Swire Properties Limited
Swire Properties Limited, together with its subsidiaries, develops, owns, and operates mixed-use, primarily commercial properties in Hong Kong, Mainland China, and the United States. It operates through Property Investment, Property Trading, and Hotels segments. The company engages in the development, leasing, and management of commercial, retail, and residential properties; development and sale … Read more
Swire Properties Limited (SWPFF) - Net Assets
Latest net assets as of June 2025: $272.55 Billion USD
Based on the latest financial reports, Swire Properties Limited (SWPFF) has net assets worth $272.55 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($357.77 Billion) and total liabilities ($85.22 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $272.55 Billion |
| % of Total Assets | 76.18% |
| Annual Growth Rate | 4.11% |
| 5-Year Change | -4.22% |
| 10-Year Change | 27.75% |
| Growth Volatility | 4.91 |
Swire Properties Limited - Net Assets Trend (2010–2024)
This chart illustrates how Swire Properties Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Swire Properties Limited (2010–2024)
The table below shows the annual net assets of Swire Properties Limited from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $278.43 Billion | -3.37% |
| 2023-12-31 | $288.15 Billion | -1.41% |
| 2022-12-31 | $292.26 Billion | -0.65% |
| 2021-12-31 | $294.16 Billion | +1.20% |
| 2020-12-31 | $290.68 Billion | +0.61% |
| 2019-12-31 | $288.91 Billion | +2.71% |
| 2018-12-31 | $281.29 Billion | +8.45% |
| 2017-12-31 | $259.38 Billion | +14.15% |
| 2016-12-31 | $227.22 Billion | +4.26% |
| 2015-12-31 | $217.95 Billion | +4.51% |
| 2014-12-31 | $208.55 Billion | +2.66% |
| 2013-12-31 | $203.15 Billion | +5.12% |
| 2012-12-31 | $193.26 Billion | +9.45% |
| 2011-12-31 | $176.57 Billion | +11.51% |
| 2010-12-31 | $158.36 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Swire Properties Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 26908000000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $269.08 Billion | 97.73% |
| Common Stock | $10.45 Billion | 3.80% |
| Other Comprehensive Income | $-4.20 Billion | -1.53% |
| Total Equity | $275.33 Billion | 100.00% |
Swire Properties Limited Competitors by Market Cap
The table below lists competitors of Swire Properties Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tibet Summit Resources Co Ltd
SHG:600338
|
$2.12 Billion |
|
Koninklijke Heijmans N.V.
AS:HEIJM
|
$2.12 Billion |
|
ZhongAn Online P & C Insurance Co. Ltd
PINK:ZZHGF
|
$2.12 Billion |
|
NORDIC SEMICOND. ADS/1
F:N0S0
|
$2.12 Billion |
|
Park National Corporation
NYSE MKT:PRK
|
$2.12 Billion |
|
Kinetik Holdings Inc
NYSE:KNTK
|
$2.12 Billion |
|
Ninestar Corp
SHE:002180
|
$2.12 Billion |
|
Bellring Brands LLC
NYSE:BRBR
|
$2.12 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Swire Properties Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 285,082,000,000 to 275,326,000,000, a change of -9,756,000,000 (-3.4%).
- Net loss of 766,000,000 reduced equity.
- Dividend payments of 6,201,000,000 reduced retained earnings.
- Share repurchases of 723,000,000 reduced equity.
