Invibes Advertising NV (ALINV) - Net Assets
Based on the latest financial reports, Invibes Advertising NV (ALINV) has net assets worth €12.27 Million EUR (≈ $14.34 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€21.89 Million ≈ $25.60 Million USD) and total liabilities (€9.63 Million ≈ $11.25 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ALINV asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €12.27 Million |
| % of Total Assets | 56.03% |
| Annual Growth Rate | 49.62% |
| 5-Year Change | 162.34% |
| 10-Year Change | 5072.82% |
| Growth Volatility | 66.35 |
Invibes Advertising NV - Net Assets Trend (2014–2024)
This chart illustrates how Invibes Advertising NV's net assets have evolved over time, based on quarterly financial data. Also explore ALINV total asset value for the complete picture of this company's asset base.
Annual Net Assets for Invibes Advertising NV (2014–2024)
The table below shows the annual net assets of Invibes Advertising NV from 2014 to 2024. For live valuation and market cap data, see market cap of Invibes Advertising NV.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €15.41 Million ≈ $18.02 Million |
-28.88% |
| 2023-12-31 | €21.68 Million ≈ $25.34 Million |
+2.97% |
| 2022-12-31 | €21.05 Million ≈ $24.61 Million |
+92.67% |
| 2021-12-31 | €10.93 Million ≈ $12.77 Million |
+85.93% |
| 2020-12-31 | €5.88 Million ≈ $6.87 Million |
-14.54% |
| 2019-12-31 | €6.88 Million ≈ $8.04 Million |
+56.74% |
| 2018-12-31 | €4.39 Million ≈ $5.13 Million |
+157.15% |
| 2017-12-31 | €1.71 Million ≈ $1.99 Million |
+160.46% |
| 2016-12-31 | €655.00K ≈ $765.76K |
+119.80% |
| 2015-12-31 | €298.00K ≈ $348.39K |
+8.76% |
| 2014-12-31 | €274.00K ≈ $320.33K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Invibes Advertising NV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1216400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €28.92 Million | 187.26% |
| Other Comprehensive Income | €-117.00K | -0.76% |
| Total Equity | €15.45 Million | 100.00% |
Invibes Advertising NV Competitors by Market Cap
The table below lists competitors of Invibes Advertising NV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Agereh Technologies Inc
V:AUTO
|
$4.14 Million |
|
Sultan Resources Ltd
AU:SLZ
|
$4.14 Million |
|
EPRCOMUNICAZIONE S.P.A.
F:J3P
|
$4.15 Million |
|
Conico Ltd
AU:CNJ
|
$4.15 Million |
|
Paranovus Entertainment Technology Ltd.
NASDAQ:PAVS
|
$4.13 Million |
|
Avant Brands Inc
TO:AVNT
|
$4.13 Million |
|
Kineta, Inc.
NASDAQ:KANT
|
$4.12 Million |
|
Jaya Swarasa Agung PT
JK:TAYS
|
$4.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Invibes Advertising NV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 21,700,000 to 15,445,000, a change of -6,255,000 (-28.8%).
- Net loss of 6,604,000 reduced equity.
- Share repurchases of 230,000 reduced equity.
- New share issuances of 230,000 increased equity.
- Other comprehensive income increased equity by 7,204,000.
- Other factors decreased equity by 6,855,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-6.60 Million | -42.76% |
| Share Repurchases | €230.00K | -1.49% |
| Share Issuances | €230.00K | +1.49% |
| Other Comprehensive Income | €7.20 Million | +46.64% |
| Other Changes | €-6.86 Million | -44.38% |
| Total Change | €- | -28.82% |
Book Value vs Market Value Analysis
This analysis compares Invibes Advertising NV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.23x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 6.04x to 0.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | €0.13 | €0.77 | x |
| 2015-12-31 | €0.14 | €0.77 | x |
| 2016-12-31 | €0.31 | €0.77 | x |
| 2017-12-31 | €0.78 | €0.77 | x |
| 2018-12-31 | €1.71 | €0.77 | x |
| 2019-12-31 | €2.41 | €0.77 | x |
| 2020-12-31 | €2.09 | €0.77 | x |
| 2021-12-31 | €3.34 | €0.77 | x |
| 2022-12-31 | €4.83 | €0.77 | x |
| 2023-12-31 | €4.86 | €0.77 | x |
| 2024-12-31 | €3.37 | €0.77 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Invibes Advertising NV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -42.76%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -24.80%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 1.86x
- Recent ROE (-42.76%) is below the historical average (-33.63%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -345.99% | -96.44% | 0.84x | 4.25x | €-975.40K |
| 2015 | 8.05% | 1.38% | 1.21x | 4.83x | €-5.80K |
| 2016 | -6.11% | -1.49% | 1.28x | 3.20x | €-105.50K |
| 2017 | 35.66% | 15.79% | 0.96x | 2.35x | €441.10K |
| 2018 | 15.18% | 11.06% | 0.67x | 2.05x | €229.20K |
| 2019 | 9.09% | 6.42% | 0.77x | 1.83x | €-62.30K |
| 2020 | -12.09% | -6.38% | 0.69x | 2.73x | €-1.34 Million |
| 2021 | 3.86% | 1.81% | 0.84x | 2.52x | €-670.90K |
| 2022 | -37.52% | -28.28% | 0.74x | 1.79x | €-10.02 Million |
| 2023 | 2.65% | 1.99% | 0.75x | 1.77x | €-1.59 Million |
| 2024 | -42.76% | -24.80% | 0.93x | 1.86x | €-8.15 Million |
Industry Comparison
This section compares Invibes Advertising NV's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $13,906,838
- Average return on equity (ROE) among peers: 0.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Invibes Advertising NV (ALINV) | €12.27 Million | -345.99% | 0.78x | $4.13 Million |
| Acheter Louer (ALALO) | $3.96 Million | -9.25% | 1.56x | $33.73K |
| Obiz Concept SAS (ALBIZ) | $7.21 Million | -8.57% | 0.81x | $13.28 Million |
| Bilendi (ALBLD) | $28.82 Million | 16.69% | 1.57x | $60.49 Million |
| ISPD Network S.A. (ALISP) | $16.32 Million | 5.69% | 0.49x | $29.94 Million |
| Klarsen SA (ALKLA) | $-3.21 Million | 0.00% | 0.00x | $2.31 Million |
| Netmedia Group S.A. (ALNMG) | $9.04 Million | -3.76% | 0.72x | $2.56 Million |
| Nextedia (ALNXT) | $31.33 Million | 4.85% | 0.95x | $13.95 Million |
| Prismaflex Intl (ALPRI) | $12.81 Million | -1.36% | 2.12x | $9.56 Million |
| Qwamplify SA (ALQWA) | $18.88 Million | 2.06% | 1.72x | $9.55 Million |
About Invibes Advertising NV
Invibes Advertising N.V., a technology company, provides digital advertising services in Belgium and internationally. The company's solutions are supported by an in-feed format that is integrated into media content. It develops its technology to help brands to communicate with consumers. Invibes Advertising N.V. was founded in 2011 and is headquartered in Gent, Belgium.