Sichuan Huiyuan Optical Com (000586) - Net Assets
Based on the latest financial reports, Sichuan Huiyuan Optical Com (000586) has net assets worth CN¥325.26 Million CNY (≈ $47.60 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥618.25 Million ≈ $90.47 Million USD) and total liabilities (CN¥292.99 Million ≈ $42.87 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sichuan Huiyuan Optical Com (000586) strategic asset index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥325.26 Million |
| % of Total Assets | 52.61% |
| Annual Growth Rate | 0.62% |
| 5-Year Change | 9.74% |
| 10-Year Change | 26.72% |
| Growth Volatility | 18.18 |
Sichuan Huiyuan Optical Com - Net Assets Trend (1995–2025)
This chart illustrates how Sichuan Huiyuan Optical Com's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Sichuan Huiyuan Optical Com stock valuation.
Annual Net Assets for Sichuan Huiyuan Optical Com (1995–2025)
The table below shows the annual net assets of Sichuan Huiyuan Optical Com from 1995 to 2025. Also explore how fast is Sichuan Huiyuan Optical Com growing its equity to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥330.48 Million ≈ $48.36 Million |
+0.17% |
| 2024-12-31 | CN¥329.93 Million ≈ $48.28 Million |
-3.25% |
| 2023-12-31 | CN¥341.01 Million ≈ $49.90 Million |
+6.44% |
| 2022-12-31 | CN¥320.36 Million ≈ $46.88 Million |
+6.38% |
| 2021-12-31 | CN¥301.15 Million ≈ $44.07 Million |
+10.28% |
| 2020-12-31 | CN¥273.08 Million ≈ $39.96 Million |
+1.74% |
| 2019-12-31 | CN¥268.42 Million ≈ $39.28 Million |
+2.79% |
| 2018-12-31 | CN¥261.12 Million ≈ $38.21 Million |
-0.58% |
| 2017-12-31 | CN¥262.65 Million ≈ $38.43 Million |
+0.71% |
| 2016-12-31 | CN¥260.80 Million ≈ $38.16 Million |
+1.93% |
| 2015-12-31 | CN¥255.87 Million ≈ $37.44 Million |
+8.60% |
| 2014-12-31 | CN¥235.60 Million ≈ $34.48 Million |
+3.96% |
| 2013-12-31 | CN¥226.63 Million ≈ $33.16 Million |
+5.46% |
| 2012-12-31 | CN¥214.90 Million ≈ $31.45 Million |
+4.30% |
| 2011-12-31 | CN¥206.04 Million ≈ $30.15 Million |
+11.93% |
| 2010-12-31 | CN¥184.09 Million ≈ $26.94 Million |
+54.76% |
| 2009-12-31 | CN¥118.95 Million ≈ $17.41 Million |
+1.32% |
| 2008-12-31 | CN¥117.40 Million ≈ $17.18 Million |
-56.72% |
| 2007-12-31 | CN¥271.23 Million ≈ $39.69 Million |
-20.42% |
| 2006-12-31 | CN¥340.81 Million ≈ $49.87 Million |
+7.76% |
| 2005-12-31 | CN¥316.25 Million ≈ $46.28 Million |
-9.76% |
| 2004-12-31 | CN¥350.47 Million ≈ $51.28 Million |
+12.82% |
| 2003-12-31 | CN¥310.66 Million ≈ $45.46 Million |
+10.04% |
| 2002-12-31 | CN¥282.30 Million ≈ $41.31 Million |
+6.97% |
| 2001-12-31 | CN¥263.91 Million ≈ $38.62 Million |
-14.94% |
| 2000-12-31 | CN¥310.26 Million ≈ $45.40 Million |
-15.35% |
| 1999-12-31 | CN¥366.54 Million ≈ $53.64 Million |
-18.23% |
| 1998-12-31 | CN¥448.24 Million ≈ $65.59 Million |
+9.55% |
| 1997-12-31 | CN¥409.17 Million ≈ $59.88 Million |
+6.68% |
| 1996-12-31 | CN¥383.56 Million ≈ $56.13 Million |
+39.69% |
| 1995-12-31 | CN¥274.58 Million ≈ $40.18 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sichuan Huiyuan Optical Com's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 36.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥46.03 Million | 14.21% |
| Other Components | CN¥277.98 Million | 85.79% |
| Total Equity | CN¥324.02 Million | 100.00% |
Sichuan Huiyuan Optical Com Competitors by Market Cap
The table below lists competitors of Sichuan Huiyuan Optical Com ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Qijing Machinery
SHG:603677
|
$381.04 Million |
|
Soltec Power Holdings S.A
MC:SOL
|
$381.23 Million |
|
Lumina Gold Corp
V:LUM
|
$381.31 Million |
|
Gorilla Technology Group Inc.