- Other comprehensive income decreased equity by 2,147,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-766.00 Million | -0.28% |
| Dividends Paid | $6.20 Billion | -2.25% |
| Share Repurchases | $723.00 Million | -0.26% |
| Other Comprehensive Income | $-2.15 Billion | -0.78% |
| Other Changes | $81.00 Million | +0.03% |
| Total Change | $- | -3.42% |
Book Value vs Market Value Analysis
This analysis compares Swire Properties Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.05x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | $27.75 | $2.21 | x |
| 2011-12-31 | $30.09 | $2.21 | x |
| 2012-12-31 | $32.93 | $2.21 | x |
| 2013-12-31 | $34.59 | $2.21 | x |
| 2014-12-31 | $35.50 | $2.21 | x |
| 2015-12-31 | $36.97 | $2.21 | x |
| 2016-12-31 | $38.52 | $2.21 | x |
| 2017-12-31 | $44.00 | $2.21 | x |
| 2018-12-31 | $47.74 | $2.21 | x |
| 2019-12-31 | $49.05 | $2.21 | x |
| 2020-12-31 | $49.36 | $2.21 | x |
| 2021-12-31 | $49.94 | $2.21 | x |
| 2022-12-31 | $49.44 | $2.21 | x |
| 2023-12-31 | $48.73 | $2.21 | x |
| 2024-12-31 | $47.52 | $2.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Swire Properties Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.28%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.31%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 1.29x
- Recent ROE (-0.28%) is below the historical average (6.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 16.50% | 293.60% | 0.04x | 1.30x | $10.26 Billion |
| 2011 | 14.27% | 262.25% | 0.04x | 1.24x | $7.52 Billion |
| 2012 | 9.74% | 133.53% | 0.06x | 1.23x | $-498.40 Million |
| 2013 | 6.19% | 96.83% | 0.05x | 1.25x | $-7.71 Billion |
| 2014 | 4.58% | 61.84% | 0.06x | 1.25x | $-11.25 Billion |
| 2015 | 6.51% | 85.56% | 0.06x | 1.26x | $-7.55 Billion |
| 2016 | 6.68% | 89.63% | 0.06x | 1.25x | $-7.49 Billion |
| 2017 | 13.19% | 182.98% | 0.06x | 1.22x | $8.22 Billion |
| 2018 | 10.26% | 194.76% | 0.04x | 1.19x | $738.50 Million |
| 2019 | 4.68% | 94.38% | 0.04x | 1.18x | $-15.27 Billion |
| 2020 | 1.42% | 30.78% | 0.04x | 1.17x | $-24.78 Billion |
| 2021 | 2.43% | 43.58% | 0.05x | 1.16x | $-22.10 Billion |
| 2022 | 2.76% | 57.72% | 0.04x | 1.17x | $-20.94 Billion |
| 2023 | 0.92% | 17.01% | 0.04x | 1.24x | $-25.87 Billion |
| 2024 | -0.28% | -5.31% | 0.04x | 1.29x | $-28.30 Billion |
Industry Comparison
This section compares Swire Properties Limited's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $860,434,363
- Average return on equity (ROE) among peers: -17.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Swire Properties Limited (SWPFF) | $272.55 Billion | 16.50% | 0.31x | $2.12 Billion |
| Aroundtown SA (AANNF) | $2.43 Billion | 28.32% | 0.83x | $1.42 Billion |
| AAP Inc (AAPJ) | $-1.00 Million | 0.00% | 0.00x | $1.97 |
| Ambase Corp (ABCP) | $-4.12 Million | 0.00% | 0.00x | $6.43 Million |
| Americann Inc (ACAN) | $1.31 Million | -131.48% | 2.04x | $2.44K |
| Ascendas India Trust (ACNDF) | $1.32 Billion | 9.88% | 1.00x | $831.45 Million |
| Adler Group S.A (ADPPF) | $2.20 Billion | 17.61% | 0.90x | $41.80 Million |
| Agritek Holdings Inc (AGTK) | $487.65K | -21.43% | -0.50x | $5.39K |
| reAlpha Tech Corp. Common Stock (AIRE) | $13.17 Million | -41.42% | 0.60x | $32.30 Million |
| Avalon GloboCare Corp. (ALBT) | $7.31 Million | -47.40% | 0.73x | $2.25 Million |
| Allreal (ALRHF) | $2.64 Billion | 8.00% | 1.23x | $2.39 Billion |