Assystem S.A. (ASY) - Net Assets
Based on the latest financial reports, Assystem S.A. (ASY) has net assets worth €283.90 Million EUR (≈ $331.91 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€675.00 Million ≈ $789.15 Million USD) and total liabilities (€391.10 Million ≈ $457.24 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Assystem S.A. to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €283.90 Million |
| % of Total Assets | 42.06% |
| Annual Growth Rate | -1.04% |
| 5-Year Change | -10.15% |
| 10-Year Change | -30.44% |
| Growth Volatility | 35.13 |
Assystem S.A. - Net Assets Trend (2000–2024)
This chart illustrates how Assystem S.A.'s net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Assystem S.A. for the complete picture of this company's asset base.
Annual Net Assets for Assystem S.A. (2000–2024)
The table below shows the annual net assets of Assystem S.A. from 2000 to 2024. For live valuation and market cap data, see Assystem S.A. market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €300.90 Million ≈ $351.78 Million |
-37.65% |
| 2023-12-31 | €482.60 Million ≈ $564.21 Million |
+20.20% |
| 2022-12-31 | €401.50 Million ≈ $469.40 Million |
+11.99% |
| 2021-12-31 | €358.50 Million ≈ $419.12 Million |
+7.05% |
| 2020-12-31 | €334.90 Million ≈ $391.53 Million |
-15.58% |
| 2019-12-31 | €396.70 Million ≈ $463.78 Million |
+2.56% |
| 2018-12-31 | €386.80 Million ≈ $452.21 Million |
-1.25% |
| 2017-12-31 | €391.70 Million ≈ $457.94 Million |
+62.53% |
| 2016-12-31 | €241.00 Million ≈ $281.75 Million |
-44.29% |
| 2015-12-31 | €432.60 Million ≈ $505.75 Million |
+1.81% |
| 2014-12-31 | €424.90 Million ≈ $496.75 Million |
+117.01% |
| 2013-12-31 | €195.80 Million ≈ $228.91 Million |
-4.30% |
| 2012-12-31 | €204.60 Million ≈ $239.20 Million |
+18.27% |
| 2011-12-31 | €173.00 Million ≈ $202.26 Million |
+19.56% |
| 2010-12-31 | €144.70 Million ≈ $169.17 Million |
+12.52% |
| 2009-12-31 | €128.60 Million ≈ $150.35 Million |
-7.61% |
| 2008-12-31 | €139.20 Million ≈ $162.74 Million |
-1.83% |
| 2007-12-31 | €141.80 Million ≈ $165.78 Million |
+8.16% |
| 2006-12-31 | €131.10 Million ≈ $153.27 Million |
-2.16% |
| 2005-12-31 | €134.00 Million ≈ $156.66 Million |
+2.84% |
| 2004-12-31 | €130.30 Million ≈ $152.33 Million |
+18.74% |
| 2003-12-31 | €109.74 Million ≈ $128.30 Million |
+20.84% |
| 2002-12-31 | €90.81 Million ≈ $106.17 Million |
+20.23% |
| 2001-12-31 | €75.54 Million ≈ $88.31 Million |
-80.48% |
| 2000-12-31 | €387.03 Million ≈ $452.47 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Assystem S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 830000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €8.30 Million | 2.78% |
| Common Stock | €15.70 Million | 5.25% |
| Other Comprehensive Income | €283.20 Million | 94.75% |
| Total Equity | €298.90 Million | 100.00% |
Assystem S.A. Competitors by Market Cap
The table below lists competitors of Assystem S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ningbo Jianan Electronics Co Ltd
SHE:300880
|
$638.20 Million |
|
Guangdong Champion Asia Electronics Co Ltd
SHG:603386
|
$638.43 Million |
|
Safe Bulkers Inc
NYSE:SB
|
$638.53 Million |
|
Zhuhai Huajin Capital Co Ltd
SHE:000532
|
$638.59 Million |
|
Mega-info Media Co.Ltd.
SHE:301102
|
$638.07 Million |
|
Hangzhou Century Co Ltd
SHE:300078
|
$637.96 Million |
|
Ceigall India
NSE:CEIGALL
|
$637.91 Million |
|
Hinova Pharmaceuticals Inc. A
SHG:688302
|
$637.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Assystem S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 479,800,000 to 298,900,000, a change of -180,900,000 (-37.7%).
- Net income of 8,300,000 contributed positively to equity growth.
- Dividend payments of 185,600,000 reduced retained earnings.
- Share repurchases of 21,200,000 reduced equity.
- Other comprehensive income decreased equity by 78,900,000.
