Genimous Technology Co Ltd (000676) - Net Assets
Based on the latest financial reports, Genimous Technology Co Ltd (000676) has net assets worth CN¥4.44 Billion CNY (≈ $649.53 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.12 Billion ≈ $748.95 Million USD) and total liabilities (CN¥679.40 Million ≈ $99.42 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Genimous Technology Co Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.44 Billion |
| % of Total Assets | 86.73% |
| Annual Growth Rate | 20.05% |
| 5-Year Change | 16.58% |
| 10-Year Change | 2847.85% |
| Growth Volatility | 541.47 |
Genimous Technology Co Ltd - Net Assets Trend (1993–2024)
This chart illustrates how Genimous Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Genimous Technology Co Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Genimous Technology Co Ltd (1993–2024)
The table below shows the annual net assets of Genimous Technology Co Ltd from 1993 to 2024. For live valuation and market cap data, see Genimous Technology Co Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.29 Billion ≈ $628.03 Million |
+8.84% |
| 2023-12-31 | CN¥3.94 Billion ≈ $577.04 Million |
+11.48% |
| 2022-12-31 | CN¥3.54 Billion ≈ $517.62 Million |
-7.22% |
| 2021-12-31 | CN¥3.81 Billion ≈ $557.91 Million |
+3.56% |
| 2020-12-31 | CN¥3.68 Billion ≈ $538.72 Million |
-44.68% |
| 2019-12-31 | CN¥6.66 Billion ≈ $973.89 Million |
+13.48% |
| 2018-12-31 | CN¥5.87 Billion ≈ $858.24 Million |
+16.02% |
| 2017-12-31 | CN¥5.06 Billion ≈ $739.73 Million |
+9.66% |
| 2016-12-31 | CN¥4.61 Billion ≈ $674.55 Million |
+3066.23% |
| 2015-12-31 | CN¥145.59 Million ≈ $21.30 Million |
-2.95% |
| 2014-12-31 | CN¥150.01 Million ≈ $21.95 Million |
-35.39% |
| 2013-12-31 | CN¥232.17 Million ≈ $33.97 Million |
+15.65% |
| 2012-12-31 | CN¥200.75 Million ≈ $29.38 Million |
-44.25% |
| 2011-12-31 | CN¥360.08 Million ≈ $52.69 Million |
-24.69% |
| 2010-12-31 | CN¥478.12 Million ≈ $69.96 Million |
+11.17% |
| 2009-12-31 | CN¥430.08 Million ≈ $62.93 Million |
-20.60% |
| 2008-12-31 | CN¥541.69 Million ≈ $79.27 Million |
-4.22% |
| 2007-12-31 | CN¥565.58 Million ≈ $82.76 Million |
+5.39% |
| 2006-12-31 | CN¥536.65 Million ≈ $78.53 Million |
+4.56% |
| 2005-12-31 | CN¥513.25 Million ≈ $75.10 Million |
+5.52% |
| 2004-12-31 | CN¥486.40 Million ≈ $71.18 Million |
+6.65% |
| 2003-12-31 | CN¥456.08 Million ≈ $66.74 Million |
+9.54% |
| 2002-12-31 | CN¥416.35 Million ≈ $60.93 Million |
+12.75% |
| 2001-12-31 | CN¥369.27 Million ≈ $54.04 Million |
+51.28% |
| 2000-12-31 | CN¥244.10 Million ≈ $35.72 Million |
+14.54% |
| 1999-12-31 | CN¥213.12 Million ≈ $31.19 Million |
+8.94% |
| 1998-12-31 | CN¥195.63 Million ≈ $28.63 Million |
+44.10% |
| 1997-12-31 | CN¥135.76 Million ≈ $19.87 Million |
+17.66% |
| 1996-12-31 | CN¥115.38 Million ≈ $16.88 Million |
+256.55% |
| 1995-12-31 | CN¥32.36 Million ≈ $4.74 Million |
+47.76% |
| 1994-12-31 | CN¥21.90 Million ≈ $3.20 Million |
+47.25% |
| 1993-12-31 | CN¥14.87 Million ≈ $2.18 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Genimous Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 35959.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥1.27 Billion | 30.40% |
| Other Comprehensive Income | CN¥337.45 Million | 8.11% |
| Other Components | CN¥3.43 Billion | 82.54% |
| Total Equity | CN¥4.16 Billion | 100.00% |
Genimous Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Genimous Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Natural Resource Partners LP
NYSE:NRP
|
$1.36 Billion |
|
Parksystems Corp
KQ:140860
|
$1.36 Billion |
|
Huafon Microfibre Shanghai Co
SHE:300180
|
$1.36 Billion |
|
Kingenta Ecological Engineering Group Co Ltd
SHE:002470
|
$1.36 Billion |
|
Red Cat Holdings Inc
NASDAQ:RCAT
|
$1.36 Billion |
|
Nanfang Pump Industry
SHE:300145
|
$1.36 Billion |
|
Enovis Corp
NYSE:ENOV
|
$1.36 Billion |
|
IMMUNOCORE HLDGS ADS/1
F:6YG
|
$1.36 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Genimous Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,889,699,912 to 4,161,546,975, a change of 271,847,063 (7.0%).
