Sichuan Huiyuan Optical Com (000586) - Net Assets
Based on the latest financial reports, Sichuan Huiyuan Optical Com (000586) has net assets worth CN¥325.26 Million CNY (≈ $47.60 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥618.25 Million ≈ $90.47 Million USD) and total liabilities (CN¥292.99 Million ≈ $42.87 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore Sichuan Huiyuan Optical Com cash conversion from operations to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥325.26 Million |
| % of Total Assets | 52.61% |
| Annual Growth Rate | 0.62% |
| 5-Year Change | 9.74% |
| 10-Year Change | 26.72% |
| Growth Volatility | 18.18 |
Sichuan Huiyuan Optical Com - Net Assets Trend (1995–2025)
This chart illustrates how Sichuan Huiyuan Optical Com's net assets have evolved over time, based on quarterly financial data. Explore how much of Sichuan Huiyuan Optical Com's assets are long-term investments to see how much of total assets are deployed in long-term investments.
Annual Net Assets for Sichuan Huiyuan Optical Com (1995–2025)
The table below shows the annual net assets of Sichuan Huiyuan Optical Com from 1995 to 2025. For live valuation and market cap data, see Sichuan Huiyuan Optical Com market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥330.48 Million ≈ $48.36 Million |
+0.17% |
| 2024-12-31 | CN¥329.93 Million ≈ $48.28 Million |
-3.25% |
| 2023-12-31 | CN¥341.01 Million ≈ $49.90 Million |
+6.44% |
| 2022-12-31 | CN¥320.36 Million ≈ $46.88 Million |
+6.38% |
| 2021-12-31 | CN¥301.15 Million ≈ $44.07 Million |
+10.28% |
| 2020-12-31 | CN¥273.08 Million ≈ $39.96 Million |
+1.74% |
| 2019-12-31 | CN¥268.42 Million ≈ $39.28 Million |
+2.79% |
| 2018-12-31 | CN¥261.12 Million ≈ $38.21 Million |
-0.58% |
| 2017-12-31 | CN¥262.65 Million ≈ $38.43 Million |
+0.71% |
| 2016-12-31 | CN¥260.80 Million ≈ $38.16 Million |
+1.93% |
| 2015-12-31 | CN¥255.87 Million ≈ $37.44 Million |
+8.60% |
| 2014-12-31 | CN¥235.60 Million ≈ $34.48 Million |
+3.96% |
| 2013-12-31 | CN¥226.63 Million ≈ $33.16 Million |
+5.46% |
| 2012-12-31 | CN¥214.90 Million ≈ $31.45 Million |
+4.30% |
| 2011-12-31 | CN¥206.04 Million ≈ $30.15 Million |
+11.93% |
| 2010-12-31 | CN¥184.09 Million ≈ $26.94 Million |
+54.76% |
| 2009-12-31 | CN¥118.95 Million ≈ $17.41 Million |
+1.32% |
| 2008-12-31 | CN¥117.40 Million ≈ $17.18 Million |
-56.72% |
| 2007-12-31 | CN¥271.23 Million ≈ $39.69 Million |
-20.42% |
| 2006-12-31 | CN¥340.81 Million ≈ $49.87 Million |
+7.76% |
| 2005-12-31 | CN¥316.25 Million ≈ $46.28 Million |
-9.76% |
| 2004-12-31 | CN¥350.47 Million ≈ $51.28 Million |
+12.82% |
| 2003-12-31 | CN¥310.66 Million ≈ $45.46 Million |
+10.04% |
| 2002-12-31 | CN¥282.30 Million ≈ $41.31 Million |
+6.97% |
| 2001-12-31 | CN¥263.91 Million ≈ $38.62 Million |
-14.94% |
| 2000-12-31 | CN¥310.26 Million ≈ $45.40 Million |
-15.35% |
| 1999-12-31 | CN¥366.54 Million ≈ $53.64 Million |
-18.23% |
| 1998-12-31 | CN¥448.24 Million ≈ $65.59 Million |
+9.55% |
| 1997-12-31 | CN¥409.17 Million ≈ $59.88 Million |
+6.68% |
| 1996-12-31 | CN¥383.56 Million ≈ $56.13 Million |
+39.69% |
| 1995-12-31 | CN¥274.58 Million ≈ $40.18 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sichuan Huiyuan Optical Com's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 36.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥46.03 Million | 14.21% |
| Other Components | CN¥277.98 Million | 85.79% |
| Total Equity | CN¥324.02 Million | 100.00% |
Sichuan Huiyuan Optical Com Competitors by Market Cap
The table below lists competitors of Sichuan Huiyuan Optical Com ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hwail Pharmaceutical Co.Ltd
KQ:061250
|
$483.19 Million |
|
ACNB Corporation
NASDAQ:ACNB
|
$483.21 Million |
|
Ningbo Tianyi Medical Appliance Co. Ltd.
