Yinyi Real Estate Co Ltd
Sensteed Hi-Tech Group, through its subsidiaries, engages in the research and development, manufacture, and sale of automotive transmissions in China and internationally. It offers continuously variable transmission (CVT), dual clutch transmission, hybrid powertrain, and electric powertrain systems for automobile industry. The company also manufactures automotive airbag inflators and gas generato… Read more
Yinyi Real Estate Co Ltd (000981) - Net Assets
Latest net assets as of September 2025: CN¥1.78 Billion CNY
Based on the latest financial reports, Yinyi Real Estate Co Ltd (000981) has net assets worth CN¥1.78 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥8.85 Billion) and total liabilities (CN¥7.08 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.78 Billion |
| % of Total Assets | 20.06% |
| Annual Growth Rate | 11.25% |
| 5-Year Change | -79.23% |
| 10-Year Change | -76.54% |
| Growth Volatility | 124.69 |
Yinyi Real Estate Co Ltd - Net Assets Trend (1997–2024)
This chart illustrates how Yinyi Real Estate Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Yinyi Real Estate Co Ltd (1997–2024)
The table below shows the annual net assets of Yinyi Real Estate Co Ltd from 1997 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.27 Billion | -58.89% |
| 2023-12-31 | CN¥3.10 Billion | -43.43% |
| 2022-12-31 | CN¥5.47 Billion | +37.62% |
| 2021-12-31 | CN¥3.98 Billion | -35.08% |
| 2020-12-31 | CN¥6.13 Billion | -11.52% |
| 2019-12-31 | CN¥6.92 Billion | -54.05% |
| 2018-12-31 | CN¥15.07 Billion | -18.68% |
| 2017-12-31 | CN¥18.53 Billion | +182.01% |
| 2016-12-31 | CN¥6.57 Billion | +21.12% |
| 2015-12-31 | CN¥5.42 Billion | +8.59% |
| 2014-12-31 | CN¥4.99 Billion | +12.25% |
| 2013-12-31 | CN¥4.45 Billion | +12.89% |
| 2012-12-31 | CN¥3.94 Billion | +19.70% |
| 2011-12-31 | CN¥3.29 Billion | +529.02% |
| 2010-12-31 | CN¥523.49 Million | +43.25% |
| 2009-12-31 | CN¥365.45 Million | +253.53% |
| 2008-12-31 | CN¥103.37 Million | -68.70% |
| 2007-12-31 | CN¥330.26 Million | -20.44% |
| 2006-12-31 | CN¥415.13 Million | -28.46% |
| 2005-12-31 | CN¥580.30 Million | -2.69% |
| 2004-12-31 | CN¥596.31 Million | -19.62% |
| 2003-12-31 | CN¥741.88 Million | +3.19% |
| 2002-12-31 | CN¥718.97 Million | +5.36% |
| 2001-12-31 | CN¥682.38 Million | -2.34% |
| 2000-12-31 | CN¥698.72 Million | +225.50% |
| 1999-12-31 | CN¥214.66 Million | +24.98% |
| 1998-12-31 | CN¥171.76 Million | +140.03% |
| 1997-12-31 | CN¥71.56 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Yinyi Real Estate Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1336471708900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥10.00 Billion | 855.40% |
| Other Comprehensive Income | CN¥991.38 Million | 84.82% |
| Other Components | CN¥3.55 Billion | 303.79% |
| Total Equity | CN¥1.17 Billion | 100.00% |
Yinyi Real Estate Co Ltd Competitors by Market Cap
The table below lists competitors of Yinyi Real Estate Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Wanye Enterprises Co Ltd
SHG:600641
|
$1.56 Billion |
|
Matterport Inc
NASDAQ:MTTR
|
$1.56 Billion |
|
GeneDx Holdings Corp.
NASDAQ:WGS
|
$1.56 Billion |
|
Dgb Financial
KO:139130
|
$1.56 Billion |
|
Yantai Moon Co Ltd
SHE:000811
|
$1.56 Billion |
|
Trump Media & Technology Group Corp.
