Shanghai Wanye Enterprises Co Ltd (600641) - Net Assets
Based on the latest financial reports, Shanghai Wanye Enterprises Co Ltd (600641) has net assets worth CN¥8.43 Billion CNY (≈ $1.23 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥12.26 Billion ≈ $1.79 Billion USD) and total liabilities (CN¥3.83 Billion ≈ $560.10 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shanghai Wanye Enterprises Co Ltd tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥8.43 Billion |
| % of Total Assets | 68.77% |
| Annual Growth Rate | 13.08% |
| 5-Year Change | 11.01% |
| 10-Year Change | 94.17% |
| Growth Volatility | 26.92 |
Shanghai Wanye Enterprises Co Ltd - Net Assets Trend (1993–2025)
This chart illustrates how Shanghai Wanye Enterprises Co Ltd's net assets have evolved over time, based on quarterly financial data. See 600641 defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Shanghai Wanye Enterprises Co Ltd (1993–2025)
The table below shows the annual net assets of Shanghai Wanye Enterprises Co Ltd from 1993 to 2025. For live valuation and market cap data, see Shanghai Wanye Enterprises Co Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥8.47 Billion ≈ $1.24 Billion |
-2.67% |
| 2024-12-31 | CN¥8.70 Billion ≈ $1.27 Billion |
-1.17% |
| 2023-12-31 | CN¥8.81 Billion ≈ $1.29 Billion |
+5.04% |
| 2022-12-31 | CN¥8.38 Billion ≈ $1.23 Billion |
+9.88% |
| 2021-12-31 | CN¥7.63 Billion ≈ $1.12 Billion |
+14.38% |
| 2020-12-31 | CN¥6.67 Billion ≈ $976.22 Million |
+6.30% |
| 2019-12-31 | CN¥6.28 Billion ≈ $918.36 Million |
+1.54% |
| 2018-12-31 | CN¥6.18 Billion ≈ $904.43 Million |
+5.26% |
| 2017-12-31 | CN¥5.87 Billion ≈ $859.25 Million |
+34.59% |
| 2016-12-31 | CN¥4.36 Billion ≈ $638.42 Million |
+10.69% |
| 2015-12-31 | CN¥3.94 Billion ≈ $576.78 Million |
+3.85% |
| 2014-12-31 | CN¥3.80 Billion ≈ $555.37 Million |
+36.63% |
| 2013-12-31 | CN¥2.78 Billion ≈ $406.47 Million |
+4.21% |
| 2012-12-31 | CN¥2.67 Billion ≈ $390.05 Million |
+2.33% |
| 2011-12-31 | CN¥2.60 Billion ≈ $381.17 Million |
-16.15% |
| 2010-12-31 | CN¥3.11 Billion ≈ $454.58 Million |
+15.79% |
| 2009-12-31 | CN¥2.68 Billion ≈ $392.58 Million |
-1.21% |
| 2008-12-31 | CN¥2.72 Billion ≈ $397.39 Million |
-12.35% |
| 2007-12-31 | CN¥3.10 Billion ≈ $453.39 Million |
+43.28% |
| 2006-12-31 | CN¥2.16 Billion ≈ $316.45 Million |
+9.75% |
| 2005-12-31 | CN¥1.97 Billion ≈ $288.33 Million |
-3.17% |
| 2004-12-31 | CN¥2.03 Billion ≈ $297.77 Million |
+0.59% |
| 2003-12-31 | CN¥2.02 Billion ≈ $296.01 Million |
+1.73% |
| 2002-12-31 | CN¥1.99 Billion ≈ $290.96 Million |
+70.17% |
| 2001-12-31 | CN¥1.17 Billion ≈ $170.98 Million |
+15.89% |
| 2000-12-31 | CN¥1.01 Billion ≈ $147.53 Million |
+25.97% |
| 1999-12-31 | CN¥800.39 Million ≈ $117.12 Million |
+38.10% |
| 1998-12-31 | CN¥579.59 Million ≈ $84.81 Million |
+31.90% |
| 1997-12-31 | CN¥439.41 Million ≈ $64.30 Million |
+31.20% |
| 1996-12-31 | CN¥334.93 Million ≈ $49.01 Million |
+0.28% |
| 1995-12-31 | CN¥333.99 Million ≈ $48.87 Million |
-- |
| 1994-12-31 | CN¥0.00 ≈ $0.00 |
-- |
| 1993-12-31 | CN¥166.01 Million ≈ $24.29 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Wanye Enterprises Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18067.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥5.35 Billion | 65.76% |
| Other Components | CN¥2.79 Billion | 34.24% |
| Total Equity | CN¥8.14 Billion | 100.00% |
Shanghai Wanye Enterprises Co Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Wanye Enterprises Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Anhui Zhongding Sealing Parts Co Ltd
SHE:000887
|
$4.31 Billion |
|
LEG Immobilien SE
XETRA:LEG
|
$4.31 Billion |
|
Jiangsu Jiejie Microelectronics Co Ltd
SHE:300623
|
$4.31 Billion |
|
BillionToOne, Inc. Class A Common Stock
NASDAQ:BLLN
|
$4.31 Billion |
|
TFS Financial Corporation
NASDAQ:TFSL
|
$4.30 Billion |
|
Telephone and Data Systems Inc
NYSE:TDS
|
$4.30 Billion |
|
DB HiTek Co Ltd
KO:000990
|
$4.30 Billion |
|
Zhejiang Huazheng New Material
SHG:603186
|
$4.30 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Wanye Enterprises Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 8,197,229,785 to 8,141,073,811, a change of -56,155,974 (-0.7%).
