Alan Allman Associates SA (AAA) - Net Assets
Based on the latest financial reports, Alan Allman Associates SA (AAA) has net assets worth €41.23 Million EUR (≈ $48.20 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€310.19 Million ≈ $362.64 Million USD) and total liabilities (€268.96 Million ≈ $314.44 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Alan Allman Associates SA's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €41.23 Million |
| % of Total Assets | 13.29% |
| Annual Growth Rate | 0.52% |
| 5-Year Change | 8.81% |
| 10-Year Change | N/A |
| Growth Volatility | 1460.81 |
Alan Allman Associates SA - Net Assets Trend (2007–2025)
This chart illustrates how Alan Allman Associates SA's net assets have evolved over time, based on quarterly financial data. See Alan Allman Associates SA defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Alan Allman Associates SA (2007–2025)
The table below shows the annual net assets of Alan Allman Associates SA from 2007 to 2025. For live valuation and market cap data, see Alan Allman Associates SA (AAA) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €41.23 Million ≈ $48.20 Million |
-25.26% |
| 2024-12-31 | €55.17 Million ≈ $64.50 Million |
-17.03% |
| 2023-12-31 | €66.49 Million ≈ $77.73 Million |
+32.90% |
| 2022-12-31 | €50.03 Million ≈ $58.49 Million |
+32.02% |
| 2021-12-31 | €37.90 Million ≈ $44.30 Million |
+5407.99% |
| 2020-12-31 | €688.00K ≈ $804.34K |
-33.33% |
| 2019-12-31 | €1.03 Million ≈ $1.21 Million |
-28.93% |
| 2018-12-31 | €1.45 Million ≈ $1.70 Million |
-48.78% |
| 2017-12-31 | €2.83 Million ≈ $3.31 Million |
+116.18% |
| 2016-12-31 | €-17.52 Million ≈ $-20.49 Million |
-134.61% |
| 2015-12-31 | €-7.47 Million ≈ $-8.73 Million |
+21.24% |
| 2014-12-31 | €-9.48 Million ≈ $-11.09 Million |
-88.55% |
| 2013-12-31 | €-5.03 Million ≈ $-5.88 Million |
-436.91% |
| 2012-12-31 | €1.49 Million ≈ $1.75 Million |
-90.78% |
| 2010-12-31 | €16.20 Million ≈ $18.93 Million |
-30.83% |
| 2009-12-31 | €23.42 Million ≈ $27.38 Million |
-19.12% |
| 2008-12-31 | €28.95 Million ≈ $33.85 Million |
-22.86% |
| 2007-12-31 | €37.53 Million ≈ $43.88 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Alan Allman Associates SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €13.77 Million | 34.56% |
| Other Comprehensive Income | €26.07 Million | 65.44% |
| Total Equity | €39.84 Million | 100.00% |
Alan Allman Associates SA Competitors by Market Cap
The table below lists competitors of Alan Allman Associates SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NCS Multistage Holdings Inc
NASDAQ:NCSM
|
$98.18 Million |
|
Richmond International Travel & Tours Co Ltd
TWO:2743
|
$98.23 Million |
|
HORNG SHIUE HOLDING Co Ltd
TW:2243
|
$98.24 Million |
|
Papaya Growth Opportunity Corp I
NASDAQ:PPYA
|
$98.24 Million |
|
Avadh Sugar & Energy Limited
NSE:AVADHSUGAR
|
$98.07 Million |
|
DATA MODUL Aktiengesellschaft Produktion und Vertrieb von elektronischen Systemen
XETRA:DAM
|
$98.03 Million |
|
Kestrel Group, Ltd.
NASDAQ:KG
|
$98.03 Million |
|
S&D Co. Ltd.
KQ:260970
|
$98.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Alan Allman Associates SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 53,191,000 to 39,839,000, a change of -13,352,000 (-25.1%).
- Net loss of 9,396,000 reduced equity.
- Share repurchases of 3,148,000 reduced equity.
- Other comprehensive income decreased equity by 25,601,000.
