Lavvi Empreendimentos Imobiliários S.A (LAVV3) - Net Assets
Based on the latest financial reports, Lavvi Empreendimentos Imobiliários S.A (LAVV3) has net assets worth R$1.81 Billion BRL (≈ $355.37 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$4.02 Billion ≈ $787.96 Million USD) and total liabilities (R$2.20 Billion ≈ $432.59 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check LAVV3 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$1.81 Billion |
| % of Total Assets | 45.1% |
| Annual Growth Rate | 153.53% |
| 5-Year Change | 33.9% |
| 10-Year Change | N/A |
| Growth Volatility | 370.99 |
Lavvi Empreendimentos Imobiliários S.A - Net Assets Trend (2016–2024)
This chart illustrates how Lavvi Empreendimentos Imobiliários S.A's net assets have evolved over time, based on quarterly financial data. Also explore Lavvi Empreendimentos Imobiliários S.A (LAVV3) total assets for the complete picture of this company's asset base.
Annual Net Assets for Lavvi Empreendimentos Imobiliários S.A (2016–2024)
The table below shows the annual net assets of Lavvi Empreendimentos Imobiliários S.A from 2016 to 2024. For live valuation and market cap data, see market value of Lavvi Empreendimentos Imobiliários S.A.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | R$1.74 Billion ≈ $341.64 Million |
+23.09% |
| 2023-12-31 | R$1.41 Billion ≈ $277.55 Million |
+12.62% |
| 2022-12-31 | R$1.26 Billion ≈ $246.46 Million |
+0.49% |
| 2021-12-31 | R$1.25 Billion ≈ $245.27 Million |
-3.87% |
| 2020-12-31 | R$1.30 Billion ≈ $255.15 Million |
+1025.62% |
| 2019-12-31 | R$115.52 Million ≈ $22.67 Million |
+124.83% |
| 2018-12-31 | R$51.38 Million ≈ $10.08 Million |
+551.48% |
| 2017-12-31 | R$7.89 Million ≈ $1.55 Million |
+673.24% |
| 2016-12-31 | R$1.02 Million ≈ $200.14K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Lavvi Empreendimentos Imobiliários S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 41083500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | R$410.44 Million | 27.62% |
| Common Stock | R$1.13 Billion | 76.29% |
| Other Comprehensive Income | R$-39.01 Million | -2.63% |
| Total Equity | R$1.49 Billion | 100.00% |
Lavvi Empreendimentos Imobiliários S.A Competitors by Market Cap
The table below lists competitors of Lavvi Empreendimentos Imobiliários S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shaanxi Meibang Pharmaceutical Group Co Ltd
SHG:605033
|
$460.57 Million |
|
Jiangmen Kanhoo Industry Co Ltd
SHE:300340
|
$460.82 Million |
|
European Lithium Ltd
AU:EUR
|
$460.99 Million |
|
Nederman Holding AB
ST:NMAN
|
$461.00 Million |
|
Murapol S.A.
WAR:MUR
|
$460.38 Million |
|
Guangzhou Baiyunshan Pharmaceutical Holdings Company Limited
F:GU5
|
$460.18 Million |
|
Hangzhou Zongheng Commun
SHG:603602
|
$460.17 Million |
|
Guangxi Bossco Environmental Protection Technology Co Ltd
SHE:300422
|
$460.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lavvi Empreendimentos Imobiliários S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,272,989,000 to 1,485,863,000, a change of 212,874,000 (16.7%).
- Net income of 342,514,000 contributed positively to equity growth.
- Dividend payments of 158,376,000 reduced retained earnings.
- Share repurchases of 88,293,000 reduced equity.
- New share issuances of 88,293,000 increased equity.
- Other comprehensive income increased equity by 4,220,000.
- Other factors increased equity by 24,516,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$342.51 Million | +23.05% |
| Dividends Paid | R$158.38 Million | -10.66% |
| Share Repurchases | R$88.29 Million | -5.94% |
| Share Issuances | R$88.29 Million | +5.94% |
| Other Comprehensive Income | R$4.22 Million | +0.28% |
| Other Changes | R$24.52 Million | +1.65% |
| Total Change | R$- | 16.72% |
Book Value vs Market Value Analysis
This analysis compares Lavvi Empreendimentos Imobiliários S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.58x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 359.76x to 1.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | R$0.03 | R$12.01 | x |
| 2018-12-31 | R$0.22 | R$12.01 | x |
| 2019-12-31 | R$0.48 | R$12.01 | x |
| 2020-12-31 | R$8.54 | R$12.01 | x |
| 2021-12-31 | R$5.55 | R$12.01 | x |
| 2022-12-31 | R$5.90 | R$12.01 | x |
| 2023-12-31 | R$6.51 | R$12.01 | x |
| 2024-12-31 | R$7.60 | R$12.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lavvi Empreendimentos Imobiliários S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 23.05%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.11%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 2.33x
- Recent ROE (23.05%) is above the historical average (12.69%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -57.03% | -40.30% | 0.24x | 5.83x | R$-4.80 Million |
| 2018 | 41.85% | 23.51% | 0.80x | 2.23x | R$15.16 Million |
| 2019 | 42.88% | 22.83% | 0.53x | 3.55x | R$33.92 Million |
| 2020 | 7.68% | 26.01% | 0.21x | 1.39x | R$-28.18 Million |
| 2021 | 15.09% | 29.17% | 0.35x | 1.49x | R$59.92 Million |
| 2022 | 9.81% | 20.69% | 0.29x | 1.65x | R$-2.28 Million |
| 2023 | 18.18% | 25.62% | 0.41x | 1.74x | R$104.15 Million |
| 2024 | 23.05% | 22.11% | 0.45x | 2.33x | R$193.93 Million |
Industry Comparison
This section compares Lavvi Empreendimentos Imobiliários S.A's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $2,017,520,222
- Average return on equity (ROE) among peers: -14.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lavvi Empreendimentos Imobiliários S.A (LAVV3) | R$1.81 Billion | -57.03% | 1.22x | $460.56 Million |
| Allos S.A. (ALOS3) | $7.52 Billion | 0.29% | 0.45x | $2.97 Billion |
| Helbor Empreendimentos S.A (HBOR3) | $345.87 Million | 1.88% | 1.06x | $59.88 Million |
| HBR Realty Empreendimentos Imobiliários S.A (HBRE3) | $1.89 Billion | 8.25% | 0.99x | $60.81 Million |
| Jereissati Participações S.A. (IGTI11) | $2.53 Billion | 30.78% | 0.72x | $49.74K |
| Jereissati Participações S.A. (IGTI3) | $3.44 Billion | 6.95% | 1.14x | $526.44 Million |
| João Fortes Engenharia S.A. (JFEN3) | $428.27 Million | 16.21% | 3.21x | $1.76 Million |
| LPS Brasil - Consultoria de Imóveis S.A (LPSB3) | $21.94 Million | -212.75% | 9.57x | $48.22 Million |
| Moura Dubeux Engenharia S.A (MDNE3) | $614.14 Million | 16.56% | 2.61x | $490.76 Million |
| Melnick Even Desenvolvimento Imobiliário S.A (MELK3) | $1.37 Billion | 5.22% | 0.90x | $133.08 Million |
About Lavvi Empreendimentos Imobiliários S.A
Lavvi Empreendimentos Imobiliários S.A. develops and builds residential and non-residential properties primarily in Brazil. The company offers properties under the Lavvi and Novvo brand names. The company was incorporated in 2016 and is headquartered in São Paulo, Brazil.