- Other factors increased equity by 96,500,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €8.30 Million | +2.78% |
| Dividends Paid | €185.60 Million | -62.09% |
| Share Repurchases | €21.20 Million | -7.09% |
| Other Comprehensive Income | €-78.90 Million | -26.4% |
| Other Changes | €96.50 Million | +32.29% |
| Total Change | €- | -37.70% |
Book Value vs Market Value Analysis
This analysis compares Assystem S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.36x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.35x to 2.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €4.91 | €45.90 | x |
| 2003-12-31 | €5.20 | €45.90 | x |
| 2004-12-31 | €6.10 | €45.90 | x |
| 2005-12-31 | €6.16 | €45.90 | x |
| 2006-12-31 | €6.54 | €45.90 | x |
| 2007-12-31 | €6.64 | €45.90 | x |
| 2008-12-31 | €6.81 | €45.90 | x |
| 2009-12-31 | €6.58 | €45.90 | x |
| 2010-12-31 | €7.16 | €45.90 | x |
| 2011-12-31 | €6.92 | €45.90 | x |
| 2012-12-31 | €8.09 | €45.90 | x |
| 2013-12-31 | €7.87 | €45.90 | x |
| 2014-12-31 | €20.09 | €45.90 | x |
| 2015-12-31 | €20.04 | €45.90 | x |
| 2016-12-31 | €9.25 | €45.90 | x |
| 2017-12-31 | €18.49 | €45.90 | x |
| 2018-12-31 | €25.20 | €45.90 | x |
| 2019-12-31 | €25.89 | €45.90 | x |
| 2020-12-31 | €22.32 | €45.90 | x |
| 2021-12-31 | €23.83 | €45.90 | x |
| 2022-12-31 | €26.48 | €45.90 | x |
| 2023-12-31 | €31.94 | €45.90 | x |
| 2024-12-31 | €19.47 | €45.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Assystem S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.36%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 2.17x
- Recent ROE (2.78%) is below the historical average (6.97%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 2.23% | 1.36% | 0.83x | 1.98x | €-7.05 Million |
| 2003 | -48.74% | -28.72% | 0.43x | 3.94x | €-56.44 Million |
| 2004 | 15.60% | 4.76% | 1.09x | 3.01x | €7.29 Million |
| 2005 | 19.78% | 4.91% | 1.09x | 3.69x | €13.10 Million |
| 2006 | 4.35% | 0.89% | 1.33x | 3.68x | €-7.41 Million |
| 2007 | 12.69% | 2.76% | 1.20x | 3.85x | €3.82 Million |
| 2008 | 18.67% | 3.84% | 1.42x | 3.43x | €11.98 Million |
| 2009 | -0.71% | -0.15% | 1.43x | 3.36x | €-13.62 Million |
| 2010 | 15.83% | 3.53% | 1.37x | 3.26x | €8.29 Million |
| 2011 | 24.22% | 5.42% | 1.30x | 3.44x | €24.19 Million |
| 2012 | 16.84% | 3.88% | 1.41x | 3.07x | €13.49 Million |
| 2013 | 14.36% | 3.13% | 1.41x | 3.25x | €8.23 Million |
| 2014 | 5.22% | 2.52% | 1.13x | 1.83x | €-19.97 Million |
| 2015 | 4.51% | 2.15% | 1.14x | 1.83x | €-23.77 Million |
| 2016 | 1.58% | 1.00% | 0.53x | 2.98x | €-20.27 Million |
| 2017 | 3.27% | 3.24% | 0.67x | 1.51x | €-26.34 Million |
| 2018 | 5.02% | 4.37% | 0.69x | 1.67x | €-19.27 Million |
| 2019 | 6.81% | 5.43% | 0.69x | 1.81x | €-12.64 Million |
| 2020 | -6.99% | -5.33% | 0.65x | 2.02x | €-56.88 Million |
| 2021 | 9.57% | 7.68% | 0.61x | 2.03x | €-1.52 Million |
| 2022 | 12.24% | 9.91% | 0.67x | 1.85x | €8.96 Million |
| 2023 | 21.26% | 17.66% | 0.70x | 1.72x | €54.02 Million |
| 2024 | 2.78% | 1.36% | 0.94x | 2.17x | €-21.59 Million |
Industry Comparison
This section compares Assystem S.A.'s net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $6,496,044,652
- Average return on equity (ROE) among peers: 10.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Assystem S.A. (ASY) | €283.90 Million | 2.23% | 1.38x | $638.12 Million |
| Vinci S.A. (DG) | $34.33 Billion | 14.28% | 2.88x | $75.08 Billion |
| Bouygues SA (EN) | $9.68 Billion | 11.06% | 2.61x | $19.69 Billion |
| Eiffage SA (FGR) | $1.12 Billion | 20.50% | 4.83x | $13.61 Billion |
| Compagnie Industrielle et Financière d'Entreprises SA (INFE) | $99.79 Million | 5.63% | 1.30x | $83.88 Million |
| Soditech SA (SEC) | $2.25 Million | 13.58% | 1.30x | $13.88 Million |
| SPIE SA (SPIE) | $170.39 Million | 0.00% | 17.89x | $8.74 Billion |
| Téléverbier SA (TVRB) | $76.88 Million | 5.87% | 1.08x | $85.40 Million |
About Assystem S.A.
Assystem S.A. provides engineering and infrastructure project management services in France, the United Kingdom, and internationally. The company offers siting, licensing, environmental services, system engineering and design, construction management and commissioning, and nuclear safety and risk, as well as project management office, project controls, project management consultancy consulting, a… Read more