Guilin Layn Natural Ingredients Corp (002166) - Net Assets
Based on the latest financial reports, Guilin Layn Natural Ingredients Corp (002166) has net assets worth CN¥3.27 Billion CNY (≈ $478.81 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.13 Billion ≈ $750.15 Million USD) and total liabilities (CN¥1.85 Billion ≈ $271.34 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 002166 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.27 Billion |
| % of Total Assets | 63.83% |
| Annual Growth Rate | 22.41% |
| 5-Year Change | 70.45% |
| 10-Year Change | 283.06% |
| Growth Volatility | 64.42 |
Guilin Layn Natural Ingredients Corp - Net Assets Trend (2004–2025)
This chart illustrates how Guilin Layn Natural Ingredients Corp's net assets have evolved over time, based on quarterly financial data. See 002166 defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Guilin Layn Natural Ingredients Corp (2004–2025)
The table below shows the annual net assets of Guilin Layn Natural Ingredients Corp from 2004 to 2025. For live valuation and market cap data, see market cap of Guilin Layn Natural Ingredients Corp.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥3.24 Billion ≈ $474.11 Million |
+1.22% |
| 2024-12-31 | CN¥3.20 Billion ≈ $468.40 Million |
-0.11% |
| 2023-12-31 | CN¥3.20 Billion ≈ $468.91 Million |
+2.93% |
| 2022-12-31 | CN¥3.11 Billion ≈ $455.57 Million |
+63.79% |
| 2021-12-31 | CN¥1.90 Billion ≈ $278.15 Million |
+5.07% |
| 2020-12-31 | CN¥1.81 Billion ≈ $264.73 Million |
+2.93% |
| 2019-12-31 | CN¥1.76 Billion ≈ $257.19 Million |
+57.80% |
| 2018-12-31 | CN¥1.11 Billion ≈ $162.99 Million |
+5.97% |
| 2017-12-31 | CN¥1.05 Billion ≈ $153.80 Million |
+24.26% |
| 2016-12-31 | CN¥845.82 Million ≈ $123.77 Million |
+6.27% |
| 2015-12-31 | CN¥795.94 Million ≈ $116.47 Million |
+232.89% |
| 2014-12-31 | CN¥239.10 Million ≈ $34.99 Million |
+21.14% |
| 2013-12-31 | CN¥197.38 Million ≈ $28.88 Million |
+20.82% |
| 2012-12-31 | CN¥163.36 Million ≈ $23.91 Million |
-28.81% |
| 2011-12-31 | CN¥229.48 Million ≈ $33.58 Million |
+1.04% |
| 2010-12-31 | CN¥227.11 Million ≈ $33.23 Million |
-10.41% |
| 2009-12-31 | CN¥253.50 Million ≈ $37.10 Million |
+2.32% |
| 2008-12-31 | CN¥247.75 Million ≈ $36.25 Million |
+1.67% |
| 2007-12-31 | CN¥243.69 Million ≈ $35.66 Million |
+207.52% |
| 2006-12-31 | CN¥79.24 Million ≈ $11.60 Million |
+32.80% |
| 2005-12-31 | CN¥59.67 Million ≈ $8.73 Million |
+28.66% |
| 2004-12-31 | CN¥46.38 Million ≈ $6.79 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guilin Layn Natural Ingredients Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 25702.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥846.56 Million | 26.82% |
| Other Components | CN¥2.31 Billion | 73.18% |
| Total Equity | CN¥3.16 Billion | 100.00% |
Guilin Layn Natural Ingredients Corp Competitors by Market Cap
The table below lists competitors of Guilin Layn Natural Ingredients Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Langdi Group Co Ltd
SHG:603726
|
$781.58 Million |
|
Everlight Chemical Industrial Corp
TW:1711
|
$781.75 Million |
|
Rpmglobal Holdings Ltd
AU:RUL
|
$782.09 Million |
|
Shanghai Yongmaotai Automotive Technology Co. Ltd.
SHG:605208
|
$782.15 Million |
|
Prima Andalan Mandiri Tbk PT
JK:MCOL
|
$781.28 Million |
|
WHA Utilities and Power Public Company Limited
BK:WHAUP
|
$780.90 Million |
|
Fox Factory Holding Corp
NASDAQ:FOXF
|
$780.43 Million |
|
LiaonWellhope Agri-Tech Co Ltd
SHG:603609
|
$780.19 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guilin Layn Natural Ingredients Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,123,958,687 to 3,156,334,838, a change of 32,376,151 (1.0%).
- Net income of 143,124,617 contributed positively to equity growth.
