Locaweb Serviços de Internet S.A. (LWSA3) - Net Assets
Based on the latest financial reports, Locaweb Serviços de Internet S.A. (LWSA3) has net assets worth R$2.47 Billion BRL (≈ $484.24 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$3.64 Billion ≈ $713.92 Million USD) and total liabilities (R$1.17 Billion ≈ $229.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Locaweb Serviços de Internet S.A. tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$2.47 Billion |
| % of Total Assets | 67.83% |
| Annual Growth Rate | 29.39% |
| 5-Year Change | -15.92% |
| 10-Year Change | 5872.48% |
| Growth Volatility | 191.68 |
Locaweb Serviços de Internet S.A. - Net Assets Trend (2012–2025)
This chart illustrates how Locaweb Serviços de Internet S.A.'s net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Locaweb Serviços de Internet S.A. to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Locaweb Serviços de Internet S.A. (2012–2025)
The table below shows the annual net assets of Locaweb Serviços de Internet S.A. from 2012 to 2025. For live valuation and market cap data, see Locaweb Serviços de Internet S.A. stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | R$2.47 Billion ≈ $484.24 Million |
-10.12% |
| 2024-12-31 | R$2.75 Billion ≈ $538.78 Million |
-4.73% |
| 2023-12-31 | R$2.88 Billion ≈ $565.53 Million |
-3.14% |
| 2022-12-31 | R$2.98 Billion ≈ $583.86 Million |
+1.38% |
| 2021-12-31 | R$2.94 Billion ≈ $575.91 Million |
+335.49% |
| 2020-12-31 | R$673.97 Million ≈ $132.25 Million |
+662.99% |
| 2019-12-31 | R$88.33 Million ≈ $17.33 Million |
+44.60% |
| 2018-12-31 | R$61.09 Million ≈ $11.99 Million |
+20.75% |
| 2017-12-31 | R$50.59 Million ≈ $9.93 Million |
+22.43% |
| 2016-12-31 | R$41.32 Million ≈ $8.11 Million |
+1.02% |
| 2015-12-31 | R$40.90 Million ≈ $8.03 Million |
-61.04% |
| 2014-12-31 | R$104.98 Million ≈ $20.60 Million |
+23.71% |
| 2013-12-31 | R$84.86 Million ≈ $16.65 Million |
-2.08% |
| 2012-12-31 | R$86.66 Million ≈ $17.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Locaweb Serviços de Internet S.A.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 23.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | R$21.40 Million | 0.87% |
| Common Stock | R$2.47 Billion | 100.08% |
| Other Comprehensive Income | R$43.59 Million | 1.77% |
| Total Equity | R$2.47 Billion | 100.00% |
Locaweb Serviços de Internet S.A. Competitors by Market Cap
The table below lists competitors of Locaweb Serviços de Internet S.A. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TFE Co. Ltd.
KQ:425420
|
$407.87 Million |
|
Benz Mining Corp
F:1VU
|
$407.88 Million |
|
Plastika Kritis S.A.
AT:PLAKR
|
$407.95 Million |
|
Meorient
SHE:300795
|
$408.07 Million |
|
Shanghai HYP-ARCH Architectural Design Consultant Co.Ltd.
SHE:301024
|
$407.63 Million |
|
Diageo PLC
LSE:DGE
|
$407.55 Million |
|
Guangdong Guanghong Holdings Co Ltd
SHE:000529
|
$407.49 Million |
|
Seah Steel Corp
KO:003030
|
$407.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Locaweb Serviços de Internet S.A.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,745,843,000 to 2,467,887,000, a change of -277,956,000 (-10.1%).
- Net loss of 225,450,000 reduced equity.
- Dividend payments of 28,600,000 reduced retained earnings.
- Share repurchases of 48,070,000 reduced equity.
- New share issuances of 11,655,000 increased equity.
- Other comprehensive income increased equity by 41,304,000.
