Prodways Group SA (PWG) - Net Assets
Based on the latest financial reports, Prodways Group SA (PWG) has net assets worth €53.63 Million EUR (≈ $62.69 Million USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€98.59 Million ≈ $115.26 Million USD) and total liabilities (€44.96 Million ≈ $52.57 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Prodways Group SA liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €53.63 Million |
| % of Total Assets | 54.39% |
| Annual Growth Rate | 13.25% |
| 5-Year Change | -15.4% |
| 10-Year Change | 56.69% |
| Growth Volatility | 79.09 |
Prodways Group SA - Net Assets Trend (2014–2024)
This chart illustrates how Prodways Group SA's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Prodways Group SA for the complete picture of this company's asset base.
Annual Net Assets for Prodways Group SA (2014–2024)
The table below shows the annual net assets of Prodways Group SA from 2014 to 2024. For live valuation and market cap data, see Prodways Group SA (PWG) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €53.63 Million ≈ $62.69 Million |
+0.18% |
| 2023-12-31 | €53.53 Million ≈ $62.58 Million |
-20.34% |
| 2022-12-31 | €67.19 Million ≈ $78.56 Million |
+3.61% |
| 2021-12-31 | €64.85 Million ≈ $75.82 Million |
+2.31% |
| 2020-12-31 | €63.39 Million ≈ $74.11 Million |
-18.19% |
| 2019-12-31 | €77.48 Million ≈ $90.59 Million |
-4.64% |
| 2018-12-31 | €81.25 Million ≈ $95.00 Million |
-6.42% |
| 2017-12-31 | €86.83 Million ≈ $101.51 Million |
+233.79% |
| 2016-12-31 | €26.01 Million ≈ $30.41 Million |
-23.99% |
| 2015-12-31 | €34.22 Million ≈ $40.01 Million |
+121.54% |
| 2014-12-31 | €15.45 Million ≈ $18.06 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Prodways Group SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 26900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €25.81 Million | 48.28% |
| Other Comprehensive Income | €-57.86 Million | -108.22% |
| Other Components | €85.51 Million | 159.94% |
| Total Equity | €53.47 Million | 100.00% |
Prodways Group SA Competitors by Market Cap
The table below lists competitors of Prodways Group SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Buima Group
TWO:5543
|
$42.63 Million |
|
Gavari Properties SOCIMI S.A.
MC:YGAV
|
$42.64 Million |
|
Bever Holding NV
AS:BEVER
|
$42.64 Million |
|
Cybertech Systems And Software Limited
NSE:CYBERTECH
|
$42.66 Million |
|
reAlpha Tech Corp. Common Stock
NASDAQ:AIRE
|
$42.58 Million |
|
AMICCOM Electronics
TWO:5272
|
$42.58 Million |
|
TechPrecision Corporation Common stock
NASDAQ:TPCS
|
$42.56 Million |
|
Radana Bhaskara Finance Tbk
JK:HDFA
|
$42.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Prodways Group SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 53,437,000 to 53,466,000, a change of 29,000 (0.1%).
- Net income of 545,000 contributed positively to equity growth.
- Share repurchases of 560,000 reduced equity.
- Other comprehensive income increased equity by 528,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €545.00K | +1.02% |
| Share Repurchases | €560.00K | -1.05% |
| Other Comprehensive Income | €528.00K | +0.99% |
| Other Changes | €-484.00K | -0.91% |
| Total Change | €- | 0.05% |
Book Value vs Market Value Analysis
This analysis compares Prodways Group SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.81x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.84x to 0.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | €0.46 | €0.84 | x |
| 2015-12-31 | €1.01 | €0.84 | x |
| 2016-12-31 | €0.77 | €0.84 | x |
| 2017-12-31 | €1.96 | €0.84 | x |
| 2018-12-31 | €1.59 | €0.84 | x |
| 2019-12-31 | €1.52 | €0.84 | x |
| 2020-12-31 | €1.25 | €0.84 | x |
| 2021-12-31 | €1.26 | €0.84 | x |
| 2022-12-31 | €1.30 | €0.84 | x |
| 2023-12-31 | €1.04 | €0.84 | x |
| 2024-12-31 | €1.03 | €0.84 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Prodways Group SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.02%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.93%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 1.84x
- Recent ROE (1.02%) is above the historical average (-11.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -12.64% | -38.73% | 0.21x | 1.54x | €-3.50 Million |
| 2015 | -17.59% | -33.81% | 0.35x | 1.48x | €-9.44 Million |
| 2016 | -31.92% | -32.81% | 0.45x | 2.14x | €-10.86 Million |
| 2017 | -8.82% | -20.02% | 0.33x | 1.35x | €-16.24 Million |
| 2018 | -6.86% | -8.80% | 0.55x | 1.43x | €-13.63 Million |
| 2019 | -5.40% | -5.89% | 0.60x | 1.54x | €-11.96 Million |
| 2020 | -21.91% | -24.38% | 0.51x | 1.75x | €-20.31 Million |
| 2021 | 0.97% | 0.89% | 0.62x | 1.75x | €-5.86 Million |
| 2022 | 2.22% | 1.85% | 0.68x | 1.78x | €-5.22 Million |
| 2023 | -26.22% | -18.79% | 0.71x | 1.97x | €-19.35 Million |
| 2024 | 1.02% | 0.93% | 0.60x | 1.84x | €-4.80 Million |
Industry Comparison
This section compares Prodways Group SA's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $169,969,772
- Average return on equity (ROE) among peers: 6.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Prodways Group SA (PWG) | €53.63 Million | -12.64% | 0.84x | $42.59 Million |
| 2CRSI S.A. (AL2SI) | $40.26 Million | -2.64% | 3.06x | $367.07 Million |
| Drone Volt SA (ALDRV) | $160.31K | 1.23% | 0.56x | $40.04 Million |
| Logic Instrume (ALLOG) | $6.40 Million | 19.25% | 1.34x | $22.36 Million |
| MGI Digital (ALMDG) | $106.38 Million | 13.48% | 0.23x | $73.63 Million |
| Ordissimo (ALORD) | $6.03 Million | -5.91% | 0.25x | $3.40 Million |
| Metavisio (Thomson Computing) (ALTHO) | $6.88 Million | 11.06% | 2.30x | $1.28 Million |
| Artois Nom. (ARTO) | $1.50 Billion | 0.78% | 0.06x | $2.26 Billion |
| Guillemot Corporation S.A. (GUI) | $28.36 Million | 10.78% | 1.19x | $59.99 Million |
| Octopus Robots SA (MLOCT) | $-645.74K | 0.00% | 0.00x | $21.74 Million |
| Embention Sistemas Inteligentes S.A. (MLUAV) | $2.36 Million | 17.68% | 1.40x | $195.34 Million |
About Prodways Group SA
Prodways Group SA manufactures and sells industrial and professional 3D printers in France and internationally. The company operates in two segments, Systems and Products. It offers machines, such as 3D printing systems that include lost wax, DLP15resin, and laser sintering; and other related premium materials and services, as well as offers 3D design, simulation, and optimization software. The c… Read more