Priner Serviços Industriais S.A (PRNR3) - Net Assets
Based on the latest financial reports, Priner Serviços Industriais S.A (PRNR3) has net assets worth R$621.77 Million BRL (≈ $122.00 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$1.88 Billion ≈ $368.51 Million USD) and total liabilities (R$1.26 Billion ≈ $246.51 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PRNR3 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$621.77 Million |
| % of Total Assets | 33.11% |
| Annual Growth Rate | 26.76% |
| 5-Year Change | 145.47% |
| 10-Year Change | 907.95% |
| Growth Volatility | 60.18 |
Priner Serviços Industriais S.A - Net Assets Trend (2015–2025)
This chart illustrates how Priner Serviços Industriais S.A's net assets have evolved over time, based on quarterly financial data. See PRNR3 defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Priner Serviços Industriais S.A (2015–2025)
The table below shows the annual net assets of Priner Serviços Industriais S.A from 2015 to 2025. For live valuation and market cap data, see Priner Serviços Industriais S.A (PRNR3) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | R$562.33 Million ≈ $110.34 Million |
+58.56% |
| 2024-12-31 | R$354.65 Million ≈ $69.59 Million |
+48.57% |
| 2023-12-31 | R$238.70 Million ≈ $46.84 Million |
+10.72% |
| 2022-12-31 | R$215.59 Million ≈ $42.30 Million |
-5.89% |
| 2021-12-31 | R$229.08 Million ≈ $44.95 Million |
+1.50% |
| 2020-12-31 | R$225.69 Million ≈ $44.28 Million |
+203.64% |
| 2019-12-31 | R$74.33 Million ≈ $14.58 Million |
+21.53% |
| 2018-12-31 | R$61.16 Million ≈ $12.00 Million |
+31.19% |
| 2017-12-31 | R$46.62 Million ≈ $9.15 Million |
-16.44% |
| 2016-12-31 | R$55.79 Million ≈ $10.95 Million |
+6.30% |
| 2015-12-31 | R$52.49 Million ≈ $10.30 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Priner Serviços Industriais S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 391.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | R$49.35 Million | 10.22% |
| Common Stock | R$468.22 Million | 96.97% |
| Total Equity | R$482.83 Million | 100.00% |
Priner Serviços Industriais S.A Competitors by Market Cap
The table below lists competitors of Priner Serviços Industriais S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tureks Turizm Tasimacilik AS
IS:TUREX
|
$195.21 Million |
|
XINTE ENERGY CO. CL.H YC1
F:9M7
|
$195.26 Million |
|
Bleichroeder Acquisition Corp. I Class A Ordinary Shares
NASDAQ:BACQ
|
$195.26 Million |
|
JINSUNG T.E.C. Inc
KQ:036890
|
$195.30 Million |
|
Savior Lifetec
TWO:4167
|
$195.12 Million |
|
City Retail Developments Tbk PT
JK:NIRO
|
$195.11 Million |
|
Daesang Holdings Co Ltd
KO:084690
|
$195.10 Million |
|
Beijing Chieftain Control Engineering Technology Co Ltd
SHE:300430
|
$194.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Priner Serviços Industriais S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 340,742,000 to 482,834,000, a change of 142,092,000 (41.7%).
- Net loss of 11,811,000 reduced equity.
- Dividend payments of 13,373,000 reduced retained earnings.
- Share repurchases of 149,935,000 reduced equity.
- New share issuances of 143,485,000 increased equity.
- Other factors increased equity by 173,726,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$-11.81 Million | -2.45% |
| Dividends Paid | R$13.37 Million | -2.77% |
| Share Repurchases | R$149.94 Million | -31.05% |
| Share Issuances | R$143.49 Million | +29.72% |
| Other Changes | R$173.73 Million | +35.98% |
| Total Change | R$- | 41.70% |
Book Value vs Market Value Analysis
This analysis compares Priner Serviços Industriais S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.06x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.87x to 2.06x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | R$3.60 | R$17.50 | x |
| 2017-12-31 | R$3.01 | R$17.50 | x |
| 2018-12-31 | R$3.50 | R$17.50 | x |
| 2019-12-31 | R$3.60 | R$17.50 | x |
| 2020-12-31 | R$5.82 | R$17.50 | x |
| 2021-12-31 | R$6.01 | R$17.50 | x |
| 2022-12-31 | R$5.81 | R$17.50 | x |
| 2023-12-31 | R$6.06 | R$17.50 | x |
| 2024-12-31 | R$7.29 | R$17.50 | x |
| 2025-12-31 | R$8.51 | R$17.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Priner Serviços Industriais S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.76%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 3.92x
- Recent ROE (-2.45%) is below the historical average (3.48%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 14.28% | 4.38% | 1.36x | 2.40x | R$2.25 Million |
| 2016 | 11.24% | 3.07% | 1.68x | 2.18x | R$690.00K |
| 2017 | -12.56% | -2.48% | 1.30x | 3.91x | R$-10.52 Million |
| 2018 | 12.15% | 2.27% | 1.57x | 3.40x | R$1.32 Million |
| 2019 | -8.22% | -1.75% | 1.46x | 3.22x | R$-13.54 Million |
| 2020 | -0.95% | -0.88% | 0.72x | 1.49x | R$-24.70 Million |
| 2021 | 6.33% | 3.35% | 1.16x | 1.63x | R$-8.41 Million |
| 2022 | 9.39% | 2.49% | 1.31x | 2.88x | R$-1.32 Million |
| 2023 | 6.10% | 1.31% | 1.25x | 3.72x | R$-8.77 Million |
| 2024 | 2.98% | 0.92% | 0.90x | 3.61x | R$-23.92 Million |
| 2025 | -2.45% | -0.76% | 0.83x | 3.92x | R$-60.09 Million |
Industry Comparison
This section compares Priner Serviços Industriais S.A's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $-10,541,000
- Average return on equity (ROE) among peers: 0.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Priner Serviços Industriais S.A (PRNR3) | R$621.77 Million | 14.28% | 2.02x | $195.21 Million |
| Azevedo & Travassos S.A (AZEV3) | $-10.54 Million | 0.00% | 0.00x | $5.55 Million |
About Priner Serviços Industriais S.A
Priner Serviços Industriais S.A. provides industrial, infrastructure, integrity engineering, and inspection services in the petrochemical, pulp and paper, steel, offshore, naval, mining, and infrastructure sectors in Brazil. The company provides access solutions, including design, planning, assembly and rental of access equipment, tube and clamp and modular scaffolding systems, suspended scaffol… Read more