Ninestar Corp (002180) - Net Assets
Based on the latest financial reports, Ninestar Corp (002180) has net assets worth CN¥9.36 Billion CNY (≈ $1.37 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥16.87 Billion ≈ $2.47 Billion USD) and total liabilities (CN¥7.51 Billion ≈ $1.10 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 002180 tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥9.36 Billion |
| % of Total Assets | 55.46% |
| Annual Growth Rate | 28.18% |
| 5-Year Change | -49.57% |
| 10-Year Change | 108.19% |
| Growth Volatility | 59.28 |
Ninestar Corp - Net Assets Trend (2004–2025)
This chart illustrates how Ninestar Corp's net assets have evolved over time, based on quarterly financial data. See 002180 defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Ninestar Corp (2004–2025)
The table below shows the annual net assets of Ninestar Corp from 2004 to 2025. For live valuation and market cap data, see Ninestar Corp (002180) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥9.27 Billion ≈ $1.36 Billion |
-9.42% |
| 2024-12-31 | CN¥10.23 Billion ≈ $1.50 Billion |
+5.22% |
| 2023-12-31 | CN¥9.72 Billion ≈ $1.42 Billion |
-48.14% |
| 2022-12-31 | CN¥18.75 Billion ≈ $2.74 Billion |
+2.02% |
| 2021-12-31 | CN¥18.38 Billion ≈ $2.69 Billion |
+42.07% |
| 2020-12-31 | CN¥12.93 Billion ≈ $1.89 Billion |
+29.33% |
| 2019-12-31 | CN¥10.00 Billion ≈ $1.46 Billion |
+16.77% |
| 2018-12-31 | CN¥8.56 Billion ≈ $1.25 Billion |
+19.74% |
| 2017-12-31 | CN¥7.15 Billion ≈ $1.05 Billion |
+60.71% |
| 2016-12-31 | CN¥4.45 Billion ≈ $651.30 Million |
+128.43% |
| 2015-12-31 | CN¥1.95 Billion ≈ $285.12 Million |
+112.28% |
| 2014-12-31 | CN¥917.87 Million ≈ $134.31 Million |
+151.21% |
| 2013-12-31 | CN¥365.39 Million ≈ $53.47 Million |
-3.60% |
| 2012-12-31 | CN¥379.03 Million ≈ $55.46 Million |
+1.01% |
| 2011-12-31 | CN¥375.24 Million ≈ $54.91 Million |
+5.80% |
| 2010-12-31 | CN¥354.69 Million ≈ $51.90 Million |
+5.52% |
| 2009-12-31 | CN¥336.13 Million ≈ $49.19 Million |
+4.31% |
| 2008-12-31 | CN¥322.23 Million ≈ $47.15 Million |
+0.55% |
| 2007-12-31 | CN¥320.46 Million ≈ $46.89 Million |
+199.02% |
| 2006-12-31 | CN¥107.17 Million ≈ $15.68 Million |
+52.42% |
| 2005-12-31 | CN¥70.31 Million ≈ $10.29 Million |
+39.30% |
| 2004-12-31 | CN¥50.48 Million ≈ $7.39 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Ninestar Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 16206.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥10.29 Billion | 113.67% |
| Total Equity | CN¥9.05 Billion | 100.00% |
Ninestar Corp Competitors by Market Cap
The table below lists competitors of Ninestar Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pony AI Inc. American Depositary Shares
NASDAQ:PONY
|
$2.94 Billion |
|
Bank of Queensland Ltd
AU:BOQ
|
$2.94 Billion |
|
Jiangxi Hongdu Aviation Industry Co Ltd
SHG:600316
|
$2.94 Billion |
|
Beijing Xinleineng Technology Co Ltd
SHE:300593
|
$2.94 Billion |
|
Brookfield Business Partners L.P.
TO:BBU-UN
|
$2.94 Billion |
|
Flat Glass Group Co. Ltd
SHG:601865
|
$2.94 Billion |
|
Fujian Sunner Development Co Ltd
SHE:002299
|
$2.94 Billion |
|
The Marzetti Company
NASDAQ:MZTI
|
$2.94 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ninestar Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,034,637,000 to 9,049,149,945, a change of -985,487,055 (-9.8%).
- Net loss of 718,214,555 reduced equity.
- Dividend payments of 378,634,161 reduced retained earnings.