NASDAQ:GRRR
|
$381.35 Million |
|
Enseval Putra Megatrading Tbk
JK:EPMT
|
$380.92 Million |
|
Akastor ASA
OL:AKAST
|
$380.88 Million |
|
Libra Insurance Company Ltd
TA:LBRA
|
$380.87 Million |
|
Altek Corp
TW:3059
|
$380.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sichuan Huiyuan Optical Com's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 323,875,400 to 324,016,030, a change of 140,630 (0.0%).
- Net loss of 1,859,006 reduced equity.
- Dividend payments of 1,633,980 reduced retained earnings.
- Other factors increased equity by 3,633,616.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-1.86 Million | -0.57% |
| Dividends Paid | CN¥1.63 Million | -0.5% |
| Other Changes | CN¥3.63 Million | +1.12% |
| Total Change | CN¥- | 0.04% |
Book Value vs Market Value Analysis
This analysis compares Sichuan Huiyuan Optical Com's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.04x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9.56x to 8.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥1.41 | CN¥13.46 | x |
| 1996-12-31 | CN¥1.97 | CN¥13.46 | x |
| 1997-12-31 | CN¥2.11 | CN¥13.46 | x |
| 1998-12-31 | CN¥2.31 | CN¥13.46 | x |
| 1999-12-31 | CN¥1.89 | CN¥13.46 | x |
| 2000-12-31 | CN¥1.60 | CN¥13.46 | x |
| 2001-12-31 | CN¥1.36 | CN¥13.46 | x |
| 2002-12-31 | CN¥1.37 | CN¥13.46 | x |
| 2003-12-31 | CN¥1.49 | CN¥13.46 | x |
| 2004-12-31 | CN¥1.65 | CN¥13.46 | x |
| 2005-12-31 | CN¥1.50 | CN¥13.46 | x |
| 2006-12-31 | CN¥1.43 | CN¥13.46 | x |
| 2007-12-31 | CN¥1.12 | CN¥13.46 | x |
| 2008-12-31 | CN¥0.51 | CN¥13.46 | x |
| 2009-12-31 | CN¥0.71 | CN¥13.46 | x |
| 2010-12-31 | CN¥0.86 | CN¥13.46 | x |
| 2011-12-31 | CN¥1.00 | CN¥13.46 | x |
| 2012-12-31 | CN¥1.12 | CN¥13.46 | x |
| 2013-12-31 | CN¥1.12 | CN¥13.46 | x |
| 2014-12-31 | CN¥1.24 | CN¥13.46 | x |
| 2015-12-31 | CN¥1.23 | CN¥13.46 | x |
| 2016-12-31 | CN¥1.56 | CN¥13.46 | x |
| 2017-12-31 | CN¥1.16 | CN¥13.46 | x |
| 2018-12-31 | CN¥1.22 | CN¥13.46 | x |
| 2019-12-31 | CN¥1.26 | CN¥13.46 | x |
| 2020-12-31 | CN¥1.39 | CN¥13.46 | x |
| 2021-12-31 | CN¥1.52 | CN¥13.46 | x |
| 2022-12-31 | CN¥1.62 | CN¥13.46 | x |
| 2023-12-31 | CN¥1.72 | CN¥13.46 | x |
| 2024-12-31 | CN¥1.67 | CN¥13.46 | x |
| 2025-12-31 | CN¥1.68 | CN¥13.46 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sichuan Huiyuan Optical Com utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.36%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 1.98x
- Recent ROE (-0.57%) is above the historical average (-1.18%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 17.56% | 4.40% | 1.28x | 3.12x | CN¥20.62 Million |
| 1996 | 10.36% | 4.78% | 0.96x | 2.27x | CN¥1.37 Million |
| 1997 | 6.81% | 8.53% | 0.47x | 1.68x | CN¥-13.04 Million |
| 1998 | 2.88% | 2.67% | 0.73x | 1.47x | CN¥-31.91 Million |
| 1999 | 1.07% | 0.99% | 0.73x | 1.48x | CN¥-32.74 Million |
| 2000 | -18.14% | -13.83% | 0.81x | 1.62x | CN¥-87.31 Million |
| 2001 | -18.38% | -13.48% | 0.89x | 1.53x | CN¥-74.89 Million |
| 2002 | 0.58% | 0.61% | 0.41x | 2.32x | CN¥-25.01 Million |