SHE:301097
|
$483.48 Million |
|
Bowman Consulting Group Ltd
NASDAQ:BWMN
|
$483.57 Million |
|
Riskified Ltd
NYSE:RSKD
|
$482.96 Million |
|
Regal Investment Fund
AU:RF1
|
$482.85 Million |
|
Shandong Gold Phoenix Co Ltd
SHG:603586
|
$482.83 Million |
|
Anhui Huaertai Chemical Co Ltd
SHE:001217
|
$482.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sichuan Huiyuan Optical Com's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 323,875,400 to 324,016,030, a change of 140,630 (0.0%).
- Net loss of 1,859,006 reduced equity.
- Dividend payments of 1,633,980 reduced retained earnings.
- Other factors increased equity by 3,633,616.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-1.86 Million | -0.57% |
| Dividends Paid | CN¥1.63 Million | -0.5% |
| Other Changes | CN¥3.63 Million | +1.12% |
| Total Change | CN¥- | 0.04% |
Book Value vs Market Value Analysis
This analysis compares Sichuan Huiyuan Optical Com's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.19x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12.12x to 10.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥1.41 | CN¥17.07 | x |
| 1996-12-31 | CN¥1.97 | CN¥17.07 | x |
| 1997-12-31 | CN¥2.11 | CN¥17.07 | x |
| 1998-12-31 | CN¥2.31 | CN¥17.07 | x |
| 1999-12-31 | CN¥1.89 | CN¥17.07 | x |
| 2000-12-31 | CN¥1.60 | CN¥17.07 | x |
| 2001-12-31 | CN¥1.36 | CN¥17.07 | x |
| 2002-12-31 | CN¥1.37 | CN¥17.07 | x |
| 2003-12-31 | CN¥1.49 | CN¥17.07 | x |
| 2004-12-31 | CN¥1.65 | CN¥17.07 | x |
| 2005-12-31 | CN¥1.50 | CN¥17.07 | x |
| 2006-12-31 | CN¥1.43 | CN¥17.07 | x |
| 2007-12-31 | CN¥1.12 | CN¥17.07 | x |
| 2008-12-31 | CN¥0.51 | CN¥17.07 | x |
| 2009-12-31 | CN¥0.71 | CN¥17.07 | x |
| 2010-12-31 | CN¥0.86 | CN¥17.07 | x |
| 2011-12-31 | CN¥1.00 | CN¥17.07 | x |
| 2012-12-31 | CN¥1.12 | CN¥17.07 | x |
| 2013-12-31 | CN¥1.12 | CN¥17.07 | x |
| 2014-12-31 | CN¥1.24 | CN¥17.07 | x |
| 2015-12-31 | CN¥1.23 | CN¥17.07 | x |
| 2016-12-31 | CN¥1.56 | CN¥17.07 | x |
| 2017-12-31 | CN¥1.16 | CN¥17.07 | x |
| 2018-12-31 | CN¥1.22 | CN¥17.07 | x |
| 2019-12-31 | CN¥1.26 | CN¥17.07 | x |
| 2020-12-31 | CN¥1.39 | CN¥17.07 | x |
| 2021-12-31 | CN¥1.52 | CN¥17.07 | x |
| 2022-12-31 | CN¥1.62 | CN¥17.07 | x |
| 2023-12-31 | CN¥1.72 | CN¥17.07 | x |
| 2024-12-31 | CN¥1.67 | CN¥17.07 | x |
| 2025-12-31 | CN¥1.68 | CN¥17.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sichuan Huiyuan Optical Com utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.36%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 1.98x
- Recent ROE (-0.57%) is above the historical average (-1.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 17.56% | 4.40% | 1.28x | 3.12x | CN¥20.62 Million |
| 1996 | 10.36% | 4.78% | 0.96x | 2.27x | CN¥1.37 Million |
| 1997 | 6.81% | 8.53% | 0.47x | 1.68x | CN¥-13.04 Million |
| 1998 | 2.88% | 2.67% | 0.73x | 1.47x | CN¥-31.91 Million |
| 1999 | 1.07% | 0.99% | 0.73x | 1.48x | CN¥-32.74 Million |
| 2000 | -18.14% | -13.83% | 0.81x | 1.62x | CN¥-87.31 Million |
| 2001 | -18.38% | -13.48% | 0.89x | 1.53x | CN¥-74.89 Million |
