Immersion SA (ALIMR) - Net Assets
Based on the latest financial reports, Immersion SA (ALIMR) has net assets worth €2.13 Million EUR (≈ $2.49 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€5.90 Million ≈ $6.90 Million USD) and total liabilities (€3.77 Million ≈ $4.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Immersion SA liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.13 Million |
| % of Total Assets | 36.03% |
| Annual Growth Rate | 7.12% |
| 5-Year Change | 0.77% |
| 10-Year Change | 29.57% |
| Growth Volatility | 18.66 |
Immersion SA - Net Assets Trend (2013–2025)
This chart illustrates how Immersion SA's net assets have evolved over time, based on quarterly financial data. Also explore ALIMR asset base for the complete picture of this company's asset base.
Annual Net Assets for Immersion SA (2013–2025)
The table below shows the annual net assets of Immersion SA from 2013 to 2025. For live valuation and market cap data, see Immersion SA market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | €2.13 Million ≈ $2.49 Million |
-7.12% |
| 2024-06-30 | €2.29 Million ≈ $2.68 Million |
+3.63% |
| 2023-06-30 | €2.21 Million ≈ $2.58 Million |
+1.67% |
| 2022-06-30 | €2.17 Million ≈ $2.54 Million |
+2.98% |
| 2021-06-30 | €2.11 Million ≈ $2.47 Million |
+40.08% |
| 2020-06-30 | €1.51 Million ≈ $1.76 Million |
-20.07% |
| 2019-06-30 | €1.88 Million ≈ $2.20 Million |
-14.13% |
| 2018-06-30 | €2.19 Million ≈ $2.56 Million |
+16.21% |
| 2017-06-30 | €1.89 Million ≈ $2.21 Million |
+15.08% |
| 2016-06-30 | €1.64 Million ≈ $1.92 Million |
-1.82% |
| 2015-06-30 | €1.67 Million ≈ $1.95 Million |
+33.69% |
| 2014-06-30 | €1.25 Million ≈ $1.46 Million |
+34.28% |
| 2013-06-30 | €930.76K ≈ $1.09 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Immersion SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €634.14K | 29.83% |
| Other Comprehensive Income | €339.93K | 15.99% |
| Other Components | €1.15 Million | 54.17% |
| Total Equity | €2.13 Million | 100.00% |
Immersion SA Competitors by Market Cap
The table below lists competitors of Immersion SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gore Street Energy Storage Fund Plc
LSE:GSF
|
$3.35 Million |
|
CBLT Inc
V:CBLT
|
$3.35 Million |
|
Gathid Ltd
AU:GTH
|
$3.36 Million |
|
Copper Search Ltd
AU:CUS
|
$3.36 Million |
|
MEMIONTEC HOLDINGS LTD
F:8900
|
$3.34 Million |
|
Resource Base Ltd
AU:RBX
|
$3.34 Million |
|
Anglo Asian Mining Plc
LSE:AAZ
|
$3.34 Million |
|
PreveCeutical Medical Inc
F:18H
|
$3.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Immersion SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,288,560 to 2,125,580, a change of -162,980 (-7.1%).
- Net loss of 162,980 reduced equity.
- Other comprehensive income decreased equity by 19,386.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-162.98K | -7.67% |
| Other Comprehensive Income | €-19.39K | -0.91% |
| Other Changes | €19.39K | +0.91% |
| Total Change | €- | -7.12% |
Book Value vs Market Value Analysis
This analysis compares Immersion SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.73x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.85x to 1.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-06-30 | €0.75 | €2.90 | x |
| 2014-06-30 | €1.01 | €2.90 | x |
| 2015-06-30 | €1.35 | €2.90 | x |
| 2016-06-30 | €1.33 | €2.90 | x |
| 2017-06-30 | €1.53 | €2.90 | x |
| 2018-06-30 | €1.79 | €2.90 | x |
| 2019-06-30 | €1.53 | €2.90 | x |
| 2020-06-30 | €1.19 | €2.90 | x |
| 2021-06-30 | €1.66 | €2.90 | x |
| 2022-06-30 | €1.71 | €2.90 | x |
| 2023-06-30 | €1.74 | €2.90 | x |
| 2024-06-30 | €1.80 | €2.90 | x |
| 2025-06-30 | €1.68 | €2.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Immersion SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.67%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.18%
- • Asset Turnover: 1.27x
- • Equity Multiplier: 2.78x
- Recent ROE (-7.67%) is below the historical average (-3.89%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 21.01% | 3.80% | 1.52x | 3.63x | €102.49K |
| 2014 | 25.53% | 3.73% | 1.32x | 5.17x | €194.09K |
| 2015 | 25.20% | 4.64% | 1.54x | 3.53x | €253.94K |
| 2016 | -140.39% | -39.79% | 0.94x | 3.77x | €-2.47 Million |
| 2017 | 13.11% | 3.08% | 1.24x | 3.43x | €58.66K |
| 2018 | 13.95% | 3.80% | 1.35x | 2.72x | €86.55K |
| 2019 | -16.45% | -4.41% | 1.16x | 3.21x | €-498.36K |
| 2020 | -21.65% | -6.20% | 0.69x | 5.09x | €-476.64K |
| 2021 | 28.61% | 10.41% | 0.78x | 3.53x | €392.55K |
| 2022 | 2.89% | 1.15% | 0.76x | 3.32x | €-154.40K |
| 2023 | 1.81% | 0.61% | 0.99x | 3.02x | €-180.84K |
| 2024 | 3.50% | 1.12% | 0.96x | 3.25x | €-148.68K |
| 2025 | -7.67% | -2.18% | 1.27x | 2.78x | €-375.54K |
Industry Comparison
This section compares Immersion SA's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $14,513,378
- Average return on equity (ROE) among peers: -11.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Immersion SA (ALIMR) | €2.13 Million | 21.01% | 1.78x | $3.35 Million |
| Sidetrade (ALBFR) | $9.08 Million | 21.82% | 0.48x | $278.91 Million |
| NamR SA (ALNMR) | $-8.12 Million | 0.00% | 0.00x | $1.34 Million |
| Energisme (ALNRG) | $2.99 Million | -197.95% | 2.82x | $13.48 Million |
| Prologue (ALPRG) | $-6.46 Million | 0.00% | 0.00x | $24.33 Million |
| Prodware (ALPRO) | $104.79 Million | 5.01% | 1.14x | $217.71 Million |
| Streamwide (ALSTW) | $11.71 Million | 11.42% | 0.88x | $177.79 Million |
| Blockchain Group SA (ALTBG) | $1.47 Million | 95.70% | 8.54x | $450.46 Million |
| TaTaTu SpA (ALTTU) | $7.51 Million | -6.50% | 3.58x | $4.48 Billion |
| VOGO SA (ALVGO) | $7.66 Million | -36.18% | 1.06x | $13.39 Million |
About Immersion SA
Immersion SA engages in the interaction solutions business. The company creates immersive and collaborative workspaces, materialise ideas, and paths; and provides advanced solutions for touchscreens, virtual reality rooms, as well as products, software, and applications. It also develops and patents technological products; provides mobile immersive technology headsets and tools; and complex immer… Read more