| 2003 | 7.98% | 3.93% | 0.78x | 2.60x | CN¥-5.83 Million |
| 2004 | 9.75% | 3.89% | 0.98x | 2.55x | CN¥-783.78K |
| 2005 | -6.77% | -3.09% | 0.85x | 2.59x | CN¥-48.58 Million |
| 2006 | 0.39% | 0.16% | 0.89x | 2.75x | CN¥-27.78 Million |
| 2007 | -24.91% | -10.78% | 0.74x | 3.14x | CN¥-75.74 Million |
| 2008 | -121.40% | -29.21% | 0.81x | 5.14x | CN¥-130.42 Million |
| 2009 | 1.41% | 0.38% | 0.72x | 5.13x | CN¥-8.65 Million |
| 2010 | 33.64% | 14.16% | 0.74x | 3.21x | CN¥38.97 Million |
| 2011 | 10.03% | 3.87% | 0.93x | 2.80x | CN¥56.27K |
| 2012 | 2.68% | 1.17% | 0.85x | 2.70x | CN¥-13.95 Million |
| 2013 | 7.13% | 3.54% | 0.84x | 2.39x | CN¥-5.89 Million |
| 2014 | 3.24% | 1.45% | 0.88x | 2.54x | CN¥-14.33 Million |
| 2015 | 7.34% | 3.90% | 0.82x | 2.29x | CN¥-6.16 Million |
| 2016 | 1.28% | 0.66% | 0.82x | 2.34x | CN¥-20.54 Million |
| 2017 | 0.34% | 0.21% | 0.70x | 2.36x | CN¥-22.92 Million |
| 2018 | -1.23% | -0.68% | 0.71x | 2.55x | CN¥-26.37 Million |
| 2019 | 3.43% | 1.93% | 0.69x | 2.56x | CN¥-16.08 Million |
| 2020 | 9.06% | 5.02% | 0.99x | 1.83x | CN¥-2.53 Million |
| 2021 | 8.86% | 5.81% | 0.87x | 1.75x | CN¥-3.37 Million |
| 2022 | 5.81% | 4.08% | 0.80x | 1.78x | CN¥-13.12 Million |
| 2023 | 5.98% | 4.02% | 0.86x | 1.74x | CN¥-13.38 Million |
| 2024 | -2.88% | -2.21% | 0.75x | 1.74x | CN¥-41.73 Million |
| 2025 | -0.57% | -0.36% | 0.80x | 1.98x | CN¥-34.26 Million |
Industry Comparison
This section compares Sichuan Huiyuan Optical Com's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $3,651,599,060
- Average return on equity (ROE) among peers: -2.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sichuan Huiyuan Optical Com (000586) | CN¥325.26 Million | 17.56% | 0.90x | $381.00 Million |
| ZTE Corp (000063) | $17.95 Billion | 13.70% | 2.81x | $19.49 Billion |
| Shenzhen SDG Information Co Ltd (000070) | $1.56 Billion | 12.54% | 2.05x | $2.04 Billion |
| Addsino Co Ltd (000547) | $5.79 Billion | 4.85% | 0.35x | $3.42 Billion |
| PetroChina Jinhong Energy Investment Co Ltd (000669) | $602.08 Million | -25.97% | 3.81x | $429.13 Million |
| Sichuan Jiuzhou Electronic Co Ltd (000801) | $160.03 Million | 24.98% | 2.53x | $1.89 Billion |
| Skyworth Digital Co Ltd (000810) | $164.28 Million | 4.58% | 1.49x | $1.64 Billion |
| Gohigh Data Networks Technology Co Ltd (000851) | $3.69 Billion | -3.79% | 1.71x | $64.38 Million |
| Shenzhen Coship Electronics Co Ltd (002052) | $377.97 Million | -53.76% | 1.52x | $953.51 Million |
| Sunwave Communications Co Ltd (002115) | $2.57 Billion | 0.68% | 0.81x | $1.27 Billion |
About Sichuan Huiyuan Optical Com
Sichuan Huiyuan Optical Communication Co., Ltd. produces and sells optical fiber cables in China and internationally. It operates through Fiber Optic Cables and Online Monitoring; Communication Engineering and System Integration; Vehicle Module; and Other segments. The company offers optical cable series; online monitoring; and plastic optical fiber products, as well as provides engineering servi… Read more