Yinyi Real Estate Co Ltd (000981) - Net Assets
Based on the latest financial reports, Yinyi Real Estate Co Ltd (000981) has net assets worth CN¥3.06 Billion CNY (≈ $447.52 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.67 Billion ≈ $1.12 Billion USD) and total liabilities (CN¥4.61 Billion ≈ $675.30 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Yinyi Real Estate Co Ltd tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.06 Billion |
| % of Total Assets | 39.86% |
| Annual Growth Rate | 14.02% |
| 5-Year Change | -29.03% |
| 10-Year Change | -79.51% |
| Growth Volatility | 106.49 |
Yinyi Real Estate Co Ltd - Net Assets Trend (1997–2025)
This chart illustrates how Yinyi Real Estate Co Ltd's net assets have evolved over time, based on quarterly financial data. See 000981 defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Yinyi Real Estate Co Ltd (1997–2025)
The table below shows the annual net assets of Yinyi Real Estate Co Ltd from 1997 to 2025. For live valuation and market cap data, see market cap of Yinyi Real Estate Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥2.82 Billion ≈ $413.02 Million |
+121.78% |
| 2024-12-31 | CN¥1.27 Billion ≈ $186.23 Million |
-58.89% |
| 2023-12-31 | CN¥3.10 Billion ≈ $453.04 Million |
-43.47% |
| 2022-12-31 | CN¥5.48 Billion ≈ $801.39 Million |
+37.71% |
| 2021-12-31 | CN¥3.98 Billion ≈ $581.92 Million |
-34.92% |
| 2020-12-31 | CN¥6.11 Billion ≈ $894.11 Million |
-11.74% |
| 2019-12-31 | CN¥6.92 Billion ≈ $1.01 Billion |
-52.87% |
| 2018-12-31 | CN¥14.69 Billion ≈ $2.15 Billion |
-20.71% |
| 2017-12-31 | CN¥18.53 Billion ≈ $2.71 Billion |
+34.50% |
| 2016-12-31 | CN¥13.77 Billion ≈ $2.02 Billion |
+153.95% |
| 2015-12-31 | CN¥5.42 Billion ≈ $793.66 Million |
+8.59% |
| 2014-12-31 | CN¥4.99 Billion ≈ $730.87 Million |
+12.25% |
| 2013-12-31 | CN¥4.45 Billion ≈ $651.11 Million |
+12.89% |
| 2012-12-31 | CN¥3.94 Billion ≈ $576.79 Million |
+19.70% |
| 2011-12-31 | CN¥3.29 Billion ≈ $481.85 Million |
+72.39% |
| 2010-12-31 | CN¥1.91 Billion ≈ $279.50 Million |
+422.66% |
| 2009-12-31 | CN¥365.45 Million ≈ $53.48 Million |
+238.66% |
| 2008-12-31 | CN¥107.91 Million ≈ $15.79 Million |
-67.52% |
| 2007-12-31 | CN¥332.28 Million ≈ $48.62 Million |
-20.02% |
| 2006-12-31 | CN¥415.47 Million ≈ $60.80 Million |
-28.40% |
| 2005-12-31 | CN¥580.30 Million ≈ $84.92 Million |
-2.69% |
| 2004-12-31 | CN¥596.31 Million ≈ $87.26 Million |
-19.62% |
| 2003-12-31 | CN¥741.88 Million ≈ $108.56 Million |
+0.93% |
| 2002-12-31 | CN¥735.07 Million ≈ $107.56 Million |
+11.50% |
| 2001-12-31 | CN¥659.25 Million ≈ $96.47 Million |
-6.48% |
| 2000-12-31 | CN¥704.96 Million ≈ $103.16 Million |
+215.78% |
| 1999-12-31 | CN¥223.25 Million ≈ $32.67 Million |
+29.98% |
| 1998-12-31 | CN¥171.76 Million ≈ $25.13 Million |
+140.03% |
| 1997-12-31 | CN¥71.56 Million ≈ $10.47 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Yinyi Real Estate Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1237796363588.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥15.25 Billion | 532.41% |
| Total Equity | CN¥2.86 Billion | 100.00% |
Yinyi Real Estate Co Ltd Competitors by Market Cap
The table below lists competitors of Yinyi Real Estate Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen New Industries Biomedical
SHE:300832
|
$4.91 Billion |
|
DEME Group NV
BR:DEME
|
$4.91 Billion |
|
California Resources Corp
NYSE:CRC
|
$4.91 Billion |
|
Reynolds Consumer Products Inc
NASDAQ:REYN
|
$4.92 Billion |
|
NOVA LJUBLJ.BK GDR REG.S
F:N1V2
|
$4.90 Billion |
|
Hisense Electric Co Ltd
SHG:600060
|
$4.90 Billion |
|
Turk Telekomunikasyon AS
IS:TTKOM
|
$4.90 Billion |
|
Yonyou Network Technology Co Ltd
SHG:600588
|
$4.89 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Yinyi Real Estate Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,168,743,629 to 2,863,924,311, a change of 1,695,180,682 (145.0%).
