Mawson Gold Ltd
Southern Cross Gold Consolidated Ltd. engages in the exploration of natural resources in Australia. The company explores for gold, antimony, iron oxide, and copper deposits. Its flagship property is the 100% owned Sunday Creek project covering an area of 19,365 hectares of granted exploration tenements located north of Melbourne in Victoria. Southern Cross Gold Consolidated Ltd. is based in Melbo… Read more
Mawson Gold Ltd (MWSNF) - Net Assets
Latest net assets as of May 2025: $241.14 Million USD
Based on the latest financial reports, Mawson Gold Ltd (MWSNF) has net assets worth $241.14 Million USD as of May 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($245.16 Million) and total liabilities ($4.02 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $241.14 Million |
| % of Total Assets | 98.36% |
| Annual Growth Rate | 36.44% |
| 5-Year Change | 346.64% |
| 10-Year Change | 1224.5% |
| Growth Volatility | 181.5 |
Mawson Gold Ltd - Net Assets Trend (2004–2025)
This chart illustrates how Mawson Gold Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Mawson Gold Ltd (2004–2025)
The table below shows the annual net assets of Mawson Gold Ltd from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-05-31 | $241.14 Million | +521.09% |
| 2024-05-31 | $38.83 Million | -47.27% |
| 2023-05-31 | $73.63 Million | +12.39% |
| 2022-05-31 | $65.51 Million | +21.35% |
| 2021-05-31 | $53.99 Million | -4.05% |
| 2020-05-31 | $56.27 Million | +76.39% |
| 2019-05-31 | $31.90 Million | -7.30% |
| 2018-05-31 | $34.41 Million | +51.53% |
| 2017-05-31 | $22.71 Million | +24.73% |
| 2016-05-31 | $18.21 Million | +10.86% |
| 2015-05-31 | $16.42 Million | +6.29% |
| 2014-05-31 | $15.45 Million | +13.56% |
| 2013-05-31 | $13.61 Million | +10.33% |
| 2012-05-31 | $12.33 Million | -43.55% |
| 2011-05-31 | $21.84 Million | +37.15% |
| 2010-05-31 | $15.93 Million | -12.46% |
| 2009-05-31 | $18.20 Million | -2.61% |
| 2008-05-31 | $18.68 Million | -8.33% |
| 2007-05-31 | $20.38 Million | +87.79% |
| 2006-05-31 | $10.85 Million | +668.79% |
| 2005-05-31 | $1.41 Million | +299.14% |
| 2004-05-31 | $353.67K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Mawson Gold Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 42888917000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (May 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $658.15 Million | 272.93% |
| Other Comprehensive Income | $-2.09 Million | -0.87% |
| Other Components | $13.97 Million | 5.79% |
| Total Equity | $241.14 Million | 100.00% |
Mawson Gold Ltd Competitors by Market Cap
The table below lists competitors of Mawson Gold Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Anlogic Infotech Co Ltd
SHG:688107
|
$489.21 Million |
|
Guangzhou Haoyun Security Technologies Co Ltd
SHE:300448
|
$489.26 Million |
|
Harbin Jiuzhou Electrical Co Ltd
SHE:300040
|
$489.29 Million |
|
Tessenderlo
BR:TESB
|
$489.45 Million |
|
Forestar Group Inc
NYSE:FOR
|
$488.81 Million |
|
Yunnan QuakeSafe Seismic Isolation Technologies Co Ltd Class A
SHE:300767
|
$488.69 Million |
|
Zoje Resources Investment Co Ltd
SHE:002021
|
$488.64 Million |
|
Xinya Electronic Co Ltd
SHG:605277
|
$488.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mawson Gold Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 21,836,811 to 241,140,117, a change of 219,303,306 (1004.3%).
- Net loss of 6,658,894 reduced equity.
- New share issuances of 146,258,665 increased equity.
- Other comprehensive income decreased equity by 1,483,951.