- Dividend payments of 121,530,331 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥143.12 Million | +4.53% |
| Dividends Paid | CN¥121.53 Million | -3.85% |
| Other Changes | CN¥10.78 Million | +0.34% |
| Total Change | CN¥- | 1.04% |
Book Value vs Market Value Analysis
This analysis compares Guilin Layn Natural Ingredients Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.69x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 53.03x to 1.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | CN¥0.14 | CN¥7.20 | x |
| 2005-12-31 | CN¥0.17 | CN¥7.20 | x |
| 2006-12-31 | CN¥0.23 | CN¥7.20 | x |
| 2007-12-31 | CN¥0.66 | CN¥7.20 | x |
| 2008-12-31 | CN¥0.54 | CN¥7.20 | x |
| 2009-12-31 | CN¥0.53 | CN¥7.20 | x |
| 2010-12-31 | CN¥0.50 | CN¥7.20 | x |
| 2011-12-31 | CN¥0.52 | CN¥7.20 | x |
| 2012-12-31 | CN¥0.42 | CN¥7.20 | x |
| 2013-12-31 | CN¥0.52 | CN¥7.20 | x |
| 2014-12-31 | CN¥0.57 | CN¥7.20 | x |
| 2015-12-31 | CN¥1.80 | CN¥7.20 | x |
| 2016-12-31 | CN¥1.94 | CN¥7.20 | x |
| 2017-12-31 | CN¥2.40 | CN¥7.20 | x |
| 2018-12-31 | CN¥2.59 | CN¥7.20 | x |
| 2019-12-31 | CN¥3.33 | CN¥7.20 | x |
| 2020-12-31 | CN¥3.12 | CN¥7.20 | x |
| 2021-12-31 | CN¥3.31 | CN¥7.20 | x |
| 2022-12-31 | CN¥4.97 | CN¥7.20 | x |
| 2023-12-31 | CN¥4.17 | CN¥7.20 | x |
| 2024-12-31 | CN¥4.22 | CN¥7.20 | x |
| 2025-12-31 | CN¥4.26 | CN¥7.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guilin Layn Natural Ingredients Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.53%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.00%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 1.71x
- Recent ROE (4.53%) is below the historical average (7.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 33.59% | 20.26% | 0.72x | 2.30x | CN¥10.80 Million |
| 2005 | 22.90% | 16.78% | 0.62x | 2.19x | CN¥7.66 Million |
| 2006 | 28.28% | 19.91% | 0.66x | 2.14x | CN¥14.44 Million |
| 2007 | 8.64% | 17.10% | 0.41x | 1.25x | CN¥-3.30 Million |
| 2008 | 1.64% | 3.60% | 0.32x | 1.45x | CN¥-20.69 Million |
| 2009 | 2.69% | 5.33% | 0.31x | 1.62x | CN¥-18.50 Million |
| 2010 | -10.85% | -28.52% | 0.16x | 2.42x | CN¥-47.30 Million |
| 2011 | 1.10% | 1.99% | 0.14x | 4.04x | CN¥-20.40 Million |
| 2012 | -40.43% | -21.44% | 0.34x | 5.57x | CN¥-82.28 Million |
| 2013 | 17.47% | 8.07% | 0.37x | 5.83x | CN¥14.73 Million |
| 2014 | 17.41% | 6.53% | 0.42x | 6.28x | CN¥17.72 Million |
| 2015 | 9.46% | 14.64% | 0.25x | 2.55x | CN¥-4.29 Million |
| 2016 | 8.24% | 12.19% | 0.24x | 2.87x | CN¥-14.91 Million |
| 2017 | 19.59% | 25.70% | 0.28x | 2.76x | CN¥100.84 Million |
| 2018 | 7.33% | 13.18% | 0.29x | 1.91x | CN¥-29.70 Million |
| 2019 | 6.01% | 14.25% | 0.29x | 1.48x | CN¥-70.17 Million |
| 2020 | 4.80% | 10.97% | 0.25x | 1.77x | CN¥-93.05 Million |
| 2021 | 6.34% | 11.25% | 0.32x | 1.74x | CN¥-68.43 Million |
| 2022 | 5.83% | 12.76% | 0.31x | 1.45x | CN¥-127.74 Million |
| 2023 | 2.63% | 5.52% | 0.32x | 1.48x | CN¥-230.65 Million |
| 2024 | 5.22% | 9.20% | 0.35x | 1.61x | CN¥-149.39 Million |
| 2025 | 4.53% | 7.00% | 0.38x | 1.71x | CN¥-172.51 Million |
Industry Comparison
This section compares Guilin Layn Natural Ingredients Corp's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,382,998,700
- Average return on equity (ROE) among peers: 8.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guilin Layn Natural Ingredients Corp (002166) | CN¥3.27 Billion | 33.59% | 0.57x | $781.35 Million |
| ShenZhen Kondarl Group Co Ltd (000048) | $604.67 Million | 18.82% | 2.28x | $1.46 Billion |
| Guangdong Guanghong Holdings Co Ltd (000529) | $845.71 Million | 7.25% | 0.43x | $392.96 Million |
| Hunan Zhenghong Science and Technology Develop Co Ltd (000702) | $423.88 Million | 2.68% | 0.95x | $267.31 Million |
| Hefei Fengle Seed Co Ltd (000713) | $433.17 Million | 3.51% | 0.97x | $650.60 Million |
| Luoniushan Co Ltd (000735) | $793.19 Million | 8.03% | 0.80x | $840.83 Million |
| New Hope Liuhe Co Ltd (000876) | $14.49 Billion | 11.78% | 0.70x | $4.09 Billion |
| Yuan Longping High-tech Agriculture Co Ltd (000998) | $1.39 Billion | 9.62% | 1.15x | $1.72 Billion |
| Dongrui Food Group Co Ltd (001201) | $160.11 Million | 12.03% | 1.52x | $401.36 Million |
| Jiangxi Sunshine Dairy Co Ltd (001318) | $1.35 Billion | 8.61% | 0.06x | $436.37 Million |
| Shandong Denghai Seeds Co Ltd (002041) | $3.35 Billion | 6.95% | 0.26x | $1.10 Billion |
About Guilin Layn Natural Ingredients Corp
Guilin Layn Natural Ingredients Corp. produces and sells plant-based sweeteners and natural flavors in China and internationally. The company offers stevia; monk fruit extract; tea extract; knotweed extract; and lovia. It also provides food and beverage ingredients under the Plantae brand; nutraceuticals, supplements, and personal care products under the Nutrae brand; and animal and pet nutrition… Read more