- Net loss of 126,596,480 reduced equity.
- Dividend payments of 72,421,463 reduced retained earnings.
- Other comprehensive income decreased equity by 1,669,035,501.
- Other factors increased equity by 1,811,897,469.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-126.60 Million | -1.56% |
| Dividends Paid | CN¥72.42 Million | -0.89% |
| Other Comprehensive Income | CN¥-1.67 Billion | -20.5% |
| Other Changes | CN¥1.81 Billion | +22.26% |
| Total Change | CN¥- | -0.69% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Wanye Enterprises Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.55x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 146.75x to 3.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥0.21 | CN¥31.05 | x |
| 1994-12-31 | CN¥0.35 | CN¥31.05 | x |
| 1995-12-31 | CN¥0.43 | CN¥31.05 | x |
| 1996-12-31 | CN¥0.43 | CN¥31.05 | x |
| 1997-12-31 | CN¥0.56 | CN¥31.05 | x |
| 1998-12-31 | CN¥0.74 | CN¥31.05 | x |
| 1999-12-31 | CN¥1.02 | CN¥31.05 | x |
| 2000-12-31 | CN¥1.28 | CN¥31.05 | x |
| 2001-12-31 | CN¥1.47 | CN¥31.05 | x |
| 2002-12-31 | CN¥2.52 | CN¥31.05 | x |
| 2003-12-31 | CN¥2.56 | CN¥31.05 | x |
| 2004-12-31 | CN¥2.58 | CN¥31.05 | x |
| 2005-12-31 | CN¥2.49 | CN¥31.05 | x |
| 2006-12-31 | CN¥2.17 | CN¥31.05 | x |
| 2007-12-31 | CN¥3.10 | CN¥31.05 | x |
| 2008-12-31 | CN¥2.69 | CN¥31.05 | x |
| 2009-12-31 | CN¥2.70 | CN¥31.05 | x |
| 2010-12-31 | CN¥2.95 | CN¥31.05 | x |
| 2011-12-31 | CN¥2.52 | CN¥31.05 | x |
| 2012-12-31 | CN¥2.59 | CN¥31.05 | x |
| 2013-12-31 | CN¥2.75 | CN¥31.05 | x |
| 2014-12-31 | CN¥3.74 | CN¥31.05 | x |
| 2015-12-31 | CN¥3.83 | CN¥31.05 | x |
| 2016-12-31 | CN¥4.51 | CN¥31.05 | x |
| 2017-12-31 | CN¥6.07 | CN¥31.05 | x |
| 2018-12-31 | CN¥6.40 | CN¥31.05 | x |
| 2019-12-31 | CN¥6.83 | CN¥31.05 | x |
| 2020-12-31 | CN¥7.32 | CN¥31.05 | x |
| 2021-12-31 | CN¥8.18 | CN¥31.05 | x |
| 2022-12-31 | CN¥8.93 | CN¥31.05 | x |
| 2023-12-31 | CN¥8.99 | CN¥31.05 | x |
| 2024-12-31 | CN¥8.94 | CN¥31.05 | x |
| 2025-12-31 | CN¥8.75 | CN¥31.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Wanye Enterprises Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.56%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.84%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.45x
- Recent ROE (-1.56%) is below the historical average (11.57%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 33.05% | 75.77% | 0.29x | 1.49x | CN¥38.27 Million |
| 1994 | 23.62% | 41.49% | 0.40x | 1.43x | CN¥37.54 Million |
| 1995 | 7.99% | 25.65% | 0.22x | 1.45x | CN¥-6.70 Million |
| 1996 | 0.28% | 2.05% | 0.10x | 1.37x | CN¥-32.56 Million |
| 1997 | 23.78% | 42.73% | 0.40x | 1.39x | CN¥60.54 Million |
| 1998 | 24.19% | 27.89% | 0.67x | 1.29x | CN¥82.22 Million |
| 1999 | 27.59% | 41.44% | 0.38x | 1.74x | CN¥140.76 Million |
| 2000 | 27.91% | 96.21% | 0.12x | 2.39x | CN¥180.58 Million |
| 2001 | 19.52% | 29.63% | 0.28x | 2.37x | CN¥110.05 Million |
| 2002 | 9.26% | 23.69% | 0.19x | 2.06x | CN¥-14.68 Million |
| 2003 | 1.67% | 5.20% | 0.14x | 2.22x | CN¥-167.28 Million |
