Sendas Distribuidora S.A. (ASAI3) - Net Assets
Based on the latest financial reports, Sendas Distribuidora S.A. (ASAI3) has net assets worth R$5.55 Billion BRL (≈ $1.09 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$51.60 Billion ≈ $10.13 Billion USD) and total liabilities (R$46.05 Billion ≈ $9.04 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sendas Distribuidora S.A. liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$5.55 Billion |
| % of Total Assets | 10.76% |
| Annual Growth Rate | 23.5% |
| 5-Year Change | 100.8% |
| 10-Year Change | 138.47% |
| Growth Volatility | 96.71 |
Sendas Distribuidora S.A. - Net Assets Trend (2012–2025)
This chart illustrates how Sendas Distribuidora S.A.'s net assets have evolved over time, based on quarterly financial data. Also explore total assets of Sendas Distribuidora S.A. for the complete picture of this company's asset base.
Annual Net Assets for Sendas Distribuidora S.A. (2012–2025)
The table below shows the annual net assets of Sendas Distribuidora S.A. from 2012 to 2025. For live valuation and market cap data, see ASAI3 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | R$5.55 Billion ≈ $1.09 Billion |
+5.69% |
| 2024-12-31 | R$5.25 Billion ≈ $1.03 Billion |
+13.50% |
| 2023-12-31 | R$4.63 Billion ≈ $908.49 Million |
+18.84% |
| 2022-12-31 | R$3.90 Billion ≈ $764.47 Million |
+40.85% |
| 2021-12-31 | R$2.77 Billion ≈ $542.74 Million |
+105.35% |
| 2020-12-31 | R$1.35 Billion ≈ $264.31 Million |
-86.11% |
| 2019-12-31 | R$9.70 Billion ≈ $1.90 Billion |
+137.07% |
| 2018-12-31 | R$4.09 Billion ≈ $802.92 Million |
+35.32% |
| 2017-12-31 | R$3.02 Billion ≈ $593.36 Million |
+29.84% |
| 2016-12-31 | R$2.33 Billion ≈ $456.99 Million |
+72.65% |
| 2015-12-31 | R$1.35 Billion ≈ $264.70 Million |
-21.02% |
| 2014-12-31 | R$1.71 Billion ≈ $335.14 Million |
+10.19% |
| 2013-12-31 | R$1.55 Billion ≈ $304.14 Million |
+333.65% |
| 2012-12-31 | R$357.43 Million ≈ $70.14 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sendas Distribuidora S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 458373900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | R$4.11 Billion | 73.93% |
| Common Stock | R$1.46 Billion | 26.22% |
| Other Comprehensive Income | R$-8.00 Million | -0.14% |
| Total Equity | R$5.55 Billion | 100.00% |
Sendas Distribuidora S.A. Competitors by Market Cap
The table below lists competitors of Sendas Distribuidora S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pfizer Limited
NSE:PFIZER
|
$2.33 Billion |
|
Paz Oil
TA:PZOL
|
$2.33 Billion |
|
Tiger Brands Ltd
JSE:TBS
|
$2.33 Billion |
|
Isrotel -L
TA:ISRO
|
$2.33 Billion |
|
Shanghai Beite Technology Co
SHG:603009
|
$2.33 Billion |
|
Lien Hwa Industrial Corp
TW:1229
|
$2.33 Billion |
|
Tokai Carbon Korea Co. Ltd
KQ:064760
|
$2.33 Billion |
|
Eastern Communications Co Ltd A
SHG:600776
|
$2.33 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sendas Distribuidora S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,255,000,000 to 5,554,000,000, a change of 299,000,000 (5.7%).
- Net income of 497,000,000 contributed positively to equity growth.
- Dividend payments of 128,000,000 reduced retained earnings.
- Share repurchases of 78,000,000 reduced equity.
- Other comprehensive income decreased equity by 84,000,000.
- Other factors increased equity by 92,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$497.00 Million | +8.95% |
| Dividends Paid | R$128.00 Million | -2.3% |
| Share Repurchases | R$78.00 Million | -1.4% |
| Other Comprehensive Income | R$-84.00 Million | -1.51% |
| Other Changes | R$92.00 Million | +1.66% |
| Total Change | R$- | 5.69% |
Book Value vs Market Value Analysis
This analysis compares Sendas Distribuidora S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.15x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.11x to 2.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | R$1.24 | R$8.85 | x |
| 2013-12-31 | R$3.46 | R$8.85 | x |
| 2014-12-31 | R$3.54 | R$8.85 | x |
| 2015-12-31 | R$2.79 | R$8.85 | x |
| 2016-12-31 | R$3.00 | R$8.85 | x |
| 2017-12-31 | R$2.25 | R$8.85 | x |
| 2018-12-31 | R$3.05 | R$8.85 | x |
| 2019-12-31 | R$5.50 | R$8.85 | x |
| 2020-12-31 | R$1.00 | R$8.85 | x |
| 2021-12-31 | R$2.04 | R$8.85 | x |
| 2022-12-31 | R$2.88 | R$8.85 | x |
| 2023-12-31 | R$3.42 | R$8.85 | x |
| 2024-12-31 | R$3.88 | R$8.85 | x |
| 2025-12-31 | R$4.11 | R$8.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sendas Distribuidora S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.95%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.64%
- • Asset Turnover: 1.50x
- • Equity Multiplier: 9.29x
- Recent ROE (8.95%) is below the historical average (26.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 47.11% | 4.34% | 1.21x | 8.93x | R$132.65 Million |
| 2013 | 6.00% | 2.30% | 1.36x | 1.92x | R$-62.00 Million |
| 2014 | 10.36% | 4.07% | 1.26x | 2.01x | R$6.20 Million |
| 2015 | 10.53% | 3.25% | 1.48x | 2.18x | R$7.10 Million |
| 2016 | 13.05% | 1.91% | 2.77x | 2.47x | R$71.10 Million |
| 2017 | 16.44% | 2.68% | 2.27x | 2.71x | R$194.60 Million |
| 2018 | 26.30% | 4.67% | 2.11x | 2.67x | R$666.80 Million |
| 2019 | 14.75% | 3.73% | 0.78x | 5.06x | R$337.20 Million |
| 2020 | 103.79% | 3.88% | 1.92x | 13.97x | R$1.26 Billion |
| 2021 | 58.21% | 3.84% | 1.83x | 8.26x | R$1.33 Billion |
| 2022 | 31.31% | 2.24% | 1.34x | 10.43x | R$830.40 Million |
| 2023 | 15.33% | 1.07% | 1.43x | 10.06x | R$247.00 Million |
| 2024 | 14.63% | 1.04% | 1.62x | 8.68x | R$243.50 Million |
| 2025 | 8.95% | 0.64% | 1.50x | 9.29x | R$-58.40 Million |
Industry Comparison
This section compares Sendas Distribuidora S.A.'s net assets metrics with peer companies in the Grocery Stores industry.
No peer company data available for comparison.
About Sendas Distribuidora S.A.
Sendas Distribuidora S.A. engages in the retail and wholesale sale of food products, bazaar items, and other products in Brazil. The company offers grocery, food, perishable, beverage, wrapping, and hygiene products; and parking, air-conditioned, well-lit environments, and butcher services. It serves restaurants, pizzerias, snack bars, schools, small businesses, religious institutions, hospitals,… Read more