- Net income of 212,674,975 contributed positively to equity growth.
- Dividend payments of 5,138,700 reduced retained earnings.
- Share repurchases of 79,999,693 reduced equity.
- Other comprehensive income increased equity by 337,450,949.
- Other factors decreased equity by 193,140,468.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥212.67 Million | +5.11% |
| Dividends Paid | CN¥5.14 Million | -0.12% |
| Share Repurchases | CN¥80.00 Million | -1.92% |
| Other Comprehensive Income | CN¥337.45 Million | +8.11% |
| Other Changes | CN¥-193.14 Million | -4.64% |
| Total Change | CN¥- | 6.99% |
Book Value vs Market Value Analysis
This analysis compares Genimous Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.23x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 93.30x to 2.23x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.08 | CN¥7.38 | x |
| 1996-12-31 | CN¥0.28 | CN¥7.38 | x |
| 1997-12-31 | CN¥0.33 | CN¥7.38 | x |
| 1998-12-31 | CN¥0.48 | CN¥7.38 | x |
| 1999-12-31 | CN¥0.52 | CN¥7.38 | x |
| 2000-12-31 | CN¥0.59 | CN¥7.38 | x |
| 2001-12-31 | CN¥0.89 | CN¥7.38 | x |
| 2002-12-31 | CN¥0.94 | CN¥7.38 | x |
| 2003-12-31 | CN¥1.02 | CN¥7.38 | x |
| 2004-12-31 | CN¥1.04 | CN¥7.38 | x |
| 2005-12-31 | CN¥1.07 | CN¥7.38 | x |
| 2006-12-31 | CN¥1.09 | CN¥7.38 | x |
| 2007-12-31 | CN¥1.15 | CN¥7.38 | x |
| 2008-12-31 | CN¥1.33 | CN¥7.38 | x |
| 2009-12-31 | CN¥0.85 | CN¥7.38 | x |
| 2010-12-31 | CN¥0.95 | CN¥7.38 | x |
| 2011-12-31 | CN¥0.76 | CN¥7.38 | x |
| 2012-12-31 | CN¥0.42 | CN¥7.38 | x |
| 2013-12-31 | CN¥0.51 | CN¥7.38 | x |
| 2014-12-31 | CN¥0.35 | CN¥7.38 | x |
| 2015-12-31 | CN¥0.35 | CN¥7.38 | x |
| 2016-12-31 | CN¥3.67 | CN¥7.38 | x |
| 2017-12-31 | CN¥4.02 | CN¥7.38 | x |
| 2018-12-31 | CN¥4.67 | CN¥7.38 | x |
| 2019-12-31 | CN¥5.13 | CN¥7.38 | x |
| 2020-12-31 | CN¥2.91 | CN¥7.38 | x |
| 2021-12-31 | CN¥3.02 | CN¥7.38 | x |
| 2022-12-31 | CN¥2.79 | CN¥7.38 | x |
| 2023-12-31 | CN¥3.07 | CN¥7.38 | x |
| 2024-12-31 | CN¥3.31 | CN¥7.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Genimous Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.11%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.43%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 1.21x
- Recent ROE (5.11%) is above the historical average (-1.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 32.32% | 52.04% | 0.43x | 1.45x | CN¥7.22 Million |
| 1996 | 12.57% | 42.44% | 0.23x | 1.31x | CN¥2.96 Million |
| 1997 | 18.70% | 49.08% | 0.28x | 1.35x | CN¥11.81 Million |
| 1998 | 11.55% | 31.94% | 0.26x | 1.41x | CN¥3.03 Million |
| 1999 | 10.08% | 21.27% | 0.31x | 1.52x | CN¥173.05K |
| 2000 | 12.08% | 22.50% | 0.35x | 1.51x | CN¥5.04 Million |
| 2001 | 9.63% | 23.66% | 0.24x | 1.73x | CN¥-1.35 Million |
| 2002 | 10.46% | 13.44% | 0.34x | 2.26x | CN¥1.76 Million |
| 2003 | 7.66% | 8.37% | 0.37x | 2.47x | CN¥-9.76 Million |
| 2004 | 7.33% | 4.51% | 0.51x | 3.19x | CN¥-11.31 Million |
