkr31.46 Million | +9.04% |
| Total Change | Nkr- | -0.23% |
Book Value vs Market Value Analysis
This analysis compares Xplora Technologies As's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.25x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | Nkr-0.04 | Nkr40.80 | x |
| 2018-12-31 | Nkr-0.06 | Nkr40.80 | x |
| 2019-12-31 | Nkr0.21 | Nkr40.80 | x |
| 2020-12-31 | Nkr4.01 | Nkr40.80 | x |
| 2021-12-31 | Nkr10.08 | Nkr40.80 | x |
| 2022-12-31 | Nkr8.61 | Nkr40.80 | x |
| 2023-12-31 | Nkr8.11 | Nkr40.80 | x |
| 2024-12-31 | Nkr7.90 | Nkr40.80 | x |
| 2025-12-31 | Nkr7.77 | Nkr40.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xplora Technologies As utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.28%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.68%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 5.79x
- Recent ROE (-9.28%) is above the historical average (-45.29%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | -359.71% | 0.16x | 0.00x | Nkr-5.86 Million |
| 2018 | 0.00% | -97.00% | 0.26x | 0.00x | Nkr-7.08 Million |
| 2019 | -344.19% | -45.61% | 0.89x | 8.50x | Nkr-23.69 Million |
| 2020 | -21.49% | -13.72% | 1.04x | 1.50x | Nkr-40.29 Million |
| 2021 | -3.37% | -3.13% | 0.75x | 1.44x | Nkr-53.64 Million |
| 2022 | -21.22% | -14.82% | 0.99x | 1.45x | Nkr-109.45 Million |
| 2023 | -6.32% | -3.10% | 1.26x | 1.62x | Nkr-55.14 Million |
| 2024 | -1.70% | -0.73% | 1.41x | 1.66x | Nkr-40.80 Million |
| 2025 | -9.28% | -1.68% | 0.95x | 5.79x | Nkr-67.05 Million |
Industry Comparison
This section compares Xplora Technologies As's net assets metrics with peer companies in the Internet Retail industry.
Industry Context
- Industry: Internet Retail
- Average net assets among peers: $288,309,000
- Average return on equity (ROE) among peers: 17.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xplora Technologies As (XPLRA) | Nkr377.12 Million | 0.00% | 4.34x | $205.03 Million |
| Komplett AS (KOMPL) | $288.31 Million | 17.10% | 0.79x | $111.44 Million |
About Xplora Technologies As
Xplora Technologies AS, an information technology company, develops wearable smart devices and connectivity services for kids and families in Germany, Sweden, Norway, the United Kingdom, Finland, Denmark, Spain, the United States, and France. The company offers Xplora Service Platform, which consists of connectivity services (mobile subscription) and value-added services; and Xplora Activity plat… Read more