- Other factors increased equity by 24,793,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-9.40 Million | -23.58% |
| Share Repurchases | €3.15 Million | -7.9% |
| Other Comprehensive Income | €-25.60 Million | -64.26% |
| Other Changes | €24.79 Million | +62.23% |
| Total Change | €- | -25.10% |
Book Value vs Market Value Analysis
This analysis compares Alan Allman Associates SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.11x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.06x to 2.11x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | €28.56 | €1.85 | x |
| 2008-12-31 | €22.50 | €1.85 | x |
| 2009-12-31 | €19.28 | €1.85 | x |
| 2010-12-31 | €13.60 | €1.85 | x |
| 2011-12-31 | €14.65 | €1.85 | x |
| 2012-12-31 | €1.56 | €1.85 | x |
| 2013-12-31 | €-3.04 | €1.85 | x |
| 2014-12-31 | €-6.13 | €1.85 | x |
| 2015-12-31 | €-5.31 | €1.85 | x |
| 2016-12-31 | €-11.49 | €1.85 | x |
| 2017-12-31 | €2.58 | €1.85 | x |
| 2018-12-31 | €1.32 | €1.85 | x |
| 2019-12-31 | €0.94 | €1.85 | x |
| 2020-12-31 | €0.02 | €1.85 | x |
| 2021-12-31 | €0.85 | €1.85 | x |
| 2022-12-31 | €1.10 | €1.85 | x |
| 2023-12-31 | €1.43 | €1.85 | x |
| 2024-12-31 | €1.17 | €1.85 | x |
| 2025-12-31 | €0.87 | €1.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Alan Allman Associates SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -23.58%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.84%
- • Asset Turnover: 1.07x
- • Equity Multiplier: 7.79x
- Recent ROE (-23.58%) is below the historical average (8.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 24.57% | 4.61% | 1.54x | 3.45x | €4.57 Million |
| 2008 | -29.53% | -3.60% | 1.76x | 4.67x | €-9.77 Million |
| 2009 | -24.03% | -3.05% | 1.57x | 5.02x | €-7.21 Million |
| 2010 | 46.04% | 4.28% | 1.82x | 5.91x | €5.39 Million |
| 2011 | 9.49% | 0.84% | 1.98x | 5.68x | €-82.50K |
| 2012 | -709.98% | -6.45% | 2.33x | 47.30x | €-12.34 Million |
| 2013 | 0.00% | -2.69% | 2.59x | 0.00x | €-5.08 Million |
| 2014 | 0.00% | -1.53% | 2.35x | 0.00x | €-2.16 Million |
| 2015 | 0.00% | 0.23% | 2.30x | 0.00x | €996.60K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | €-7.20 Million |
| 2017 | 546.84% | 0.00% | 0.00x | 1.65x | €15.22 Million |
| 2018 | 96.49% | 0.00% | 0.00x | 2.08x | €1.26 Million |
| 2019 | -60.27% | 0.00% | 0.00x | 2.25x | €-725.20K |
| 2020 | 262.50% | 1.29% | 107.92x | 1.89x | €1.74 Million |
| 2021 | 17.61% | 3.64% | 0.85x | 5.67x | €2.78 Million |
| 2022 | 19.53% | 2.94% | 1.00x | 6.64x | €4.60 Million |
| 2023 | 8.79% | 1.57% | 0.96x | 5.85x | €-786.80K |
| 2024 | -22.95% | -3.26% | 1.08x | 6.51x | €-17.53 Million |
| 2025 | -23.58% | -2.84% | 1.07x | 7.79x | €-13.38 Million |
Industry Comparison
This section compares Alan Allman Associates SA's net assets metrics with peer companies in the Consulting Services industry.
Industry Context
- Industry: Consulting Services
- Average net assets among peers: $737,759,496
- Average return on equity (ROE) among peers: 11.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Alan Allman Associates SA (AAA) | €41.23 Million | 24.57% | 6.52x | $98.15 Million |
| Bureau Veritas SA (BVI) | $1.29 Billion | 27.03% | 1.73x | $11.54 Billion |
| Ipsos SA (IPS) | $926.12 Million | 8.00% | 1.54x | $1.30 Billion |
| Easson Holdings Ltd (MLEAS) | $-3.84 Million | 0.00% | 0.00x | $2.29 Million |
About Alan Allman Associates SA
Alan Allman Associates, together with its subsidiaries, engages in the provision of consulting services in Canada, France, Belgium, Luxembourg, Switzerland, and Singapore. The company offers technology consulting in the areas, including cybersecurity, cloud, data management, digitalization of tools and processes, etc.; strategy and management consulting comprising risk management, commercial inte… Read more