Guangdong Jushen Logistics Co Ltd (001202) - Net Assets
Based on the latest financial reports, Guangdong Jushen Logistics Co Ltd (001202) has net assets worth CN¥836.27 Million CNY (≈ $122.37 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.87 Billion ≈ $273.18 Million USD) and total liabilities (CN¥1.03 Billion ≈ $150.80 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Explore 001202 cash flow metrics to assess how effectively this company generates cash.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥836.27 Million |
| % of Total Assets | 44.8% |
| Annual Growth Rate | 49.79% |
| 5-Year Change | 202.74% |
| 10-Year Change | 2160.18% |
| Growth Volatility | 61.84 |
Guangdong Jushen Logistics Co Ltd - Net Assets Trend (2014–2024)
This chart illustrates how Guangdong Jushen Logistics Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Guangdong Jushen Logistics Co Ltd for the complete picture of this company's asset base.
Annual Net Assets for Guangdong Jushen Logistics Co Ltd (2014–2024)
The table below shows the annual net assets of Guangdong Jushen Logistics Co Ltd from 2014 to 2024. For live valuation and market cap data, see Guangdong Jushen Logistics Co Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥764.87 Million ≈ $111.92 Million |
+3.55% |
| 2023-12-31 | CN¥738.66 Million ≈ $108.09 Million |
+6.17% |
| 2022-12-31 | CN¥695.70 Million ≈ $101.80 Million |
-5.02% |
| 2021-12-31 | CN¥732.50 Million ≈ $107.19 Million |
+189.93% |
| 2020-12-31 | CN¥252.65 Million ≈ $36.97 Million |
+55.85% |
| 2019-12-31 | CN¥162.11 Million ≈ $23.72 Million |
+17.11% |
| 2018-12-31 | CN¥138.43 Million ≈ $20.26 Million |
+46.72% |
| 2017-12-31 | CN¥94.35 Million ≈ $13.81 Million |
+83.50% |
| 2016-12-31 | CN¥51.42 Million ≈ $7.52 Million |
+51.94% |
| 2015-12-31 | CN¥33.84 Million ≈ $4.95 Million |
+151.64% |
| 2014-12-31 | CN¥13.45 Million ≈ $1.97 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangdong Jushen Logistics Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20885129500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥208.28 Million | 27.69% |
| Common Stock | CN¥128.80 Million | 17.12% |
| Other Comprehensive Income | CN¥39.64 Million | 5.27% |
| Other Components | CN¥375.50 Million | 49.92% |
| Total Equity | CN¥752.21 Million | 100.00% |
Guangdong Jushen Logistics Co Ltd Competitors by Market Cap
The table below lists competitors of Guangdong Jushen Logistics Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beijing Integrity Technology Co. Ltd. A
SHG:688244
|
$385.70 Million |
|
Hes Technology Group
SHE:002963
|
$385.70 Million |
|
Soltec Power Holdings S.A
MC:SOL
|
$385.79 Million |
|
K-Bro Linen Inc.
TO:KBL
|
$385.82 Million |
|
Jiangsu Yitong High-tech Co Ltd
SHE:300211
|
$385.59 Million |
|
Raisio Oyj Vaihto-osake
HE:RAIVV
|
$385.31 Million |
|
Shandong Hongyu Agricultural Machinery Co Ltd
SHE:002890
|
$385.30 Million |
|
Airnet Technology Inc
NASDAQ:ANTE
|
$385.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangdong Jushen Logistics Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 738,656,827 to 752,211,074, a change of 13,554,247 (1.8%).
- Net income of 81,571,133 contributed positively to equity growth.
- Dividend payments of 42,820,616 reduced retained earnings.
- Share repurchases of 30,480,216 reduced equity.
