Organización Soriana S. A. B. de C. V (SORIANAB) - Net Assets

Latest as of June 2023: MX$73.72 Billion MXN ≈ $4.24 Billion USD

Based on the latest financial reports, Organización Soriana S. A. B. de C. V (SORIANAB) has net assets worth MX$73.72 Billion MXN (≈ $4.24 Billion USD) as of June 2023. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (MX$149.75 Billion ≈ $8.62 Billion USD) and total liabilities (MX$76.03 Billion ≈ $4.38 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Organización Soriana S. A. B. de C. V to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets MX$73.72 Billion
% of Total Assets 49.23%
Annual Growth Rate 9.59%
5-Year Change 23.14%
10-Year Change 69.86%
Growth Volatility 4.7

Organización Soriana S. A. B. de C. V - Net Assets Trend (2000–2023)

This chart illustrates how Organización Soriana S. A. B. de C. V's net assets have evolved over time, based on quarterly financial data. Also explore Organización Soriana S. A. B. de C. V assets under control for the complete picture of this company's asset base.

Annual Net Assets for Organización Soriana S. A. B. de C. V (2000–2023)

The table below shows the annual net assets of Organización Soriana S. A. B. de C. V from 2000 to 2023. For live valuation and market cap data, see Organización Soriana S. A. B. de C. V stock valuation.

Year Net Assets Change
2023-12-31 MX$78.82 Billion
≈ $4.54 Billion
+3.86%
2022-12-31 MX$75.89 Billion
≈ $4.37 Billion
+7.15%
2021-12-31 MX$70.83 Billion
≈ $4.08 Billion
+4.86%
2020-12-31 MX$67.55 Billion
≈ $3.89 Billion
+5.53%
2019-12-31 MX$64.00 Billion
≈ $3.68 Billion
+3.42%
2018-12-31 MX$61.89 Billion
≈ $3.56 Billion
+5.11%
2017-12-31 MX$58.88 Billion
≈ $3.39 Billion
+8.44%
2016-12-31 MX$54.30 Billion
≈ $3.12 Billion
+8.32%
2015-12-31 MX$50.13 Billion
≈ $2.88 Billion
+8.04%
2014-12-31 MX$46.40 Billion
≈ $2.67 Billion
+6.91%
2013-12-31 MX$43.40 Billion
≈ $2.50 Billion
+7.77%
2012-12-31 MX$40.27 Billion
≈ $2.32 Billion
+6.19%
2011-12-31 MX$37.92 Billion
≈ $2.18 Billion
+8.78%
2010-12-31 MX$34.86 Billion
≈ $2.01 Billion
+9.18%
2009-12-31 MX$31.93 Billion
≈ $1.84 Billion
+9.61%
2008-12-31 MX$29.13 Billion
≈ $1.68 Billion
+6.29%
2007-12-31 MX$27.41 Billion
≈ $1.58 Billion
+14.55%
2006-12-31 MX$23.93 Billion
≈ $1.38 Billion
+14.46%
2005-12-31 MX$20.90 Billion
≈ $1.20 Billion
+13.43%
2004-12-31 MX$18.43 Billion
≈ $1.06 Billion
+19.63%
2003-12-31 MX$15.41 Billion
≈ $886.61 Million
+15.95%
2002-12-31 MX$13.29 Billion
≈ $764.67 Million
+17.68%
2001-12-31 MX$11.29 Billion
≈ $649.80 Million
+17.61%
2000-12-31 MX$9.60 Billion
≈ $552.48 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Organización Soriana S. A. B. de C. V's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 662.4% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2023)

Component Amount Percentage
Retained Earnings MX$76.73 Billion 97.52%
Other Components MX$1.95 Billion 2.48%
Total Equity MX$78.68 Billion 100.00%

Organización Soriana S. A. B. de C. V Competitors by Market Cap

The table below lists competitors of Organización Soriana S. A. B. de C. V ranked by their market capitalization.

Company Market Cap
ChengDu Hi-Tech Development Co Ltd
SHE:000628
$3.41 Billion
Unilever Indonesia Tbk
JK:UNVR
$3.42 Billion
Corcept Therapeutics Incorporated
NASDAQ:CORT
$3.42 Billion
Inesa Intelligent Tech Inc A
SHG:600602
$3.42 Billion
The Marzetti Company
NASDAQ:MZTI
$3.41 Billion
Camurus AB
ST:CAMX
$3.41 Billion
Zealand Pharma A/S
CO:ZEAL
$3.41 Billion
LIFE360 Inc
AU:360
$3.40 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Organización Soriana S. A. B. de C. V's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2022 to 2023, total equity changed from 75,754,000,000 to 78,680,000,000, a change of 2,926,000,000 (3.9%).
  • Net income of 5,021,000,000 contributed positively to equity growth.
  • Dividend payments of 983,000,000 reduced retained earnings.
  • Share repurchases of 450,000,000 reduced equity.

