Made SA (MLMAD) - Net Assets
Based on the latest financial reports, Made SA (MLMAD) has net assets worth €- EUR (≈ $- USD) as of . Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€- ≈ $- USD) and total liabilities (€- ≈ $- USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MLMAD tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €- |
| % of Total Assets | 0% |
| Annual Growth Rate | N/A |
| 5-Year Change | 188.4% |
| 10-Year Change | 572.08% |
| Growth Volatility | 55.1 |
Made SA - Net Assets Trend (2000–2024)
This chart illustrates how Made SA's net assets have evolved over time, based on quarterly financial data. See MLMAD defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Made SA (2000–2024)
The table below shows the annual net assets of Made SA from 2000 to 2024. For live valuation and market cap data, see Made SA stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | €5.25 Million ≈ $6.14 Million |
+13.00% |
| 2023-09-30 | €4.65 Million ≈ $5.43 Million |
-2.96% |
| 2022-09-30 | €4.79 Million ≈ $5.60 Million |
+145.86% |
| 2014-09-30 | €1.95 Million ≈ $2.28 Million |
+6.97% |
| 2013-09-30 | €1.82 Million ≈ $2.13 Million |
-2.57% |
| 2012-09-30 | €1.87 Million ≈ $2.18 Million |
+30.51% |
| 2011-09-30 | €1.43 Million ≈ $1.67 Million |
+35.81% |
| 2010-09-30 | €1.05 Million ≈ $1.23 Million |
+5.74% |
| 2008-09-30 | €997.17K ≈ $1.17 Million |
+27.62% |
| 2007-09-30 | €781.39K ≈ $913.52K |
+34.07% |
| 2006-09-30 | €582.83K ≈ $681.39K |
+180.14% |
| 2005-09-30 | €208.05K ≈ $243.23K |
+60.04% |
| 2004-09-30 | €130.00K ≈ $151.98K |
+85.09% |
| 2003-09-30 | €70.24K ≈ $82.11K |
+267.24% |
| 2002-09-30 | €-42.00K ≈ $-49.10K |
+58.87% |
| 2001-09-30 | €-102.11K ≈ $-119.38K |
+11.78% |
| 2000-09-30 | €-115.75K ≈ $-135.33K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Made SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 126198400.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.10 Million | 26.62% |
| Common Stock | €256.33K | 6.18% |
| Other Comprehensive Income | €25.63K | 0.62% |
| Other Components | €2.76 Million | 66.58% |
| Total Equity | €4.15 Million | 100.00% |
Made SA Competitors by Market Cap
The table below lists competitors of Made SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nico Resources Ltd
AU:NC1
|
$15.00 Million |
|
Nuriplan Co. Ltd
KQ:069140
|
$15.01 Million |
|
Benton Resources Inc
V:BEX
|
$15.01 Million |
|
Menteng Heritage Realty Tbk PT
JK:HRME
|
$15.01 Million |
|
Shape Robotics AS
CO:SHAPE
|
$14.98 Million |
|
Magnum Ventures Limited
NSE:MAGNUM
|
$14.98 Million |
|
Bravada Gold Corporation
V:BVA
|
$14.97 Million |
|
Tier One Silver Inc
V:TSLV
|
$14.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Made SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,647,389 to 4,147,389, a change of -500,000 (-10.8%).
- Net income of 1,104,139 contributed positively to equity growth.
- Other comprehensive income decreased equity by 3,551,080.
- Other factors increased equity by 1,946,941.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.10 Million | +26.62% |
| Other Comprehensive Income | €-3.55 Million | -85.62% |
| Other Changes | €1.95 Million | +46.94% |
| Total Change | €- | -10.76% |
Book Value vs Market Value Analysis
This analysis compares Made SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.62x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-09-30 | €-0.10 | €11.70 | x |
| 2001-09-30 | €-0.09 | €11.70 | x |
| 2002-09-30 | €-0.05 | €11.70 | x |
| 2003-09-30 | €0.06 | €11.70 | x |
| 2005-09-30 | €0.18 | €11.70 | x |
| 2006-09-30 | €0.47 | €11.70 | x |
| 2007-09-30 | €0.58 | €11.70 | x |
| 2008-09-30 | €0.74 | €11.70 | x |
| 2010-09-30 | €0.78 | €11.70 | x |
| 2011-09-30 | €1.06 | €11.70 | x |
| 2012-09-30 | €1.38 | €11.70 | x |
| 2013-09-30 | €1.35 | €11.70 | x |
| 2014-09-30 | €1.44 | €11.70 | x |
| 2019-09-30 | €3.43 | €11.70 | x |
| 2020-09-30 | €3.08 | €11.70 | x |
| 2021-09-30 | €3.38 | €11.70 | x |
| 2022-09-30 | €3.74 | €11.70 | x |
| 2023-09-30 | €3.63 | €11.70 | x |
| 2024-09-30 | €3.24 | €11.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Made SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.62%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.40%
- • Asset Turnover: 1.52x
- • Equity Multiplier: 1.54x
- Recent ROE (26.62%) is above the historical average (21.17%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 0.00% | -14.29% | 1.20x | 0.00x | €-62.09K |
| 2001 | 0.00% | 3.51% | 1.06x | 0.00x | €32.90K |
| 2002 | 0.00% | 4.65% | 1.12x | 0.00x | €47.25K |
| 2003 | 162.50% | 10.24% | 1.61x | 9.87x | €107.11K |
| 2005 | 44.00% | 10.38% | 1.19x | 3.56x | €70.74K |
| 2006 | 8.11% | 3.87% | 0.89x | 2.35x | €-11.03K |
| 2007 | -24.32% | -14.75% | 0.90x | 1.84x | €-268.21K |
| 2008 | 19.57% | 8.31% | 1.27x | 1.86x | €95.38K |
| 2010 | 2.08% | 0.85% | 1.07x | 2.30x | €-83.48K |
| 2011 | 25.39% | 9.90% | 1.30x | 1.97x | €220.37K |
| 2012 | 19.92% | 6.95% | 1.66x | 1.73x | €185.34K |
| 2013 | 2.03% | 0.85% | 1.51x | 1.58x | €-145.08K |
| 2019 | 26.81% | 14.43% | 0.00x | 0.00x | €759.07K |
| 2020 | 10.28% | 5.57% | 0.00x | 0.00x | €11.48K |
| 2021 | 17.81% | 10.38% | 0.00x | 0.00x | €347.20K |
| 2022 | 21.77% | 12.53% | 1.32x | 1.31x | €563.65K |
| 2023 | 18.47% | 9.85% | 1.42x | 1.32x | €393.61K |
| 2024 | 26.62% | 11.40% | 1.52x | 1.54x | €689.40K |
Industry Comparison
This section compares Made SA's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $32,114,461
- Average return on equity (ROE) among peers: 1.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Made SA (MLMAD) | €- | 0.00% | N/A | $15.00 Million |
| Groupe Tera SA (ALGTR) | $1.98 Million | -9.59% | 7.03x | $19.35 Million |
| NSE SA (ALNSE) | $10.66 Million | 12.02% | 0.76x | $143.88 Million |
| Lacroix Group SA (LACR) | $83.70 Million | 0.84% | 1.45x | $63.40 Million |
About Made SA
Made SA engages in the research, development, industrialization, marketing, and maintenance of solutions in the fields of electrical network operation, geo-location, overhead lines detection, telecoms, and defense. It primarily offers network measurement and detection systems, ranging from instruments for the identification of cables and their conductors to ground penetrating radar, as well as a … Read more