Guangzhou Haoyun Security Technologies Co Ltd (300448) - Net Assets
Based on the latest financial reports, Guangzhou Haoyun Security Technologies Co Ltd (300448) has net assets worth CN¥1.24 Billion CNY (≈ $181.11 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.30 Billion ≈ $190.32 Million USD) and total liabilities (CN¥62.93 Million ≈ $9.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore total assets of Guangzhou Haoyun Security Technologies C for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.24 Billion |
| % of Total Assets | 95.16% |
| Annual Growth Rate | 17.21% |
| 5-Year Change | -16.29% |
| 10-Year Change | 74.41% |
| Growth Volatility | 39.08 |
Guangzhou Haoyun Security Technologies Co Ltd - Net Assets Trend (2012–2025)
This chart illustrates how Guangzhou Haoyun Security Technologies Co Ltd's net assets have evolved over time, based on quarterly financial data. Check 300448 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Guangzhou Haoyun Security Technologies Co Ltd (2012–2025)
The table below shows the annual net assets of Guangzhou Haoyun Security Technologies Co Ltd from 2012 to 2025. For live valuation and market cap data, see Guangzhou Haoyun Security Technologies C (300448) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.22 Billion ≈ $178.73 Million |
-5.23% |
| 2024-12-31 | CN¥1.29 Billion ≈ $188.59 Million |
-7.08% |
| 2023-12-31 | CN¥1.39 Billion ≈ $202.96 Million |
-5.05% |
| 2022-12-31 | CN¥1.46 Billion ≈ $213.75 Million |
+0.11% |
| 2021-12-31 | CN¥1.46 Billion ≈ $213.51 Million |
-1.49% |
| 2020-12-31 | CN¥1.48 Billion ≈ $216.74 Million |
-2.46% |
| 2019-12-31 | CN¥1.52 Billion ≈ $222.20 Million |
+14.55% |
| 2018-12-31 | CN¥1.33 Billion ≈ $193.97 Million |
+13.75% |
| 2017-12-31 | CN¥1.17 Billion ≈ $170.53 Million |
+66.40% |
| 2016-12-31 | CN¥700.32 Million ≈ $102.48 Million |
+20.35% |
| 2015-12-31 | CN¥581.91 Million ≈ $85.15 Million |
+139.38% |
| 2014-12-31 | CN¥243.09 Million ≈ $35.57 Million |
+22.75% |
| 2013-12-31 | CN¥198.04 Million ≈ $28.98 Million |
+27.77% |
| 2012-12-31 | CN¥155.00 Million ≈ $22.68 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangzhou Haoyun Security Technologies Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 451.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥338.88 Million | 27.86% |
| Other Components | CN¥877.40 Million | 72.14% |
| Total Equity | CN¥1.22 Billion | 100.00% |
Guangzhou Haoyun Security Technologies Co Ltd Competitors by Market Cap
The table below lists competitors of Guangzhou Haoyun Security Technologies Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TELUS International
TO:TIXT
|
$556.44 Million |
|
Thai Stanley Electric Public Company Limited
BK:STANLY
|
$556.48 Million |
|
Skyworks Solutions Inc
SA:S1SL34
|
$556.51 Million |
|
Sligro Food Group NV
AS:SLIGR
|
$556.68 Million |
|
Prime Medicine, Inc. Common Stock
NASDAQ:PRME
|
$556.30 Million |
|
Angel Studios, Inc.
NYSE:ANGX
|
$556.09 Million |
|
Citychamp Dartong Co Ltd
SHG:600067
|
$555.95 Million |
|
Unity Bancorp Inc
NASDAQ:UNTY
|
$555.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangzhou Haoyun Security Technologies Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,272,832,547 to 1,216,281,118, a change of -56,551,429 (-4.4%).
- Net loss of 34,514,569 reduced equity.