- Other factors increased equity by 111,361,661.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-718.21 Million | -7.94% |
| Dividends Paid | CN¥378.63 Million | -4.18% |
| Other Changes | CN¥111.36 Million | +1.23% |
| Total Change | CN¥- | -9.82% |
Book Value vs Market Value Analysis
This analysis compares Ninestar Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.22x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 52.90x to 2.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CN¥0.27 | CN¥14.12 | x |
| 2005-12-31 | CN¥0.38 | CN¥14.12 | x |
| 2006-12-31 | CN¥0.57 | CN¥14.12 | x |
| 2007-12-31 | CN¥1.65 | CN¥14.12 | x |
| 2008-12-31 | CN¥1.27 | CN¥14.12 | x |
| 2009-12-31 | CN¥1.33 | CN¥14.12 | x |
| 2010-12-31 | CN¥1.42 | CN¥14.12 | x |
| 2011-12-31 | CN¥1.48 | CN¥14.12 | x |
| 2012-12-31 | CN¥1.64 | CN¥14.12 | x |
| 2013-12-31 | CN¥0.66 | CN¥14.12 | x |
| 2014-12-31 | CN¥1.13 | CN¥14.12 | x |
| 2015-12-31 | CN¥2.02 | CN¥14.12 | x |
| 2016-12-31 | CN¥1.78 | CN¥14.12 | x |
| 2017-12-31 | CN¥4.00 | CN¥14.12 | x |
| 2018-12-31 | CN¥4.81 | CN¥14.12 | x |
| 2019-12-31 | CN¥5.62 | CN¥14.12 | x |
| 2020-12-31 | CN¥7.31 | CN¥14.12 | x |
| 2021-12-31 | CN¥12.04 | CN¥14.12 | x |
| 2022-12-31 | CN¥11.23 | CN¥14.12 | x |
| 2023-12-31 | CN¥6.74 | CN¥14.12 | x |
| 2024-12-31 | CN¥7.12 | CN¥14.12 | x |
| 2025-12-31 | CN¥6.36 | CN¥14.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ninestar Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.94%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.35%
- • Asset Turnover: 0.97x
- • Equity Multiplier: 1.89x
- Recent ROE (-7.94%) is below the historical average (11.44%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 29.78% | 24.89% | 0.74x | 1.63x | CN¥9.99 Million |
| 2005 | 28.21% | 24.73% | 0.77x | 1.49x | CN¥12.80 Million |
| 2006 | 34.39% | 34.82% | 0.61x | 1.61x | CN¥26.14 Million |
| 2007 | 12.23% | 35.53% | 0.30x | 1.14x | CN¥7.15 Million |
| 2008 | 8.63% | 22.78% | 0.32x | 1.17x | CN¥-4.38 Million |
| 2009 | 6.72% | 18.61% | 0.32x | 1.12x | CN¥-10.97 Million |
| 2010 | 7.69% | 18.83% | 0.36x | 1.13x | CN¥-8.17 Million |
| 2011 | 7.38% | 17.39% | 0.38x | 1.12x | CN¥-9.76 Million |
| 2012 | 3.83% | 9.28% | 0.36x | 1.15x | CN¥-23.10 Million |
| 2013 | 45.94% | 36.05% | 1.05x | 1.21x | CN¥130.71 Million |
| 2014 | 38.28% | 20.41% | 1.19x | 1.58x | CN¥253.14 Million |
| 2015 | 14.83% | 13.73% | 0.66x | 1.64x | CN¥91.63 Million |
| 2016 | 3.44% | 1.05% | 0.11x | 28.56x | CN¥-116.72 Million |
| 2017 | 23.38% | 4.45% | 0.60x | 8.75x | CN¥543.28 Million |
| 2018 | 18.58% | 4.34% | 0.61x | 7.06x | CN¥438.98 Million |
| 2019 | 12.45% | 3.20% | 0.61x | 6.39x | CN¥146.25 Million |
| 2020 | 1.73% | 0.69% | 0.53x | 4.76x | CN¥-693.50 Million |
| 2021 | 8.14% | 5.10% | 0.52x | 3.05x | CN¥-266.11 Million |
| 2022 | 11.74% | 7.21% | 0.56x | 2.90x | CN¥275.52 Million |
| 2023 | -65.19% | -25.70% | 0.63x | 4.03x | CN¥-7.13 Billion |
| 2024 | 7.47% | 2.84% | 0.71x | 3.72x | CN¥-254.27 Million |
| 2025 | -7.94% | -4.35% | 0.97x | 1.89x | CN¥-1.62 Billion |
Industry Comparison
This section compares Ninestar Corp's net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $3,762,908,648
- Average return on equity (ROE) among peers: 5.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ninestar Corp (002180) | CN¥9.36 Billion | 29.78% | 0.80x | $2.94 Billion |
| Shenzhen Kaifa Technology Co Ltd (000021) | $8.01 Billion | 10.70% | 1.71x | $10.15 Billion |
| China Greatwall Computer Shenzhen Co Ltd (000066) | $10.76 Billion | 5.55% | 2.04x | $8.42 Billion |
| TPV Technology Co Ltd (000727) | $1.20 Billion | 2.17% | 0.76x | $1.82 Billion |
| Inspur Electronic Info Industr (000977) | $900.93 Million | 4.81% | 0.23x | $14.14 Billion |
| Costar Group Co Ltd (002189) | $1.16 Billion | -21.31% | 1.69x | $759.85 Million |
| Hangzhou Hikvision Digital Technology Co Ltd (002415) | $6.81 Billion | 21.73% | 0.22x | $43.32 Billion |
| Shenzhen Rapoo Technology (002577) | $1.46 Billion | 7.03% | 0.08x | $801.75 Million |
| Suzhou Anjie Technology Co Ltd (002635) | $2.60 Billion | 14.90% | 0.25x | $1.76 Billion |
| Netac Tech (300042) | $954.98 Million | 6.75% | 0.05x | $2.06 Billion |
About Ninestar Corp
Pantum Technology Co., Ltd., together with its subsidiaries, engages in the research, development, production, processing, and sale of self-produced printers and printer consumables and accessories in China and internationally. The company offers laser printers; integrated circuit chips; and compatible consumables and core components, including laser cartridges, inkjet cartridges, ribbon cartridg… Read more