- Other factors decreased equity by 28,795,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$-225.45 Million | -9.14% |
| Dividends Paid | R$28.60 Million | -1.16% |
| Share Repurchases | R$48.07 Million | -1.95% |
| Share Issuances | R$11.65 Million | +0.47% |
| Other Comprehensive Income | R$41.30 Million | +1.67% |
| Other Changes | R$-28.80 Million | -1.17% |
| Total Change | R$- | -10.12% |
Book Value vs Market Value Analysis
This analysis compares Locaweb Serviços de Internet S.A.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.85x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 18.61x to 0.85x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | R$0.20 | R$3.79 | x |
| 2013-12-31 | R$0.19 | R$3.79 | x |
| 2014-12-31 | R$0.24 | R$3.79 | x |
| 2015-12-31 | R$0.11 | R$3.79 | x |
| 2016-12-31 | R$0.11 | R$3.79 | x |
| 2017-12-31 | R$0.14 | R$3.79 | x |
| 2018-12-31 | R$0.16 | R$3.79 | x |
| 2019-12-31 | R$0.23 | R$3.79 | x |
| 2020-12-31 | R$1.31 | R$3.79 | x |
| 2021-12-31 | R$5.07 | R$3.79 | x |
| 2022-12-31 | R$4.98 | R$3.79 | x |
| 2023-12-31 | R$4.89 | R$3.79 | x |
| 2024-12-31 | R$4.75 | R$3.79 | x |
| 2025-12-31 | R$4.48 | R$3.79 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Locaweb Serviços de Internet S.A. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -15.15%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 1.47x
- Recent ROE (-9.14%) is below the historical average (8.90%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 25.29% | 9.83% | 0.97x | 2.65x | R$11.61 Million |
| 2013 | 24.26% | 7.57% | 0.93x | 3.43x | R$10.27 Million |
| 2014 | 21.45% | 7.63% | 0.98x | 2.87x | R$10.32 Million |
| 2015 | 14.31% | 2.19% | 1.25x | 5.23x | R$1.76 Million |
| 2016 | -11.94% | -1.80% | 1.17x | 5.69x | R$-9.13 Million |
| 2017 | 19.77% | 3.43% | 1.21x | 4.74x | R$4.97 Million |
| 2018 | 17.82% | 3.46% | 1.14x | 4.52x | R$4.78 Million |
| 2019 | 20.46% | 4.69% | 0.75x | 5.82x | R$9.24 Million |
| 2020 | 2.93% | 4.04% | 0.34x | 2.15x | R$-47.66 Million |
| 2021 | -0.54% | -1.97% | 0.17x | 1.56x | R$-309.26 Million |
| 2022 | 0.95% | 2.49% | 0.24x | 1.59x | R$-269.28 Million |
| 2023 | -2.56% | -5.70% | 0.28x | 1.60x | R$-361.95 Million |
| 2024 | 1.54% | 3.08% | 0.34x | 1.46x | R$-232.39 Million |
| 2025 | -9.14% | -15.15% | 0.41x | 1.47x | R$-472.24 Million |
Industry Comparison
This section compares Locaweb Serviços de Internet S.A.'s net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $37,894,000
- Average return on equity (ROE) among peers: 47.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Locaweb Serviços de Internet S.A. (LWSA3) | R$2.47 Billion | 25.29% | 0.47x | $407.77 Million |
| CSU Digital S.A. (CSUD3) | $37.89 Million | 47.00% | 4.44x | $130.63 Million |
About Locaweb Serviços de Internet S.A.
Locaweb Serviços de Internet S.A. offers hosting, software licensing, and technical support services in Brazil. It operates through two segments, Be Online and Software as a Service & Solutions (Be Online & SaaS), and Commerce. The Be Online and Software as a Service & Solutions (Be Online & SaaS) segment provides hosting and cloud services; and SaaS solutions, including email and marketing intel… Read more