Sinch AB (publ)
Sinch AB (publ), together with its subsidiaries, provides cloud communications services and solutions for enterprises and mobile operators. The company operates through the Messaging, Voice, Email, and Small and Medium-Sized Businesses segments. It also offers conversation, messaging, verification, and calling APIs, as well as channels and number services. Additionally, it provides solutions for … Read more
Sinch AB (publ) (CLCMF) - Net Assets
Latest net assets as of June 2025: $25.58 Billion USD
Based on the latest financial reports, Sinch AB (publ) (CLCMF) has net assets worth $25.58 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($42.11 Billion) and total liabilities ($16.52 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $25.58 Billion |
| % of Total Assets | 60.76% |
| Annual Growth Rate | 92.52% |
| 5-Year Change | 286.37% |
| 10-Year Change | 29308.31% |
| Growth Volatility | 237.08 |
Sinch AB (publ) - Net Assets Trend (2014–2024)
This chart illustrates how Sinch AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sinch AB (publ) (2014–2024)
The table below shows the annual net assets of Sinch AB (publ) from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $29.03 Billion | -13.78% |
| 2023-12-31 | $33.66 Billion | -2.23% |
| 2022-12-31 | $34.43 Billion | +1.11% |
| 2021-12-31 | $34.05 Billion | +353.29% |
| 2020-12-31 | $7.51 Billion | +275.89% |
| 2019-12-31 | $2.00 Billion | +20.09% |
| 2018-12-31 | $1.66 Billion | +11.35% |
| 2017-12-31 | $1.49 Billion | +72.79% |
| 2016-12-31 | $864.96 Million | +776.35% |
| 2015-12-31 | $98.70 Million | +138.08% |
| 2014-12-31 | $41.46 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sinch AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 929692100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $38.46 Billion | 132.51% |
| Total Equity | $29.02 Billion | 100.00% |
Sinch AB (publ) Competitors by Market Cap
The table below lists competitors of Sinch AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yuan Longping High-tech Agriculture Co Ltd
SHE:000998
|
$1.92 Billion |
|
Makalot Industrial Co Ltd
TW:1477
|
$1.92 Billion |
|
JD SPORTS FASH. LS -0005
F:9JD
|
$1.92 Billion |
|
Ecopro Co. Ltd
KQ:086520
|
$1.92 Billion |
|
Organización Soriana S. A. B. de C. V
MX:SORIANAB
|
$1.92 Billion |
|
Wuxi Taiji Industry Co Ltd
SHG:600667
|
$1.92 Billion |
|
Santander Bank Polska S.A.
PINK:BKZHF
|
$1.92 Billion |
|
Capital Financial Indonesia Tbk PT
JK:CASA
|
$1.92 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sinch AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 33,663,000,000 to 29,025,000,000, a change of -4,638,000,000 (-13.8%).
- Net loss of 6,413,000,000 reduced equity.
- New share issuances of 25,000,000 increased equity.
- Other factors increased equity by 1,750,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-6.41 Billion | -22.09% |
| Share Issuances | $25.00 Million | +0.09% |
| Other Changes | $1.75 Billion | +6.03% |
| Total Change | $- | -13.78% |
Book Value vs Market Value Analysis
This analysis compares Sinch AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.08x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.24x to 0.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $11.89 | $2.87 | x |
| 2021-12-31 | $44.31 | $2.87 | x |
| 2022-12-31 | $41.06 | $2.87 | x |
| 2023-12-31 | $39.93 | $2.87 | x |
| 2024-12-31 | $34.37 | $2.87 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sinch AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -22.09%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -22.34%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 1.65x
- Recent ROE (-22.09%) is below the historical average (18.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 145.44% | 6.28% | 2.54x | 9.14x | $49.54 Million |
| 2015 | 44.49% | 3.82% | 2.51x | 4.63x | $32.25 Million |
| 2016 | 8.30% | 3.96% | 0.78x | 2.70x | $-14.58 Million |
| 2017 | 8.97% | 4.35% | 1.01x | 2.03x | $-15.39 Million |
| 2018 | 10.79% | 4.48% | 1.11x | 2.18x | $13.20 Million |
| 2019 | 13.74% | 5.45% | 1.01x | 2.50x | $74.81 Million |
| 2020 | 5.94% | 5.56% | 0.69x | 1.55x | $-305.29 Million |
| 2021 | 2.66% | 5.61% | 0.28x | 1.68x | $-2.50 Billion |
| 2022 | -14.36% | -17.83% | 0.48x | 1.66x | $-8.39 Billion |
| 2023 | 0.12% | 0.15% | 0.54x | 1.58x | $-3.32 Billion |
| 2024 | -22.09% | -22.34% | 0.60x | 1.65x | $-9.32 Billion |
Industry Comparison
This section compares Sinch AB (publ)'s net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $44,462,353,944
- Average return on equity (ROE) among peers: -3489.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sinch AB (publ) (CLCMF) | $25.58 Billion | 145.44% | 0.65x | $1.92 Billion |
| Airtel Africa Plc (AARTY) | $2.77 Billion | 7.93% | 3.33x | $6.92 Billion |
| Airborne Wireless Network (ABWN) | $106.58K | -34635.01% | 3.96x | $437.69K |
| Access-Power & Co. Inc (ACCR) | $753.00 | -0.13% | 3.17x | $572.84K |
| Array Digital Infrastructure, Inc. (AD) | $3.69 Billion | 0.33% | 0.85x | $745.85 Million |
| Alvarion Ltd (ALVRQ) | $122.09 Million | -80.66% | 0.76x | $0.97 |
| América Móvil, S.A.B. de C.V. (AMXOF) | $437.83 Billion | 17.39% | 2.70x | $12.75 Billion |
| Alpha One Inc (AOAO) | $27.96 Million | -1.08% | 0.50x | $11.15 Million |
| American Nortel Communications Inc (ARTM) | $333.42K | -8.16% | 0.37x | $213.62 |
| Vapor Hub International Inc. (ASHI) | $15.12K | -175.34% | 0.19x | $5.26K |
| Anterix Inc (ATEX) | $180.76 Million | -23.23% | 0.09x | $481.87 Million |