NamR SA (ALNMR) - Net Assets
Based on the latest financial reports, NamR SA (ALNMR) has net assets worth €-8.12 Million EUR (≈ $-9.49 Million USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€1.34 Million ≈ $1.56 Million USD) and total liabilities (€9.46 Million ≈ $11.06 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NamR SA (ALNMR) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-8.12 Million |
| % of Total Assets | -606.9% |
| Annual Growth Rate | N/A |
| 5-Year Change | -1303.18% |
| 10-Year Change | N/A |
| Growth Volatility | 2962.28 |
NamR SA - Net Assets Trend (2018–2024)
This chart illustrates how NamR SA's net assets have evolved over time, based on quarterly financial data. Also explore NamR SA asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for NamR SA (2018–2024)
The table below shows the annual net assets of NamR SA from 2018 to 2024. For live valuation and market cap data, see ALNMR company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €-8.12 Million ≈ $-9.49 Million |
-7229.16% |
| 2023-12-31 | €113.88K ≈ $133.14K |
+142.12% |
| 2022-12-31 | €-270.38K ≈ $-316.10K |
-105.79% |
| 2021-12-31 | €4.67 Million ≈ $5.46 Million |
+592.29% |
| 2020-12-31 | €674.76K ≈ $788.86K |
+44.09% |
| 2019-12-31 | €468.28K ≈ $547.47K |
+81.95% |
| 2018-12-31 | €257.36K ≈ $300.88K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NamR SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6783.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €119.43K | % |
| Total Equity | €-8.12 Million | 100.00% |
NamR SA Competitors by Market Cap
The table below lists competitors of NamR SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Labrador Technologies Inc
V:LTX
|
$1.34 Million |
|
Record PLC
LSE:REC
|
$1.34 Million |
|
ULTRA LITHIUM
F:QFB
|
$1.34 Million |
|
WEST ISLAND BRANDS INC.
F:39N0
|
$1.34 Million |
|
Modiin Energy-Limited Partnership
TA:MDIN-L
|
$1.34 Million |
|
Wheeler Real Estate Investment Trust Inc
NASDAQ:WHLR
|
$1.33 Million |
|
Personal Group Holdings PLC
LSE:PGH
|
$1.33 Million |
|
LIQUID AVATAR TECHNO.INC.
F:4T5
|
$1.33 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NamR SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 113,878 to -8,118,545, a change of -8,232,423 (-7229.2%).
- Net loss of 8,237,979 reduced equity.
- Other comprehensive income decreased equity by 8,572.
- Other factors increased equity by 14,128.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-8.24 Million | -101.47% |
| Other Comprehensive Income | €-8.57K | -0.11% |
| Other Changes | €14.13K | +0.17% |
| Total Change | €- | -7229.16% |
Book Value vs Market Value Analysis
This analysis compares NamR SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | €0.07 | €0.23 | x |
| 2019-12-31 | €0.12 | €0.23 | x |
| 2020-12-31 | €0.17 | €0.23 | x |
| 2021-12-31 | €1.17 | €0.23 | x |
| 2022-12-31 | €-0.07 | €0.23 | x |
| 2023-12-31 | €0.02 | €0.23 | x |
| 2024-12-31 | €-1.40 | €0.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NamR SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -284.31%
- • Asset Turnover: 2.17x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-498.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 47.89% | 11.98% | 0.40x | 10.01x | €97.52K |
| 2019 | 45.04% | 6.75% | 0.46x | 14.54x | €164.09K |
| 2020 | 30.11% | 5.63% | 0.45x | 11.85x | €135.67K |
| 2021 | -71.72% | -214.45% | 0.12x | 2.68x | €-3.82 Million |
| 2022 | 0.00% | -526.20% | 0.12x | 0.00x | €-4.91 Million |
| 2023 | -3542.66% | -211.72% | 0.22x | 77.16x | €-4.05 Million |
| 2024 | 0.00% | -284.31% | 2.17x | 0.00x | €-7.43 Million |
Industry Comparison
This section compares NamR SA's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $15,582,752
- Average return on equity (ROE) among peers: -14.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NamR SA (ALNMR) | €-8.12 Million | 47.89% | N/A | $1.34 Million |
| Sidetrade (ALBFR) | $9.08 Million | 21.82% | 0.48x | $278.91 Million |
| Immersion SA (ALIMR) | $1.51 Million | -21.65% | 4.09x | $3.35 Million |
| Energisme (ALNRG) | $2.99 Million | -197.95% | 2.82x | $13.48 Million |
| Prologue (ALPRG) | $-6.46 Million | 0.00% | 0.00x | $24.33 Million |
| Prodware (ALPRO) | $104.79 Million | 5.01% | 1.14x | $217.71 Million |
| Streamwide (ALSTW) | $11.71 Million | 11.42% | 0.88x | $177.79 Million |
| Blockchain Group SA (ALTBG) | $1.47 Million | 95.70% | 8.54x | $450.46 Million |
| TaTaTu SpA (ALTTU) | $7.51 Million | -6.50% | 3.58x | $4.48 Billion |
| VOGO SA (ALVGO) | $7.66 Million | -36.18% | 1.06x | $13.39 Million |
About NamR SA
namR Société anonyme develops a database for the characterization of the ecological transformation potential of buildings. It provides energy retrofitting simulator and data; solar simulator and potential data; and climate risk simulator and data. The company was founded in 2017 and is based in Paris, France.