Yunnan QuakeSafe Seismic Isolation Technologies Co Ltd Class A (300767) - Net Assets
Based on the latest financial reports, Yunnan QuakeSafe Seismic Isolation Technologies Co Ltd Class A (300767) has net assets worth CN¥1.63 Billion CNY (≈ $238.44 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.32 Billion ≈ $339.24 Million USD) and total liabilities (CN¥688.91 Million ≈ $100.81 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300767 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.63 Billion |
| % of Total Assets | 70.28% |
| Annual Growth Rate | 25.33% |
| 5-Year Change | 48.42% |
| 10-Year Change | 428.26% |
| Growth Volatility | 22.75 |
Yunnan QuakeSafe Seismic Isolation Technologies Co Ltd Class A - Net Assets Trend (2012–2024)
This chart illustrates how Yunnan QuakeSafe Seismic Isolation Technologies Co Ltd Class A's net assets have evolved over time, based on quarterly financial data. Also explore Yunnan QuakeSafe Seismic Isolation Techn asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Yunnan QuakeSafe Seismic Isolation Technologies Co Ltd Class A (2012–2024)
The table below shows the annual net assets of Yunnan QuakeSafe Seismic Isolation Technologies Co Ltd Class A from 2012 to 2024. For live valuation and market cap data, see 300767 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.65 Billion ≈ $240.95 Million |
+4.80% |
| 2023-12-31 | CN¥1.57 Billion ≈ $229.92 Million |
-3.20% |
| 2022-12-31 | CN¥1.62 Billion ≈ $237.53 Million |
+24.14% |
| 2021-12-31 | CN¥1.31 Billion ≈ $191.34 Million |
+17.87% |
| 2020-12-31 | CN¥1.11 Billion ≈ $162.34 Million |
+14.72% |
| 2019-12-31 | CN¥967.06 Million ≈ $141.51 Million |
+72.61% |
| 2018-12-31 | CN¥560.26 Million ≈ $81.98 Million |
+25.67% |
| 2017-12-31 | CN¥445.83 Million ≈ $65.24 Million |
+17.19% |
| 2016-12-31 | CN¥380.43 Million ≈ $55.67 Million |
+22.05% |
| 2015-12-31 | CN¥311.70 Million ≈ $45.61 Million |
+16.54% |
| 2014-12-31 | CN¥267.47 Million ≈ $39.14 Million |
+72.07% |
| 2013-12-31 | CN¥155.44 Million ≈ $22.75 Million |
+41.81% |
| 2012-12-31 | CN¥109.61 Million ≈ $16.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Yunnan QuakeSafe Seismic Isolation Technologies Co Ltd Class A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1117.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥401.02 Million | 24.47% |
| Common Stock | CN¥276.29 Million | 16.86% |
| Other Components | CN¥961.36 Million | 58.67% |
| Total Equity | CN¥1.64 Billion | 100.00% |
Yunnan QuakeSafe Seismic Isolation Technologies Co Ltd Class A Competitors by Market Cap
The table below lists competitors of Yunnan QuakeSafe Seismic Isolation Technologies Co Ltd Class A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Safety Insurance Group Inc
NASDAQ:SAFT
|
$1.05 Billion |
|
Cansino Biologics Inc
SHG:688185
|
$1.05 Billion |
|
Elbit Systems Ltd
TA:ESLT
|
$1.05 Billion |
|
SDI Corp
TW:2351
|
$1.05 Billion |
|
Whirlpool China Co Ltd
SHG:600983
|
$1.05 Billion |
|
Inversiones Aguas Metropolitanas SA
SN:IAM
|
$1.05 Billion |
|
Zhejiang Hailide New Material Co Ltd
SHE:002206
|
$1.05 Billion |
|
Xiamen Anne Corp Ltd
SHE:002235
|
$1.05 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Yunnan QuakeSafe Seismic Isolation Technologies Co Ltd Class A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,563,423,057 to 1,638,669,418, a change of 75,246,361 (4.8%).
- Net loss of 141,038,966 reduced equity.
- Dividend payments of 14,140,950 reduced retained earnings.
- Other comprehensive income decreased equity by 177,063,495.