NASDAQ:DJT
|
$1.56 Billion |
|
JEOL -JAPAN EL.OPT.-
F:JEL
|
$1.56 Billion |
|
Pitney Bowes Inc
NYSE:PBI
|
$1.56 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Yinyi Real Estate Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,918,848,895 to 1,168,743,629, a change of -1,750,105,266 (-60.0%).
- Net loss of 1,732,758,682 reduced equity.
- Dividend payments of 126,589,778 reduced retained earnings.
- Other comprehensive income increased equity by 1,352,104,300.
- Other factors decreased equity by 1,242,861,106.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-1.73 Billion | -148.26% |
| Dividends Paid | CN¥126.59 Million | -10.83% |
| Other Comprehensive Income | CN¥1.35 Billion | +115.69% |
| Other Changes | CN¥-1.24 Billion | -106.34% |
| Total Change | CN¥- | -59.96% |
Book Value vs Market Value Analysis
This analysis compares Yinyi Real Estate Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 40.73x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 31.54x to 40.73x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CN¥0.15 | CN¥4.67 | x |
| 1998-12-31 | CN¥0.36 | CN¥4.67 | x |
| 1999-12-31 | CN¥0.44 | CN¥4.67 | x |
| 2000-12-31 | CN¥1.45 | CN¥4.67 | x |
| 2001-12-31 | CN¥1.38 | CN¥4.67 | x |
| 2002-12-31 | CN¥1.31 | CN¥4.67 | x |
| 2003-12-31 | CN¥1.34 | CN¥4.67 | x |
| 2004-12-31 | CN¥1.16 | CN¥4.67 | x |
| 2005-12-31 | CN¥1.17 | CN¥4.67 | x |
| 2006-12-31 | CN¥0.84 | CN¥4.67 | x |
| 2007-12-31 | CN¥0.66 | CN¥4.67 | x |
| 2008-12-31 | CN¥0.20 | CN¥4.67 | x |
| 2009-12-31 | CN¥0.76 | CN¥4.67 | x |
| 2010-12-31 | CN¥0.18 | CN¥4.67 | x |
| 2011-12-31 | CN¥1.26 | CN¥4.67 | x |
| 2012-12-31 | CN¥1.46 | CN¥4.67 | x |
| 2013-12-31 | CN¥1.65 | CN¥4.67 | x |
| 2014-12-31 | CN¥1.86 | CN¥4.67 | x |
| 2015-12-31 | CN¥1.96 | CN¥4.67 | x |
| 2016-12-31 | CN¥1.58 | CN¥4.67 | x |
| 2017-12-31 | CN¥4.48 | CN¥4.67 | x |
| 2018-12-31 | CN¥3.59 | CN¥4.67 | x |
| 2019-12-31 | CN¥1.63 | CN¥4.67 | x |
| 2020-12-31 | CN¥1.33 | CN¥4.67 | x |
| 2021-12-31 | CN¥0.78 | CN¥4.67 | x |
| 2022-12-31 | CN¥0.46 | CN¥4.67 | x |
| 2023-12-31 | CN¥0.30 | CN¥4.67 | x |
| 2024-12-31 | CN¥0.11 | CN¥4.67 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Yinyi Real Estate Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -148.26%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -34.86%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 9.31x
- Recent ROE (-148.26%) is below the historical average (-15.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 32.27% | 7.96% | 1.11x | 3.66x | CN¥15.94 Million |
| 1998 | 20.94% | 5.99% | 1.78x | 1.97x | CN¥18.79 Million |
| 1999 | 23.99% | 7.14% | 1.59x | 2.12x | CN¥30.02 Million |
| 2000 | 7.67% | 7.31% | 0.62x | 1.69x | CN¥-16.26 Million |