- Net income of 1,025,777,800 contributed positively to equity growth.
- Dividend payments of 20,479,352 reduced retained earnings.
- Other comprehensive income decreased equity by 991,375,029.
- Other factors increased equity by 1,681,257,262.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.03 Billion | +35.82% |
| Dividends Paid | CN¥20.48 Million | -0.72% |
| Other Comprehensive Income | CN¥-991.38 Million | -34.62% |
| Other Changes | CN¥1.68 Billion | +58.7% |
| Total Change | CN¥- | 145.04% |
Book Value vs Market Value Analysis
This analysis compares Yinyi Real Estate Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.69x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 22.63x to 11.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CN¥0.15 | CN¥3.35 | x |
| 1998-12-31 | CN¥0.36 | CN¥3.35 | x |
| 1999-12-31 | CN¥0.46 | CN¥3.35 | x |
| 2000-12-31 | CN¥1.46 | CN¥3.35 | x |
| 2001-12-31 | CN¥1.33 | CN¥3.35 | x |
| 2002-12-31 | CN¥1.34 | CN¥3.35 | x |
| 2003-12-31 | CN¥1.34 | CN¥3.35 | x |
| 2004-12-31 | CN¥1.16 | CN¥3.35 | x |
| 2005-12-31 | CN¥1.17 | CN¥3.35 | x |
| 2006-12-31 | CN¥0.84 | CN¥3.35 | x |
| 2007-12-31 | CN¥0.66 | CN¥3.35 | x |
| 2008-12-31 | CN¥0.21 | CN¥3.35 | x |
| 2009-12-31 | CN¥0.76 | CN¥3.35 | x |
| 2010-12-31 | CN¥0.84 | CN¥3.35 | x |
| 2011-12-31 | CN¥1.26 | CN¥3.35 | x |
| 2012-12-31 | CN¥1.46 | CN¥3.35 | x |
| 2013-12-31 | CN¥1.65 | CN¥3.35 | x |
| 2014-12-31 | CN¥1.84 | CN¥3.35 | x |
| 2015-12-31 | CN¥1.96 | CN¥3.35 | x |
| 2016-12-31 | CN¥3.59 | CN¥3.35 | x |
| 2017-12-31 | CN¥4.48 | CN¥3.35 | x |
| 2018-12-31 | CN¥3.50 | CN¥3.35 | x |
| 2019-12-31 | CN¥1.63 | CN¥3.35 | x |
| 2020-12-31 | CN¥1.32 | CN¥3.35 | x |
| 2021-12-31 | CN¥0.31 | CN¥3.35 | x |
| 2022-12-31 | CN¥0.47 | CN¥3.35 | x |
| 2023-12-31 | CN¥0.30 | CN¥3.35 | x |
| 2024-12-31 | CN¥0.12 | CN¥3.35 | x |
| 2025-12-31 | CN¥0.29 | CN¥3.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Yinyi Real Estate Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 35.82%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 31.38%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 2.70x
- Recent ROE (35.82%) is above the historical average (-17.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 32.27% | 7.96% | 1.11x | 3.66x | CN¥15.94 Million |
| 1998 | 20.94% | 5.99% | 1.78x | 1.97x | CN¥18.79 Million |
| 1999 | 23.06% | 7.14% | 1.63x | 1.99x | CN¥29.17 Million |
| 2000 | 7.60% | 7.31% | 0.62x | 1.68x | CN¥-16.89 Million |
| 2001 | 3.54% | 3.54% | 0.63x | 1.58x | CN¥-41.38 Million |
| 2002 | 2.38% | 2.08% | 0.57x | 2.02x | CN¥-49.35 Million |
| 2003 | 2.50% | 2.30% | 0.52x | 2.08x | CN¥-48.50 Million |
| 2004 | -15.25% | -14.52% | 0.56x | 1.89x | CN¥-141.82 Million |
| 2005 | 1.07% | 0.93% | 0.58x | 1.99x | CN¥-50.69 Million |
| 2006 | -41.53% | -122.83% | 0.19x | 1.78x | CN¥-208.79 Million |
