Ekinops SA
EKINOPS S.A. engages in the provision of network connectivity solutions worldwide. The company offers Ekinops360 to meet the needs of metropolitan, regional, and long-distance optical transport networks, based on the WDM technology for a compact and integrated architecture. It also provides OneAccess for a range of physical and virtualized deployment options for routing voice and data; Compose co… Read more
Ekinops SA (EKI) - Net Assets
Latest net assets as of June 2025: €112.78 Million EUR
Based on the latest financial reports, Ekinops SA (EKI) has net assets worth €112.78 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€199.27 Million) and total liabilities (€86.49 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €112.78 Million |
| % of Total Assets | 56.6% |
| Annual Growth Rate | 17.08% |
| 5-Year Change | 23.27% |
| 10-Year Change | 1189.69% |
| Growth Volatility | 101.59 |
Ekinops SA - Net Assets Trend (2010–2024)
This chart illustrates how Ekinops SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Ekinops SA (2010–2024)
The table below shows the annual net assets of Ekinops SA from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €112.10 Million | -6.10% |
| 2023-12-31 | €119.39 Million | +5.12% |
| 2022-12-31 | €113.58 Million | +14.56% |
| 2021-12-31 | €99.14 Million | +9.02% |
| 2020-12-31 | €90.94 Million | +5.21% |
| 2019-12-31 | €86.44 Million | +14.09% |
| 2018-12-31 | €75.76 Million | -0.70% |
| 2017-12-31 | €76.29 Million | +382.23% |
| 2016-12-31 | €15.82 Million | +82.02% |
| 2015-12-31 | €8.69 Million | -15.89% |
| 2014-12-31 | €10.33 Million | -6.28% |
| 2013-12-31 | €11.03 Million | +85.44% |
| 2012-12-31 | €5.95 Million | -41.55% |
| 2011-12-31 | €10.17 Million | -17.48% |
| 2010-12-31 | €12.33 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Ekinops SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 695100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €13.50 Million | 12.04% |
| Other Comprehensive Income | €-8.68 Million | -7.74% |
| Other Components | €114.24 Million | 101.91% |
| Total Equity | €112.10 Million | 100.00% |
Ekinops SA Competitors by Market Cap
The table below lists competitors of Ekinops SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Novotek AB
ST:NTEK-B
|
$37.16 Million |
|
Thessaloniki Water Supply & Sewerage Co S.A
AT:EYAPS
|
$37.18 Million |
|
Redwood Capital Bancorp
OTCQX:RWCB
|
$37.21 Million |
|
Hang Xanh Motors Service JSC
VN:HAX
|
$37.22 Million |
|
eHealth Inc
NASDAQ:EHTH
|
$37.15 Million |
|
Expleo Solutions Limited
NSE:EXPLEOSOL
|
$37.15 Million |
|
Wellspire Holdings Berhad
KLSE:0271
|
$37.14 Million |
|
Merko Gida Sanayi ve Ticaret AS
IS:MERKO
|
$37.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ekinops SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 119,386,000 to 112,100,000, a change of -7,286,000 (-6.1%).
- Net loss of 6,951,000 reduced equity.
- Share repurchases of 550,000 reduced equity.
- Other comprehensive income increased equity by 3,376,000.
- Other factors decreased equity by 3,161,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-6.95 Million | -6.2% |
| Share Repurchases | €550.00K | -0.49% |
| Other Comprehensive Income | €3.38 Million | +3.01% |
| Other Changes | €-3.16 Million | -2.82% |
| Total Change | €- | -6.10% |
Book Value vs Market Value Analysis
This analysis compares Ekinops SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.43x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.73x to 0.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | €2.46 | €1.80 | x |
| 2012-12-31 | €1.41 | €1.80 | x |
| 2013-12-31 | €2.33 | €1.80 | x |
| 2014-12-31 | €1.97 | €1.80 | x |
| 2015-12-31 | €1.59 | €1.80 | x |
| 2016-12-31 | €2.60 | €1.80 | x |
| 2017-12-31 | €4.03 | €1.80 | x |
| 2018-12-31 | €3.54 | €1.80 | x |
| 2019-12-31 | €3.63 | €1.80 | x |
| 2020-12-31 | €3.53 | €1.80 | x |
| 2021-12-31 | €3.75 | €1.80 | x |
| 2022-12-31 | €4.25 | €1.80 | x |
| 2023-12-31 | €4.41 | €1.80 | x |
| 2024-12-31 | €4.16 | €1.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ekinops SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.91%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 1.65x
- Recent ROE (-6.20%) is above the historical average (-15.06%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -32.53% | -32.65% | 0.70x | 1.42x | €-4.33 Million |
| 2012 | -78.98% | -46.03% | 0.95x | 1.80x | €-5.29 Million |
| 2013 | -11.43% | -6.89% | 0.98x | 1.69x | €-2.36 Million |
| 2014 | -33.44% | -28.21% | 0.71x | 1.67x | €-4.49 Million |
| 2015 | -44.47% | -25.50% | 0.89x | 1.96x | €-4.73 Million |
| 2016 | -18.07% | -15.72% | 0.75x | 1.53x | €-4.44 Million |
| 2017 | -8.94% | -19.77% | 0.26x | 1.72x | €-14.36 Million |
| 2018 | -0.89% | -0.80% | 0.63x | 1.77x | €-8.25 Million |
| 2019 | 1.83% | 1.69% | 0.60x | 1.80x | €-7.06 Million |
| 2020 | 3.49% | 3.42% | 0.55x | 1.85x | €-5.92 Million |
| 2021 | 5.21% | 4.99% | 0.61x | 1.72x | €-4.75 Million |
| 2022 | 10.58% | 9.42% | 0.70x | 1.61x | €664.40K |
| 2023 | 3.04% | 2.81% | 0.67x | 1.61x | €-8.31 Million |
| 2024 | -6.20% | -5.91% | 0.63x | 1.65x | €-18.16 Million |
Industry Comparison
This section compares Ekinops SA's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $20,223,818
- Average return on equity (ROE) among peers: -45.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ekinops SA (EKI) | €112.78 Million | -32.53% | 0.77x | $37.16 Million |
| Adeunis (ALARF) | $895.00K | -210.06% | 5.94x | $1.69 Million |
| Broadpeak SA (ALBPK) | $20.16 Million | -19.96% | 1.52x | $11.09 Million |
| HF Company SA (ALHF) | $58.58 Million | -18.80% | 0.94x | $6.43 Million |
| Kerlink SAS (ALKLK) | $12.49 Million | -84.54% | 0.91x | $6.25 Million |
| Cogelec SA (ALLEC) | $10.22 Million | 54.87% | 8.59x | $88.37 Million |
| ENENSYS Technologies SA (ALNN6) | $1.76 Million | -116.37% | 2.07x | $5.49 Million |
| Netgem SA (ALNTG) | $66.84 Million | 13.87% | 0.44x | $13.24 Million |
| Txcom SA (ALTXC) | $3.45 Million | -12.47% | 1.74x | $2.77 Million |
| ATEME SA (ATEME) | $14.12 Million | -14.17% | 0.70x | $55.23 Million |
| Avenir Telecom S.A (AVT) | $13.72 Million | -51.02% | 1.31x | $5.37 Million |