| 2002 | 0.58% | 0.61% | 0.41x | 2.32x | CN¥-25.01 Million |
| 2003 | 7.98% | 3.93% | 0.78x | 2.60x | CN¥-5.83 Million |
| 2004 | 9.75% | 3.89% | 0.98x | 2.55x | CN¥-783.78K |
| 2005 | -6.77% | -3.09% | 0.85x | 2.59x | CN¥-48.58 Million |
| 2006 | 0.39% | 0.16% | 0.89x | 2.75x | CN¥-27.78 Million |
| 2007 | -24.91% | -10.78% | 0.74x | 3.14x | CN¥-75.74 Million |
| 2008 | -121.40% | -29.21% | 0.81x | 5.14x | CN¥-130.42 Million |
| 2009 | 1.41% | 0.38% | 0.72x | 5.13x | CN¥-8.65 Million |
| 2010 | 33.64% | 14.16% | 0.74x | 3.21x | CN¥38.97 Million |
| 2011 | 10.03% | 3.87% | 0.93x | 2.80x | CN¥56.27K |
| 2012 | 2.68% | 1.17% | 0.85x | 2.70x | CN¥-13.95 Million |
| 2013 | 7.13% | 3.54% | 0.84x | 2.39x | CN¥-5.89 Million |
| 2014 | 3.24% | 1.45% | 0.88x | 2.54x | CN¥-14.33 Million |
| 2015 | 7.34% | 3.90% | 0.82x | 2.29x | CN¥-6.16 Million |
| 2016 | 1.28% | 0.66% | 0.82x | 2.34x | CN¥-20.54 Million |
| 2017 | 0.34% | 0.21% | 0.70x | 2.36x | CN¥-22.92 Million |
| 2018 | -1.23% | -0.68% | 0.71x | 2.55x | CN¥-26.37 Million |
| 2019 | 3.43% | 1.93% | 0.69x | 2.56x | CN¥-16.08 Million |
| 2020 | 9.06% | 5.02% | 0.99x | 1.83x | CN¥-2.53 Million |
| 2021 | 8.86% | 5.81% | 0.87x | 1.75x | CN¥-3.37 Million |
| 2022 | 5.81% | 4.08% | 0.80x | 1.78x | CN¥-13.12 Million |
| 2023 | 5.98% | 4.02% | 0.86x | 1.74x | CN¥-13.38 Million |
| 2024 | -2.88% | -2.21% | 0.75x | 1.74x | CN¥-41.73 Million |
| 2025 | -0.57% | -0.36% | 0.80x | 1.98x | CN¥-34.26 Million |
Industry Comparison
This section compares Sichuan Huiyuan Optical Com's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $5,883,176,012
- Average return on equity (ROE) among peers: 6.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sichuan Huiyuan Optical Com (000586) | CN¥325.26 Million | 17.56% | 0.90x | $483.19 Million |
| ZTE Corp (000063) | $43.35 Billion | 8.36% | 1.88x | $20.52 Billion |
| Shenzhen SDG Information Co Ltd (000070) | $2.49 Billion | -10.95% | 2.25x | $2.27 Billion |
| Addsino Co Ltd (000547) | $1.78 Billion | 7.79% | 0.60x | $4.96 Billion |
| PetroChina Jinhong Energy Investment Co Ltd (000669) | $103.47 Million | 1.30% | 1.51x | $408.22 Million |
| Sichuan Jiuzhou Electronic Co Ltd (000801) | $2.80 Billion | 2.74% | 0.79x | $1.95 Billion |
| Skyworth Digital Co Ltd (000810) | $460.44 Million | 9.24% | 1.29x | $1.98 Billion |
| Gohigh Data Networks Technology Co Ltd (000851) | $1.07 Billion | 1.56% | 0.75x | $64.38 Million |
| Shenzhen Coship Electronics Co Ltd (002052) | $786.42 Million | 13.77% | 1.77x | $1.12 Billion |
| Sunwave Communications Co Ltd (002115) | $112.36 Million | 24.04% | 1.27x | $1.50 Billion |
About Sichuan Huiyuan Optical Com
Sichuan Huiyuan Optical Communication Co., Ltd. produces and sells optical fiber cables in China. The company offers plastic optical fiber, power optical cable, online monitoring, air-blown micro cable, plastic optical fiber and related supporting products; research and development, manufacturing, and sales of plastic optical fibers and cables, jumpers, and related supporting devices and equipmen… Read more