- Dividend payments of 22,036,860 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-34.51 Million | -2.84% |
| Dividends Paid | CN¥22.04 Million | -1.81% |
| Other Changes | CN¥-0.00 | -0.0% |
| Total Change | CN¥- | -4.44% |
Book Value vs Market Value Analysis
This analysis compares Guangzhou Haoyun Security Technologies Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.13x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 3.32x to 3.13x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥1.69 | CN¥5.62 | x |
| 2018-12-31 | CN¥1.81 | CN¥5.62 | x |
| 2019-12-31 | CN¥2.06 | CN¥5.62 | x |
| 2020-12-31 | CN¥2.05 | CN¥5.62 | x |
| 2021-12-31 | CN¥2.07 | CN¥5.62 | x |
| 2022-12-31 | CN¥2.11 | CN¥5.62 | x |
| 2023-12-31 | CN¥2.01 | CN¥5.62 | x |
| 2024-12-31 | CN¥1.88 | CN¥5.62 | x |
| 2025-12-31 | CN¥1.80 | CN¥5.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangzhou Haoyun Security Technologies Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.45%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 1.09x
- Recent ROE (-2.84%) is below the historical average (8.96%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 26.14% | 15.44% | 1.06x | 1.59x | CN¥25.01 Million |
| 2013 | 26.28% | 15.83% | 1.06x | 1.57x | CN¥32.24 Million |
| 2014 | 23.47% | 14.77% | 1.03x | 1.54x | CN¥32.75 Million |
| 2015 | 11.32% | 14.15% | 0.68x | 1.17x | CN¥7.69 Million |
| 2016 | 12.92% | 15.99% | 0.61x | 1.33x | CN¥19.72 Million |
| 2017 | 9.83% | 19.51% | 0.42x | 1.19x | CN¥-1.96 Million |
| 2018 | 11.15% | 18.32% | 0.48x | 1.28x | CN¥14.46 Million |
| 2019 | 10.82% | 19.69% | 0.43x | 1.27x | CN¥11.66 Million |
| 2020 | 0.92% | 2.55% | 0.30x | 1.20x | CN¥-128.71 Million |
| 2021 | 1.03% | 2.59% | 0.35x | 1.14x | CN¥-127.19 Million |
| 2022 | 1.45% | 4.62% | 0.28x | 1.11x | CN¥-122.23 Million |
| 2023 | -4.32% | -16.08% | 0.24x | 1.10x | CN¥-194.70 Million |
| 2024 | -2.76% | -10.20% | 0.24x | 1.12x | CN¥-162.41 Million |
| 2025 | -2.84% | -13.45% | 0.19x | 1.09x | CN¥-156.14 Million |
Industry Comparison
This section compares Guangzhou Haoyun Security Technologies Co Ltd's net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $1,108,445,718
- Average return on equity (ROE) among peers: -3.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangzhou Haoyun Security Technologies Co Ltd (300448) | CN¥1.24 Billion | 26.14% | 0.05x | $556.36 Million |
| Zhejiang Dahua Technology Co Ltd (002236) | $726.22 Million | 14.34% | 0.19x | $8.10 Billion |
| Shenzhen Infinova Ltd (002528) | $1.23 Billion | -89.70% | 2.63x | $810.37 Million |
| Shenzhen TVT Digital Technology Co Ltd (002835) | $1.25 Billion | 11.14% | 0.32x | $393.78 Million |
| Jade Bird Fire Alarm (002960) | $3.72 Billion | 14.23% | 0.53x | $1.25 Billion |
| Beijing Telesound Electronics Co Ltd (003004) | $284.05 Million | 25.82% | 0.76x | $784.63 Million |
| Hangzhou Century Co Ltd (300078) | $1.33 Billion | -65.95% | 1.74x | $497.28 Million |
| Guangdong Anjubao Digital Tech (300155) | $1.12 Billion | 9.05% | 0.16x | $340.82 Million |
| Xiamen Meiya Pico Information (300188) | $110.78 Million | 37.05% | 0.96x | $1.41 Billion |
| Joyware Electronics Co Ltd (300270) | $577.75 Million | 7.37% | 0.34x | $578.25 Million |
| Chongqing Mas Sci&Tech (300275) | $725.09 Million | 4.03% | 0.59x | $386.71 Million |
About Guangzhou Haoyun Security Technologies Co Ltd
Haoyun Technologies Co.,Ltd. provides low-code platform and IoT platform construction and solutions in China. The company offers low-code development platform tools for efficient platform development; low-code smart IoT data platform; enterprise global digital empowerment engine series products; and big data and artificial intelligence technologies and products. It also provides cameras, storage,… Read more