- Other comprehensive income increased equity by 6,185,339.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥81.57 Million | +10.84% |
| Dividends Paid | CN¥42.82 Million | -5.69% |
| Share Repurchases | CN¥30.48 Million | -4.05% |
| Other Comprehensive Income | CN¥6.19 Million | +0.82% |
| Other Changes | CN¥-901.39K | -0.12% |
| Total Change | CN¥- | 1.83% |
Book Value vs Market Value Analysis
This analysis compares Guangdong Jushen Logistics Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.66x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 16.86x to 2.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | CN¥0.94 | CN¥15.81 | x |
| 2015-12-31 | CN¥2.00 | CN¥15.81 | x |
| 2016-12-31 | CN¥1.12 | CN¥15.81 | x |
| 2017-12-31 | CN¥1.10 | CN¥15.81 | x |
| 2018-12-31 | CN¥1.48 | CN¥15.81 | x |
| 2019-12-31 | CN¥1.26 | CN¥15.81 | x |
| 2020-12-31 | CN¥1.96 | CN¥15.81 | x |
| 2021-12-31 | CN¥5.69 | CN¥15.81 | x |
| 2022-12-31 | CN¥5.40 | CN¥15.81 | x |
| 2023-12-31 | CN¥5.70 | CN¥15.81 | x |
| 2024-12-31 | CN¥5.94 | CN¥15.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangdong Jushen Logistics Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.84%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.84%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 1.96x
- Recent ROE (10.84%) is below the historical average (16.40%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -0.53% | -0.15% | 1.62x | 2.23x | CN¥-996.20K |
| 2015 | 9.51% | 1.04% | 3.52x | 2.59x | CN¥-106.43K |
| 2016 | 8.12% | 2.92% | 1.89x | 1.47x | CN¥-968.27K |
| 2017 | 20.04% | 8.02% | 2.09x | 1.19x | CN¥9.05 Million |
| 2018 | 28.30% | 8.85% | 1.95x | 1.64x | CN¥25.34 Million |
| 2019 | 47.83% | 9.73% | 2.78x | 1.77x | CN¥61.33 Million |
| 2020 | 35.73% | 9.25% | 2.66x | 1.45x | CN¥65.00 Million |
| 2021 | 6.36% | 6.24% | 0.73x | 1.40x | CN¥-26.63 Million |
| 2022 | 5.79% | 3.71% | 0.86x | 1.81x | CN¥-29.27 Million |
| 2023 | 8.42% | 6.25% | 0.77x | 1.74x | CN¥-11.68 Million |
| 2024 | 10.84% | 7.84% | 0.71x | 1.96x | CN¥6.35 Million |
Industry Comparison
This section compares Guangdong Jushen Logistics Co Ltd's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $2,459,833,894
- Average return on equity (ROE) among peers: 27.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangdong Jushen Logistics Co Ltd (001202) | CN¥836.27 Million | -0.53% | 1.23x | $385.64 Million |
| Citic Offshore Helicopter Co Ltd (000099) | $1.37 Billion | 0.00% | 0.67x | $1.83 Billion |
| YUNDA Holding Co Ltd (002120) | $13.53 Billion | 19.56% | 0.66x | $2.94 Billion |
| S.F. Holding Co. Ltd (002352) | $724.90 Million | 252.68% | 0.59x | $25.09 Billion |
| STO Express Co Ltd (002468) | $764.48 Million | 1.09% | 1.12x | $3.38 Billion |
| Hubeiyichang Transportation Group Co Ltd (002627) | $1.05 Billion | 4.88% | 1.19x | $791.00 Million |
| Shenzhen Prolto Supply Chain Management Co Ltd (002769) | $1.19 Billion | 16.07% | 11.82x | $426.10 Million |
| Xinjiang Tianshun Supply Chain Co Ltd (002800) | $191.21 Million | 16.53% | 0.75x | $384.32 Million |
| Shenzhen Easttop Supply Chain Management Co Ltd (002889) | $2.48 Billion | 7.72% | 0.92x | $657.65 Million |
| Jiangsu Xinning Modern Logist (300013) | $840.39 Million | -69.26% | 1.31x | $368.49 Million |
About Guangdong Jushen Logistics Co Ltd
Jushen Logistics Group Co., Ltd. provides supply chain logistics services in China. It offers logistics services for bulk commodities, such as aluminum, copper, zinc, tin, alumina, industrial silicon, stainless steel, and PVC. The company also provides long and short distance motor, container, bulk carrier, and sea-railway combined transportation, as well as customs declaration, inspection and th… Read more