Equity Change Factors (2022 to 2023)

Factor Impact Contribution
Net Income MX$5.02 Billion +6.38%
Dividends Paid MX$983.00 Million -1.25%
Share Repurchases MX$450.00 Million -0.57%
Other Changes MX$-662.00 Million -0.84%
Total Change MX$- 3.86%

Book Value vs Market Value Analysis

This analysis compares Organización Soriana S. A. B. de C. V's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.75x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.03x to 0.75x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 MX$32.58 MX$33.50 x
2018-12-31 MX$34.24 MX$33.50 x
2019-12-31 MX$35.48 MX$33.50 x
2020-12-31 MX$37.45 MX$33.50 x
2021-12-31 MX$39.28 MX$33.50 x
2022-12-31 MX$42.10 MX$33.50 x
2023-12-31 MX$44.47 MX$33.50 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Organización Soriana S. A. B. de C. V utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.38%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.85%
  • • Asset Turnover: 1.16x
  • • Equity Multiplier: 1.93x
  • Recent ROE (6.38%) is below the historical average (8.89%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 16.11% 6.27% 1.42x 1.81x MX$586.50 Million
2001 13.00% 5.29% 1.39x 1.77x MX$338.90 Million
2002 11.64% 5.02% 1.36x 1.70x MX$218.30 Million
2003 10.55% 4.54% 1.37x 1.69x MX$84.13 Million
2004 14.23% 6.23% 1.35x 1.69x MX$779.78 Million
2005 10.19% 4.40% 1.37x 1.69x MX$39.48 Million
2006 11.23% 4.61% 1.40x 1.74x MX$295.47 Million
2007 11.44% 4.81% 1.07x 2.23x MX$393.88 Million
2008 5.92% 1.80% 1.44x 2.28x MX$-1.19 Billion
2009 8.98% 3.24% 1.35x 2.06x MX$-324.78 Million
2010 9.40% 3.50% 1.35x 1.99x MX$-207.85 Million
2011 8.07% 3.11% 1.33x 1.95x MX$-732.02 Million
2012 8.83% 3.47% 1.38x 1.85x MX$-469.67 Million
2013 7.18% 3.03% 1.30x 1.82x MX$-1.22 Billion
2014 7.98% 3.72% 1.23x 1.74x MX$-936.39 Million
2015 7.43% 3.47% 1.06x 2.03x MX$-1.29 Billion
2016 7.74% 2.82% 1.15x 2.39x MX$-1.22 Billion
2017 7.81% 2.99% 1.18x 2.21x MX$-1.28 Billion
2018 5.98% 2.41% 1.15x 2.15x MX$-2.48 Billion
2019 5.07% 2.08% 1.06x 2.28x MX$-3.15 Billion
2020 5.46% 2.34% 1.10x 2.11x MX$-3.06 Billion
2021 6.13% 2.79% 1.09x 2.02x MX$-2.74 Billion
2022 6.63% 3.03% 1.14x 1.92x MX$-2.55 Billion
2023 6.38% 2.85% 1.16x 1.93x MX$-2.85 Billion

Industry Comparison

This section compares Organización Soriana S. A. B. de C. V's net assets metrics with peer companies in the Department Stores industry.

Industry Context

  • Industry: Department Stores
  • Average net assets among peers: $25,698,480,250
  • Average return on equity (ROE) among peers: 8.45%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Organización Soriana S. A. B. de C. V (SORIANAB) MX$73.72 Billion 16.11% 1.03x $3.41 Billion
Companhia Brasileira de Distribuição (CBDN) $13.55 Billion 5.83% 3.32x $383.53 Million
Grupo Famsa S.A.B. de C.V (GFAMSAA) $8.99 Billion 7.85% 1.86x $1.06 Million
La Comer S.A.B. de C.V (LACOMERUBC) $25.43 Billion 6.07% 0.30x $2.47 Billion
El Puerto de Liverpool S.A.B. de C.V (LIVEPOLC-1) $54.83 Billion 14.05% 0.73x $1.17 Billion

About Organización Soriana S. A. B. de C. V

MX:SORIANAB Mexico Department Stores
Market Cap
$3.41 Billion
MX$59.27 Billion MXN
Market Cap Rank
#4566 Global
#58 in Mexico
Share Price
MX$33.50
Change (1 day)
+3.40%
52-Week Range
MX$23.80 - MX$42.37
All Time High
MX$49.87
About

Organización Soriana, S. A. B. de C. V., together with its subsidiaries, operates various formats of stores and clubs in Mexico. The company's stores offer various food, clothing, general merchandise, and health products, as well as grocery products and perishable goods under the retail, medium wholesale, and wholesale schemes. It operates its stores under the Soriana Híper, Soriana Súper, Sorian… Read more