- Other factors increased equity by 407,489,772.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-141.04 Million | -8.61% |
| Dividends Paid | CN¥14.14 Million | -0.86% |
| Other Comprehensive Income | CN¥-177.06 Million | -10.81% |
| Other Changes | CN¥407.49 Million | +24.87% |
| Total Change | CN¥- | 4.81% |
Book Value vs Market Value Analysis
This analysis compares Yunnan QuakeSafe Seismic Isolation Technologies Co Ltd Class A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.93x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 42.94x to 3.93x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥0.60 | CN¥25.94 | x |
| 2013-12-31 | CN¥0.86 | CN¥25.94 | x |
| 2014-12-31 | CN¥1.47 | CN¥25.94 | x |
| 2015-12-31 | CN¥1.72 | CN¥25.94 | x |
| 2016-12-31 | CN¥2.10 | CN¥25.94 | x |
| 2017-12-31 | CN¥2.46 | CN¥25.94 | x |
| 2018-12-31 | CN¥3.09 | CN¥25.94 | x |
| 2019-12-31 | CN¥4.00 | CN¥25.94 | x |
| 2020-12-31 | CN¥4.59 | CN¥25.94 | x |
| 2021-12-31 | CN¥5.31 | CN¥25.94 | x |
| 2022-12-31 | CN¥6.62 | CN¥25.94 | x |
| 2023-12-31 | CN¥6.32 | CN¥25.94 | x |
| 2024-12-31 | CN¥6.60 | CN¥25.94 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Yunnan QuakeSafe Seismic Isolation Technologies Co Ltd Class A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -33.81%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 1.51x
- Recent ROE (-8.61%) is below the historical average (13.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 27.49% | 25.72% | 0.65x | 1.64x | CN¥19.17 Million |
| 2013 | 28.41% | 24.93% | 0.79x | 1.44x | CN¥28.62 Million |
| 2014 | 19.45% | 26.51% | 0.61x | 1.20x | CN¥25.28 Million |
| 2015 | 17.35% | 27.01% | 0.56x | 1.14x | CN¥22.92 Million |
| 2016 | 18.07% | 23.05% | 0.65x | 1.21x | CN¥30.69 Million |
| 2017 | 14.67% | 24.26% | 0.48x | 1.26x | CN¥20.81 Million |
| 2018 | 20.43% | 24.91% | 0.61x | 1.34x | CN¥58.41 Million |
| 2019 | 9.38% | 23.31% | 0.35x | 1.14x | CN¥-5.98 Million |
| 2020 | 14.49% | 27.69% | 0.39x | 1.34x | CN¥49.78 Million |
| 2021 | 6.81% | 13.05% | 0.32x | 1.61x | CN¥-41.02 Million |
| 2022 | 6.21% | 11.17% | 0.35x | 1.59x | CN¥-61.29 Million |
| 2023 | -2.63% | -5.93% | 0.26x | 1.69x | CN¥-197.48 Million |
| 2024 | -8.61% | -33.81% | 0.17x | 1.51x | CN¥-304.91 Million |
Industry Comparison
This section compares Yunnan QuakeSafe Seismic Isolation Technologies Co Ltd Class A's net assets metrics with peer companies in the Scientific & Technical Instruments industry.
Industry Context
- Industry: Scientific & Technical Instruments
- Average net assets among peers: $2,134,469,532
- Average return on equity (ROE) among peers: 6.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Yunnan QuakeSafe Seismic Isolation Technologies Co Ltd Class A (300767) | CN¥1.63 Billion | 27.49% | 0.42x | $1.05 Billion |
| Beijing BDStar Navigation Co Ltd (002151) | $849.33 Million | 5.08% | 0.99x | $3.50 Billion |
| Oriental Times Media Corp (002175) | $266.57 Million | 2.97% | 0.47x | $470.82 Million |
| Changchun UP Optotech Co Ltd (002338) | $616.40 Million | 7.79% | 0.19x | $2.18 Billion |
| Nanjing Sciyon Automation Group Co Ltd (002380) | $989.98 Million | 6.19% | 0.27x | $1.27 Billion |
| Beijing UniStrong Science & Technology Co Ltd (002383) | $369.67 Million | 22.71% | 0.27x | $1.05 Billion |
| Jiangsu Changfa Refrigeration Co Ltd (002413) | $4.96 Billion | -4.85% | 0.30x | $2.68 Billion |
| Wuhan Guide Infrared Co Ltd (002414) | $7.59 Billion | 14.63% | 0.22x | $9.38 Billion |
| Shenzhen Jieshun Science and Technology Industry Co Ltd (002609) | $2.50 Billion | 1.25% | 0.48x | $822.92 Million |
| Beijing SDL Technology Co Ltd (002658) | $2.23 Billion | 6.74% | 0.45x | $848.45 Million |
| Shenzhen Soling Industrial Co Ltd (002766) | $963.36 Million | 6.77% | 0.53x | $618.23 Million |
About Yunnan QuakeSafe Seismic Isolation Technologies Co Ltd Class A
QuakeSafe Technologies Co., Ltd. develops, produces, and sells anti-seismic products and shock absorber products in China. The company offers building seismic isolation rubber bearings, elastic skateboard bearings, energy-dissipating dampers, earthquake-resistant supports and hanger, nuclear power earthquake resistance products and services, seismic isolation products for subway superstructures, … Read more