- Other factors increased equity by 81,187,486.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-6.66 Million | -2.76% |
| Share Issuances | $146.26 Million | +60.65% |
| Other Comprehensive Income | $-1.48 Million | -0.62% |
| Other Changes | $81.19 Million | +33.67% |
| Total Change | $- | 1004.28% |
Book Value vs Market Value Analysis
This analysis compares Mawson Gold Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.00x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 49.22x to 3.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-05-31 | $0.06 | $2.91 | x |
| 2005-05-31 | $0.13 | $2.91 | x |
| 2006-05-31 | $0.57 | $2.91 | x |
| 2007-05-31 | $0.66 | $2.91 | x |
| 2008-05-31 | $0.51 | $2.91 | x |
| 2009-05-31 | $0.50 | $2.91 | x |
| 2010-05-31 | $0.42 | $2.91 | x |
| 2011-05-31 | $0.46 | $2.91 | x |
| 2012-05-31 | $0.24 | $2.91 | x |
| 2013-05-31 | $0.25 | $2.91 | x |
| 2014-05-31 | $0.24 | $2.91 | x |
| 2015-05-31 | $0.23 | $2.91 | x |
| 2016-05-31 | $0.22 | $2.91 | x |
| 2017-05-31 | $0.23 | $2.91 | x |
| 2018-05-31 | $0.29 | $2.91 | x |
| 2019-05-31 | $0.22 | $2.91 | x |
| 2020-05-31 | $0.27 | $2.91 | x |
| 2021-05-31 | $0.21 | $2.91 | x |
| 2022-05-31 | $0.21 | $2.91 | x |
| 2023-05-31 | $0.20 | $2.91 | x |
| 2024-05-31 | $0.07 | $2.91 | x |
| 2025-05-31 | $0.97 | $2.91 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mawson Gold Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.76%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.02x
- Recent ROE (-2.76%) is above the historical average (-13.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -3.06% | 0.00% | 0.00x | 1.24x | $-46.19K |
| 2005 | -40.73% | 0.00% | 0.00x | 1.12x | $-716.17K |
| 2006 | -13.67% | 0.00% | 0.00x | 1.01x | $-2.57 Million |
| 2007 | -15.01% | 0.00% | 0.00x | 1.01x | $-5.10 Million |
| 2008 | -11.00% | 0.00% | 0.00x | 1.03x | $-3.92 Million |
| 2009 | -6.55% | 0.00% | 0.00x | 1.01x | $-3.01 Million |
| 2010 | -20.11% | 0.00% | 0.00x | 1.01x | $-4.80 Million |
| 2011 | -14.40% | 0.00% | 0.00x | 1.01x | $-5.33 Million |
| 2012 | -46.82% | 0.00% | 0.00x | 1.06x | $-7.01 Million |
| 2013 | -18.07% | 0.00% | 0.00x | 1.03x | $-3.82 Million |
| 2014 | -20.40% | 0.00% | 0.00x | 1.03x | $-4.70 Million |
| 2015 | -12.27% | 0.00% | 0.00x | 1.02x | $-3.66 Million |
| 2016 | -7.41% | 0.00% | 0.00x | 1.01x | $-3.17 Million |
| 2017 | -13.44% | 0.00% | 0.00x | 1.04x | $-5.32 Million |
| 2018 | -7.09% | 0.00% | 0.00x | 1.03x | $-5.88 Million |
| 2019 | -11.20% | 0.00% | 0.00x | 1.03x | $-6.76 Million |
| 2020 | -4.27% | 0.00% | 0.00x | 1.02x | $-8.03 Million |
| 2021 | -5.45% | 0.00% | 0.00x | 1.02x | $-8.34 Million |
| 2022 | -6.68% | 0.00% | 0.00x | 1.14x | $-9.70 Million |
| 2023 | -8.29% | 0.00% | 0.00x | 1.28x | $-10.93 Million |
| 2024 | -0.03% | 0.00% | 0.00x | 1.85x | $-2.19 Million |
| 2025 | -2.76% | 0.00% | 0.00x | 1.02x | $-30.77 Million |
Industry Comparison
This section compares Mawson Gold Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mawson Gold Ltd (MWSNF) | $241.14 Million | -3.06% | 0.02x | $489.00 Million |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |