Hunan Resun Co Ltd (001218) - Net Assets
Based on the latest financial reports, Hunan Resun Co Ltd (001218) has net assets worth CN¥2.27 Billion CNY (≈ $332.87 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.08 Billion ≈ $450.25 Million USD) and total liabilities (CN¥802.14 Million ≈ $117.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hunan Resun Co Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.27 Billion |
| % of Total Assets | 73.93% |
| Annual Growth Rate | 20.12% |
| 5-Year Change | 143.58% |
| 10-Year Change | 609.56% |
| Growth Volatility | 37.92 |
Hunan Resun Co Ltd - Net Assets Trend (2013–2024)
This chart illustrates how Hunan Resun Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Hunan Resun Co Ltd assets under control for the complete picture of this company's asset base.
Annual Net Assets for Hunan Resun Co Ltd (2013–2024)
The table below shows the annual net assets of Hunan Resun Co Ltd from 2013 to 2024. For live valuation and market cap data, see Hunan Resun Co Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.21 Billion ≈ $322.73 Million |
+3.09% |
| 2023-12-31 | CN¥2.14 Billion ≈ $313.06 Million |
+3.77% |
| 2022-12-31 | CN¥2.06 Billion ≈ $301.70 Million |
+2.02% |
| 2021-12-31 | CN¥2.02 Billion ≈ $295.73 Million |
+123.20% |
| 2020-12-31 | CN¥905.44 Million ≈ $132.49 Million |
+26.96% |
| 2019-12-31 | CN¥713.17 Million ≈ $104.36 Million |
+71.33% |
| 2018-12-31 | CN¥416.26 Million ≈ $60.91 Million |
+15.43% |
| 2017-12-31 | CN¥360.61 Million ≈ $52.77 Million |
+15.74% |
| 2015-12-31 | CN¥311.57 Million ≈ $45.59 Million |
+0.24% |
| 2014-12-31 | CN¥310.82 Million ≈ $45.48 Million |
+5.89% |
| 2013-12-31 | CN¥293.54 Million ≈ $42.95 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hunan Resun Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 459.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥734.26 Million | 33.29% |
| Common Stock | CN¥130.18 Million | 5.90% |
| Other Comprehensive Income | CN¥337.70 Million | 15.31% |
| Other Components | CN¥1.00 Billion | 45.49% |
| Total Equity | CN¥2.21 Billion | 100.00% |
Hunan Resun Co Ltd Competitors by Market Cap
The table below lists competitors of Hunan Resun Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gotland Rederi AB Series A
ST:GOTL-A
|
$526.41 Million |
|
ST Barbara Ltd
AU:SBM
|
$526.44 Million |
|
SUNSEA Telecommunications Co Ltd
SHE:002313
|
$526.50 Million |
|
Tianjin Ruixin Technology Co Ltd
SHE:300828
|
$526.51 Million |
|
Sterling and Wilson Renewable Energy Limited
NSE:SWSOLAR
|
$526.17 Million |
|
Xin Hee Co Ltd
SHE:003016
|
$526.13 Million |
|
Zhejiang Natural Outdoor Goods Inc.
SHG:605080
|
$525.87 Million |
|
Xiamen Comfort Science&Technology Group Co Ltd
SHE:002614
|
$525.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hunan Resun Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,139,423,410 to 2,205,487,215, a change of 66,063,805 (3.1%).
- Net income of 109,117,424 contributed positively to equity growth.
- Dividend payments of 85,579,000 reduced retained earnings.
- Share repurchases of 20,889,369 reduced equity.
- Other comprehensive income increased equity by 336,589,978.
- Other factors decreased equity by 273,175,228.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥109.12 Million | +4.95% |
| Dividends Paid | CN¥85.58 Million | -3.88% |
| Share Repurchases | CN¥20.89 Million | -0.95% |
| Other Comprehensive Income | CN¥336.59 Million | +15.26% |
| Other Changes | CN¥-273.18 Million | -12.39% |
| Total Change | CN¥- | 3.09% |
Book Value vs Market Value Analysis
This analysis compares Hunan Resun Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.65x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.67x to 1.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥3.19 | CN¥27.63 | x |
| 2014-12-31 | CN¥3.35 | CN¥27.63 | x |
| 2015-12-31 | CN¥3.33 | CN¥27.63 | x |
| 2017-12-31 | CN¥3.83 | CN¥27.63 | x |
| 2018-12-31 | CN¥4.39 | CN¥27.63 | x |
| 2019-12-31 | CN¥5.66 | CN¥27.63 | x |
| 2020-12-31 | CN¥7.19 | CN¥27.63 | x |
| 2021-12-31 | CN¥16.04 | CN¥27.63 | x |
| 2022-12-31 | CN¥16.36 | CN¥27.63 | x |
| 2023-12-31 | CN¥16.87 | CN¥27.63 | x |
| 2024-12-31 | CN¥16.74 | CN¥27.63 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hunan Resun Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.95%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.99%
- • Asset Turnover: 1.27x
- • Equity Multiplier: 1.30x
- Recent ROE (4.95%) is below the historical average (12.76%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 11.42% | 2.74% | 1.53x | 2.72x | CN¥4.18 Million |
| 2014 | 10.88% | 2.65% | 1.60x | 2.57x | CN¥2.75 Million |
| 2015 | 13.28% | 3.36% | 1.43x | 2.76x | CN¥10.23 Million |
| 2017 | 14.35% | 2.87% | 1.52x | 3.29x | CN¥15.70 Million |
| 2018 | 21.48% | 4.87% | 1.45x | 3.04x | CN¥47.77 Million |
| 2019 | 18.43% | 6.59% | 1.40x | 2.00x | CN¥60.13 Million |
| 2020 | 24.55% | 9.38% | 1.57x | 1.67x | CN¥131.79 Million |
| 2021 | 8.85% | 6.51% | 1.12x | 1.21x | CN¥-23.26 Million |
| 2022 | 5.82% | 3.94% | 1.14x | 1.30x | CN¥-86.23 Million |
| 2023 | 6.34% | 4.18% | 1.20x | 1.27x | CN¥-78.22 Million |
| 2024 | 4.95% | 2.99% | 1.27x | 1.30x | CN¥-111.43 Million |
Industry Comparison
This section compares Hunan Resun Co Ltd's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,479,930,496
- Average return on equity (ROE) among peers: 3.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hunan Resun Co Ltd (001218) | CN¥2.27 Billion | 11.42% | 0.35x | $526.33 Million |
| Lonkey Industrial Co Ltd Guangzhou (000523) | $388.65 Million | -29.78% | 0.42x | $926.62 Million |
| Tianjin Yiyi Hygiene Products Co Ltd (001206) | $1.73 Billion | 6.61% | 0.14x | $512.44 Million |
| Qingdao Kingking Applied Chemistry Co Ltd (002094) | $455.94 Million | 7.68% | 0.94x | $602.56 Million |
| C&S Paper Co Ltd (002511) | $5.04 Billion | 17.97% | 0.48x | $1.61 Billion |
| Anhui Deli Household Glass Co Ltd (002571) | $1.47 Billion | 0.59% | 0.77x | $654.99 Million |
| Mingchen Health Co Ltd Class A (002919) | $823.34 Million | 5.67% | 0.34x | $935.25 Million |
| Chongqing Baiya Sanitary Products Co (003006) | $596.66 Million | 10.99% | 0.42x | $1.16 Billion |
| Chengdu Rainbow Appliance Gr (003023) | $1.51 Billion | 6.89% | 0.39x | $467.07 Million |
| Fujian Green Pine Co Ltd (300132) | $1.31 Billion | 4.17% | 0.62x | $713.59 Million |
About Hunan Resun Co Ltd
HUNAN RESUN Co., Ltd. engages in the research and development, production, and sale of surfactants and detergents in China. The company's products include sodium/ammonium lauryl ether sulfate, sodium/ammonium lauryl sulfate, alkyl benzene sulphonate, sodium a-olefin sulfonate, amino acid-based surfactant, alkyl glucoside, amine derivatives and other products, including cocoamidopropyl amine oxide… Read more