| 2001 | 3.41% | 3.54% | 0.63x | 1.53x | CN¥-43.96 Million |
| 2002 | 2.44% | 2.08% | 0.57x | 2.07x | CN¥-47.74 Million |
| 2003 | 2.50% | 2.30% | 0.52x | 2.08x | CN¥-48.50 Million |
| 2004 | -15.25% | -14.52% | 0.56x | 1.89x | CN¥-141.82 Million |
| 2005 | 2.37% | 2.04% | 0.58x | 1.99x | CN¥-43.35 Million |
| 2006 | -41.57% | -123.07% | 0.19x | 1.78x | CN¥-208.76 Million |
| 2007 | -43.97% | -210.09% | 0.11x | 1.94x | CN¥-172.64 Million |
| 2008 | -237.07% | -592.33% | 0.09x | 4.70x | CN¥-235.68 Million |
| 2009 | 14.56% | 84.72% | 0.14x | 1.24x | CN¥16.53 Million |
| 2010 | 142.53% | 14.14% | 6.83x | 1.48x | CN¥484.49 Million |
| 2011 | 20.85% | 12.94% | 0.30x | 5.39x | CN¥327.43 Million |
| 2012 | 19.24% | 20.23% | 0.19x | 5.03x | CN¥344.76 Million |
| 2013 | 14.96% | 13.81% | 0.19x | 5.65x | CN¥210.72 Million |
| 2014 | 12.91% | 9.69% | 0.24x | 5.59x | CN¥138.04 Million |
| 2015 | 10.22% | 6.23% | 0.34x | 4.79x | CN¥11.17 Million |
| 2016 | 12.02% | 6.93% | 0.39x | 4.44x | CN¥114.74 Million |
| 2017 | 8.92% | 12.61% | 0.29x | 2.45x | CN¥-193.75 Million |
| 2018 | -7.51% | -12.25% | 0.24x | 2.51x | CN¥-2.56 Billion |
| 2019 | -109.50% | -101.78% | 0.27x | 3.91x | CN¥-7.83 Billion |
| 2020 | -20.32% | -13.66% | 0.36x | 4.14x | CN¥-1.62 Billion |
| 2021 | -82.80% | -65.74% | 0.18x | 6.82x | CN¥-2.93 Billion |
| 2022 | -21.10% | -25.91% | 0.21x | 3.89x | CN¥-1.43 Billion |
| 2023 | -70.46% | -38.55% | 0.37x | 4.95x | CN¥-2.35 Billion |
| 2024 | -148.26% | -34.86% | 0.46x | 9.31x | CN¥-1.85 Billion |
Industry Comparison
This section compares Yinyi Real Estate Co Ltd's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $17,792,960,776
- Average return on equity (ROE) among peers: -40.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Yinyi Real Estate Co Ltd (000981) | CN¥1.78 Billion | 32.27% | 3.99x | $1.56 Billion |
| Weichai Power Co Ltd Class A (000338) | $40.85 Billion | 12.24% | 1.95x | $22.99 Billion |
| Haima Automobile Group Co Ltd (000572) | $51.44 Million | 0.00% | 13.34x | $994.86 Million |
| Chongqing Changan Automobile Co Ltd (000625) | $46.15 Billion | 1.47% | 1.03x | $12.14 Billion |
| Faw Car Co Ltd (000800) | $4.48 Billion | 10.21% | 0.28x | $984.75 Million |
| Anhui Ankai Automobile Co Ltd (000868) | $1.38 Billion | 6.88% | 2.00x | $311.06 Million |
| Kunming Yunnei Power Co Ltd (000903) | $3.54 Billion | 4.55% | 0.82x | $463.94 Million |
| Zhejiang Qianjiang Motorcycle Co Ltd (000913) | $832.28 Million | 13.17% | 0.69x | $570.39 Million |
| Zotye Automobile Co Ltd (000980) | $240.46 Million | -416.07% | 14.00x | $1.37 Billion |
| BYD Co Ltd Class A (002594) | $62.60 Billion | 2.58% | 2.13x | $87.17 Billion |