| 2007 | -43.74% | -210.09% | 0.10x | 2.04x | CN¥-172.80 Million |
| 2008 | -226.30% | -582.22% | 0.09x | 4.29x | CN¥-236.13 Million |
| 2009 | 14.56% | 84.72% | 0.14x | 1.24x | CN¥16.53 Million |
| 2010 | 29.74% | 14.14% | 0.29x | 7.17x | CN¥345.83 Million |
| 2011 | 20.85% | 12.94% | 0.30x | 5.39x | CN¥327.43 Million |
| 2012 | 19.24% | 20.23% | 0.19x | 5.03x | CN¥344.76 Million |
| 2013 | 14.96% | 13.81% | 0.19x | 5.65x | CN¥210.72 Million |
| 2014 | 12.91% | 9.69% | 0.24x | 5.59x | CN¥138.04 Million |
| 2015 | 10.22% | 6.23% | 0.34x | 4.79x | CN¥11.17 Million |
| 2016 | 5.30% | 6.93% | 0.27x | 2.85x | CN¥-605.71 Million |
| 2017 | 8.92% | 12.61% | 0.29x | 2.45x | CN¥-193.75 Million |
| 2018 | -7.71% | -12.25% | 0.24x | 2.59x | CN¥-2.52 Billion |
| 2019 | -109.50% | -101.78% | 0.27x | 3.91x | CN¥-7.83 Billion |
| 2020 | -20.38% | -13.66% | 0.35x | 4.24x | CN¥-1.62 Billion |
| 2021 | -82.80% | -65.74% | 0.18x | 6.82x | CN¥-2.93 Billion |
| 2022 | -21.08% | -25.91% | 0.21x | 3.89x | CN¥-1.43 Billion |
| 2023 | -70.46% | -38.55% | 0.37x | 4.95x | CN¥-2.35 Billion |
| 2024 | -148.26% | -34.86% | 0.46x | 9.31x | CN¥-1.85 Billion |
| 2025 | 35.82% | 31.38% | 0.42x | 2.70x | CN¥739.39 Million |
Industry Comparison
This section compares Yinyi Real Estate Co Ltd's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $5,877,505,785
- Average return on equity (ROE) among peers: 1.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Yinyi Real Estate Co Ltd (000981) | CN¥3.06 Billion | 32.27% | 1.51x | $4.90 Billion |
| Weichai Power Co Ltd Class A (000338) | $11.33 Billion | 17.05% | 1.58x | $28.79 Billion |
| Jiangling Motors Corp Ltd (000550) | $4.15 Billion | 18.89% | 0.44x | $1.32 Billion |
| Haima Automobile Group Co Ltd (000572) | $5.72 Billion | 1.49% | 0.88x | $989.12 Million |
| Chongqing Changan Automobile Co Ltd (000625) | $2.34 Billion | 0.71% | 1.26x | $8.94 Billion |
| Anhui Ankai Automobile Co Ltd (000868) | $894.90 Million | -18.98% | 2.68x | $499.05 Million |
| Kunming Yunnei Power Co Ltd (000903) | $946.70 Million | 6.91% | 1.03x | $557.76 Million |
| Zhejiang Qianjiang Motorcycle Co Ltd (000913) | $217.30 Million | 23.56% | 1.47x | $935.15 Million |
| Zotye Automobile Co Ltd (000980) | $2.44 Billion | -37.71% | 1.92x | $1.67 Billion |
| BYD Co Ltd Class A (002594) | $24.86 Billion | 2.23% | 2.07x | $69.55 Billion |
About Yinyi Real Estate Co Ltd
Sensteed Hi-Tech Group, through its subsidiaries, engages in the research and development, manufacture, and sale of automotive transmissions in China and internationally. It offers continuously variable transmission (CVT), dual clutch transmission, hybrid powertrain, and electric powertrain systems for automobile industry. The company also manufactures automotive airbag inflators and gas generato… Read more