| 2005 | 7.15% | 3.82% | 0.59x | 3.18x | CN¥-12.44 Million |
| 2006 | 6.79% | 3.71% | 0.54x | 3.38x | CN¥-14.34 Million |
| 2007 | 6.83% | 3.64% | 0.58x | 3.24x | CN¥-14.85 Million |
| 2008 | -6.27% | -3.64% | 0.53x | 3.25x | CN¥-72.94 Million |
| 2009 | -28.52% | -12.78% | 0.53x | 4.17x | CN¥-134.35 Million |
| 2010 | 3.05% | 1.51% | 0.68x | 2.98x | CN¥-27.02 Million |
| 2011 | -25.67% | -11.10% | 0.77x | 3.00x | CN¥-110.34 Million |
| 2012 | -79.71% | -28.49% | 0.59x | 4.72x | CN¥-154.84 Million |
| 2013 | 9.99% | 4.78% | 0.61x | 3.43x | CN¥-14.06K |
| 2014 | -48.31% | -18.38% | 0.59x | 4.43x | CN¥-82.79 Million |
| 2015 | 2.42% | 1.10% | 1.02x | 2.16x | CN¥-10.96 Million |
| 2016 | 6.86% | 13.37% | 0.36x | 1.41x | CN¥-144.67 Million |
| 2017 | 10.44% | 8.27% | 0.91x | 1.39x | CN¥22.05 Million |
| 2018 | 12.17% | 9.31% | 0.97x | 1.35x | CN¥127.12 Million |
| 2019 | 9.30% | 5.71% | 1.17x | 1.39x | CN¥-46.99 Million |
| 2020 | -78.03% | -27.08% | 1.78x | 1.62x | CN¥-3.27 Billion |
| 2021 | 3.47% | 2.35% | 1.12x | 1.32x | CN¥-251.60 Million |
| 2022 | -11.31% | -15.16% | 0.62x | 1.20x | CN¥-759.43 Million |
| 2023 | 8.28% | 11.17% | 0.63x | 1.19x | CN¥-66.72 Million |
| 2024 | 5.11% | 6.43% | 0.66x | 1.21x | CN¥-203.48 Million |
Industry Comparison
This section compares Genimous Technology Co Ltd's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $1,205,210,043
- Average return on equity (ROE) among peers: -2.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Genimous Technology Co Ltd (000676) | CN¥4.44 Billion | 32.32% | 0.15x | $1.36 Billion |
| Hunan TV & Broadcast Intermediary Co Ltd (000917) | $2.53 Billion | 1.59% | 0.93x | $1.81 Billion |
| Focus Media Information Technology Co Ltd (002027) | $102.96 Million | 19.41% | 0.83x | $13.29 Billion |
| NanJi ECommerce Co Ltd (002127) | $1.02 Billion | -17.49% | 2.97x | $1.09 Billion |
| Leo Group Co Ltd (002131) | $413.05 Million | 11.59% | 0.56x | $6.39 Billion |
| Foshan Saturday Shoes Co Ltd (002291) | $1.82 Billion | 1.24% | 0.66x | $917.23 Million |
| Guangdong Advertising Co Ltd (002400) | $1.02 Billion | 6.65% | 0.70x | $2.29 Billion |
| Simei Media Co Ltd (002712) | $1.58 Billion | -25.92% | 0.52x | $444.42 Million |
| Beijing Yuanlong Yato Culture Dissemination Co Ltd (002878) | $1.36 Billion | -13.57% | 0.78x | $749.50 Million |
| Beijing Quanshi World Online Net (002995) | $1.00 Billion | -2.61% | 0.29x | $581.66 Million |
About Genimous Technology Co Ltd
Genimous Technology Co., Ltd. engages in Internet media, digital marketing, and Internet finance businesses in China and internationally. It serves fast-moving consumer goods, finance, Internet services, entertainment, maternal and child care, beauty, daily chemicals, automobiles, and luxury goods industries. The company was formerly known as Genimous Investment Co., Ltd. and changed its name to … Read more