| 2004 | 2.03% | 5.79% | 0.13x | 2.60x | CN¥-161.21 Million |
| 2005 | 1.39% | 11.17% | 0.06x | 1.96x | CN¥-167.96 Million |
| 2006 | 6.98% | 14.73% | 0.25x | 1.90x | CN¥-63.18 Million |
| 2007 | 15.98% | 54.42% | 0.19x | 1.53x | CN¥179.73 Million |
| 2008 | 14.22% | 26.61% | 0.36x | 1.49x | CN¥109.82 Million |
| 2009 | 11.34% | 22.72% | 0.25x | 2.01x | CN¥34.94 Million |
| 2010 | 8.52% | 16.77% | 0.22x | 2.32x | CN¥-42.11 Million |
| 2011 | 6.21% | 15.69% | 0.14x | 2.78x | CN¥-92.13 Million |
| 2012 | 4.44% | 9.23% | 0.17x | 2.86x | CN¥-138.99 Million |
| 2013 | 8.53% | 12.40% | 0.23x | 3.02x | CN¥-39.10 Million |
| 2014 | 11.08% | 21.93% | 0.25x | 1.99x | CN¥38.95 Million |
| 2015 | 5.70% | 8.68% | 0.36x | 1.82x | CN¥-159.48 Million |
| 2016 | 16.47% | 22.53% | 0.41x | 1.78x | CN¥282.14 Million |
| 2017 | 28.93% | 81.04% | 0.24x | 1.50x | CN¥1.11 Billion |
| 2018 | 15.73% | 36.28% | 0.33x | 1.30x | CN¥354.24 Million |
| 2019 | 9.13% | 30.65% | 0.26x | 1.16x | CN¥-54.49 Million |
| 2020 | 4.73% | 33.85% | 0.12x | 1.16x | CN¥-351.46 Million |
| 2021 | 4.94% | 42.79% | 0.10x | 1.20x | CN¥-385.01 Million |
| 2022 | 5.10% | 36.59% | 0.12x | 1.17x | CN¥-407.72 Million |
| 2023 | 1.81% | 15.67% | 0.09x | 1.27x | CN¥-685.40 Million |
| 2024 | 1.31% | 18.50% | 0.06x | 1.22x | CN¥-712.18 Million |
| 2025 | -1.56% | -6.84% | 0.16x | 1.45x | CN¥-940.70 Million |
Industry Comparison
This section compares Shanghai Wanye Enterprises Co Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $23,582,474,742
- Average return on equity (ROE) among peers: 5.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Wanye Enterprises Co Ltd (600641) | CN¥8.43 Billion | 33.05% | 0.45x | $4.30 Billion |
| Shenzhen Zhongheng Huafa Co Ltd Class A (000020) | $309.30 Million | 15.10% | 0.56x | $316.80 Million |
| Shenzhen Desay Battery Technology Co Ltd (000049) | $227.18 Million | -2.19% | 0.96x | $1.33 Billion |
| Shenzhen Huakong Seg Co Ltd (000068) | $936.36 Million | -14.19% | 2.68x | $502.32 Million |
| CPT Technology Group Co Ltd (000536) | $3.02 Billion | 5.03% | 1.97x | $1.45 Billion |
| Guangdong Fenghua Advanced Technology Holding Co Ltd (000636) | $4.58 Billion | 5.39% | 0.38x | $11.01 Billion |
| Xiamen Xindeco Ltd (000701) | $565.36 Million | 4.44% | 1.87x | $498.41 Million |
| BOE Technology Group Co Ltd (000725) | $217.38 Billion | 11.94% | 1.07x | $31.49 Billion |
| China Zhenhua Group Science & Technology Co Ltd (000733) | $2.87 Billion | 4.07% | 0.55x | $4.21 Billion |
| Beijing Zhong Ke San Huan High-Tech Co Ltd (000970) | $5.38 Billion | 3.73% | 0.20x | $2.39 Billion |
| Guizhou Space Appliance Co Ltd (002025) | $548.52 Million | 21.04% | 0.16x | $4.39 Billion |
About Shanghai Wanye Enterprises Co Ltd
Shanghai Vital Deeptech Co., Ltd. engages in the residential real estate development business in China. The company sells garages and existing properties. It also manufactures and sells semiconductor integrated circuit equipment. The company was formerly known as Shanghai Wanye Enterprises Co., Ltd. The company was founded in 1991 and is headquartered in Shanghai, China.