Priner Serviços Industriais S.A (PRNR3) - Net Assets
Based on the latest financial reports, Priner Serviços Industriais S.A (PRNR3) has net assets worth R$490.19 Million BRL (≈ $96.18 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$1.56 Billion ≈ $305.25 Million USD) and total liabilities (R$1.07 Billion ≈ $209.07 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Priner Serviços Industriais S.A liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$490.19 Million |
| % of Total Assets | 31.51% |
| Annual Growth Rate | 23.64% |
| 5-Year Change | 57.14% |
| 10-Year Change | N/A |
| Growth Volatility | 62.94 |
Priner Serviços Industriais S.A - Net Assets Trend (2015–2024)
This chart illustrates how Priner Serviços Industriais S.A's net assets have evolved over time, based on quarterly financial data. Also explore Priner Serviços Industriais S.A total assets for the complete picture of this company's asset base.
Annual Net Assets for Priner Serviços Industriais S.A (2015–2024)
The table below shows the annual net assets of Priner Serviços Industriais S.A from 2015 to 2024. For live valuation and market cap data, see Priner Serviços Industriais S.A (PRNR3) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | R$354.65 Million ≈ $69.59 Million |
+48.57% |
| 2023-12-31 | R$238.70 Million ≈ $46.84 Million |
+10.72% |
| 2022-12-31 | R$215.59 Million ≈ $42.30 Million |
-5.89% |
| 2021-12-31 | R$229.08 Million ≈ $44.95 Million |
+1.50% |
| 2020-12-31 | R$225.69 Million ≈ $44.28 Million |
+203.64% |
| 2019-12-31 | R$74.33 Million ≈ $14.58 Million |
+21.53% |
| 2018-12-31 | R$61.16 Million ≈ $12.00 Million |
+31.19% |
| 2017-12-31 | R$46.62 Million ≈ $9.15 Million |
-16.44% |
| 2016-12-31 | R$55.79 Million ≈ $10.95 Million |
+6.30% |
| 2015-12-31 | R$52.49 Million ≈ $10.30 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Priner Serviços Industriais S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 458.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | R$56.08 Million | 16.46% |
| Common Stock | R$318.28 Million | 93.41% |
| Total Equity | R$340.74 Million | 100.00% |
Priner Serviços Industriais S.A Competitors by Market Cap
The table below lists competitors of Priner Serviços Industriais S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Maha Energy AB (publ)
ST:MAHA-A
|
$209.42 Million |
|
Axiom Intelligence Acquisition Corp 1 Class A Ordinary Shares
NASDAQ:AXIN
|
$209.50 Million |
|
Wah Hong Industrial
TWO:8240
|
$209.52 Million |
|
Satin Creditcare Network Limited
NSE:SATIN
|
$209.54 Million |
|
ESSA Bancorp Inc
NASDAQ:ESSA
|
$209.29 Million |
|
KG Eco Technology Services Co. Ltd
KQ:151860
|
$209.27 Million |
|
OP Bancorp
NASDAQ:OPBK
|
$209.20 Million |
|
Jacob Finance And Investments Ltd
TA:JCFN
|
$209.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Priner Serviços Industriais S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 224,735,000 to 340,742,000, a change of 116,007,000 (51.6%).
- Net income of 10,150,000 contributed positively to equity growth.
- Dividend payments of 22,817,000 reduced retained earnings.
- Share repurchases of 84,603,000 reduced equity.
- New share issuances of 76,898,000 increased equity.
- Other factors increased equity by 136,379,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$10.15 Million | +2.98% |
| Dividends Paid | R$22.82 Million | -6.7% |
| Share Repurchases | R$84.60 Million | -24.83% |
| Share Issuances | R$76.90 Million | +22.57% |
| Other Changes | R$136.38 Million | +40.02% |
| Total Change | R$- | 51.62% |
Book Value vs Market Value Analysis
This analysis compares Priner Serviços Industriais S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.58x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.23x to 2.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | R$3.60 | R$18.81 | x |
| 2017-12-31 | R$3.01 | R$18.81 | x |
| 2018-12-31 | R$3.50 | R$18.81 | x |
| 2019-12-31 | R$3.60 | R$18.81 | x |
| 2020-12-31 | R$5.82 | R$18.81 | x |
| 2021-12-31 | R$6.01 | R$18.81 | x |
| 2022-12-31 | R$5.81 | R$18.81 | x |
| 2023-12-31 | R$6.06 | R$18.81 | x |
| 2024-12-31 | R$7.29 | R$18.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Priner Serviços Industriais S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.98%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.92%
- • Asset Turnover: 0.90x
- • Equity Multiplier: 3.61x
- Recent ROE (2.98%) is below the historical average (4.07%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 14.28% | 4.38% | 1.36x | 2.40x | R$2.25 Million |
| 2016 | 11.24% | 3.07% | 1.68x | 2.18x | R$690.00K |
| 2017 | -12.56% | -2.48% | 1.30x | 3.91x | R$-10.52 Million |
| 2018 | 12.15% | 2.27% | 1.57x | 3.40x | R$1.32 Million |
| 2019 | -8.22% | -1.75% | 1.46x | 3.22x | R$-13.54 Million |
| 2020 | -0.95% | -0.88% | 0.72x | 1.49x | R$-24.70 Million |
| 2021 | 6.33% | 3.35% | 1.16x | 1.63x | R$-8.41 Million |
| 2022 | 9.39% | 2.49% | 1.31x | 2.88x | R$-1.32 Million |
| 2023 | 6.10% | 1.31% | 1.25x | 3.72x | R$-8.77 Million |
| 2024 | 2.98% | 0.92% | 0.90x | 3.61x | R$-23.92 Million |
Industry Comparison
This section compares Priner Serviços Industriais S.A's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $136,381,000
- Average return on equity (ROE) among peers: -195.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Priner Serviços Industriais S.A (PRNR3) | R$490.19 Million | 14.28% | 2.17x | $209.35 Million |
| Azevedo & Travassos S.A (AZEV3) | $136.38 Million | -195.40% | 4.05x | $7.93 Million |
About Priner Serviços Industriais S.A
Priner Serviços Industriais S.A. provides industrial, infrastructure, integrity engineering, and inspection services in the petrochemical, pulp and paper, steel, offshore, naval, mining, and infrastructure sectors in Brazil. The company provides access solutions, including scaffolding, UpPriner, LinkDeck, Rope access, and Web PrinerDeck; mechanical testing, chemical analysis, metallographic analy… Read more