Bosun Tools Co Ltd (002282) - Net Assets
Based on the latest financial reports, Bosun Tools Co Ltd (002282) has net assets worth CN¥3.62 Billion CNY (≈ $529.66 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.00 Billion ≈ $585.66 Million USD) and total liabilities (CN¥382.65 Million ≈ $55.99 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Bosun Tools Co Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.62 Billion |
| % of Total Assets | 90.44% |
| Annual Growth Rate | 18.78% |
| 5-Year Change | 29.73% |
| 10-Year Change | 355.23% |
| Growth Volatility | 50.7 |
Bosun Tools Co Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Bosun Tools Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 002282 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Bosun Tools Co Ltd (2006–2024)
The table below shows the annual net assets of Bosun Tools Co Ltd from 2006 to 2024. For live valuation and market cap data, see Bosun Tools Co Ltd (002282) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.56 Billion ≈ $520.81 Million |
+2.48% |
| 2023-12-31 | CN¥3.47 Billion ≈ $508.19 Million |
-0.33% |
| 2022-12-31 | CN¥3.48 Billion ≈ $509.86 Million |
+2.37% |
| 2021-12-31 | CN¥3.40 Billion ≈ $498.08 Million |
+24.07% |
| 2020-12-31 | CN¥2.74 Billion ≈ $401.46 Million |
+22.44% |
| 2019-12-31 | CN¥2.24 Billion ≈ $327.88 Million |
+5.10% |
| 2018-12-31 | CN¥2.13 Billion ≈ $311.98 Million |
+21.32% |
| 2017-12-31 | CN¥1.76 Billion ≈ $257.15 Million |
+119.22% |
| 2016-12-31 | CN¥801.62 Million ≈ $117.30 Million |
+2.53% |
| 2015-12-31 | CN¥781.83 Million ≈ $114.41 Million |
-2.03% |
| 2014-12-31 | CN¥798.00 Million ≈ $116.77 Million |
+2.32% |
| 2013-12-31 | CN¥779.87 Million ≈ $114.12 Million |
-0.48% |
| 2012-12-31 | CN¥783.61 Million ≈ $114.67 Million |
-3.21% |
| 2011-12-31 | CN¥809.57 Million ≈ $118.47 Million |
+2.55% |
| 2010-12-31 | CN¥789.43 Million ≈ $115.52 Million |
+2.11% |
| 2009-12-31 | CN¥773.10 Million ≈ $113.13 Million |
+201.06% |
| 2008-12-31 | CN¥256.80 Million ≈ $37.58 Million |
+20.19% |
| 2007-12-31 | CN¥213.66 Million ≈ $31.27 Million |
+33.08% |
| 2006-12-31 | CN¥160.55 Million ≈ $23.49 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bosun Tools Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1109.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥869.66 Million | 24.43% |
| Common Stock | CN¥526.84 Million | 14.80% |
| Other Comprehensive Income | CN¥116.93 Million | 3.29% |
| Other Components | CN¥2.05 Billion | 57.48% |
| Total Equity | CN¥3.56 Billion | 100.00% |
Bosun Tools Co Ltd Competitors by Market Cap
The table below lists competitors of Bosun Tools Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiangsu Skyray Instrument Co
SHE:300165
|
$535.84 Million |
|
Stadio Holdings Ltd
JSE:SDO
|
$535.85 Million |
|
Royal Group Co Ltd
SHE:002329
|
$535.95 Million |
|
Impact Growth REIT
BK:IMPACT
|
$536.02 Million |
|
Esso S.A.F.
PA:ES
|
$535.78 Million |
|
Guizhou Transp Planning
SHG:603458
|
$535.76 Million |
|
ZimVie Inc
NASDAQ:ZIMV
|
$535.72 Million |
|
Shenzhen Nanshan Power Co Ltd
SHE:000037
|
$535.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bosun Tools Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,439,000,949 to 3,559,090,095, a change of 120,089,146 (3.5%).
- Net income of 191,745,949 contributed positively to equity growth.
- Dividend payments of 81,591,498 reduced retained earnings.
- Other comprehensive income increased equity by 162,702,450.
- Other factors decreased equity by 152,767,755.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥191.75 Million | +5.39% |
| Dividends Paid | CN¥81.59 Million | -2.29% |
| Other Comprehensive Income | CN¥162.70 Million | +4.57% |
| Other Changes | CN¥-152.77 Million | -4.29% |
| Total Change | CN¥- | 3.49% |
Book Value vs Market Value Analysis
This analysis compares Bosun Tools Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.03x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.87x to 1.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CN¥0.64 | CN¥6.95 | x |
| 2007-12-31 | CN¥0.85 | CN¥6.95 | x |
| 2008-12-31 | CN¥1.02 | CN¥6.95 | x |
| 2009-12-31 | CN¥2.73 | CN¥6.95 | x |
| 2010-12-31 | CN¥2.34 | CN¥6.95 | x |
| 2011-12-31 | CN¥2.35 | CN¥6.95 | x |
| 2012-12-31 | CN¥2.04 | CN¥6.95 | x |
| 2013-12-31 | CN¥2.26 | CN¥6.95 | x |
| 2014-12-31 | CN¥2.35 | CN¥6.95 | x |
| 2015-12-31 | CN¥2.37 | CN¥6.95 | x |
| 2016-12-31 | CN¥2.57 | CN¥6.95 | x |
| 2017-12-31 | CN¥5.16 | CN¥6.95 | x |
| 2018-12-31 | CN¥4.95 | CN¥6.95 | x |
| 2019-12-31 | CN¥5.06 | CN¥6.95 | x |
| 2020-12-31 | CN¥5.53 | CN¥6.95 | x |
| 2021-12-31 | CN¥6.41 | CN¥6.95 | x |
| 2022-12-31 | CN¥6.35 | CN¥6.95 | x |
| 2023-12-31 | CN¥6.41 | CN¥6.95 | x |
| 2024-12-31 | CN¥6.76 | CN¥6.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bosun Tools Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.39%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.40%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.12x
- Recent ROE (5.39%) is below the historical average (7.31%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 23.42% | 13.26% | 0.97x | 1.83x | CN¥21.55 Million |
| 2007 | 25.32% | 14.57% | 0.99x | 1.75x | CN¥32.74 Million |
| 2008 | 21.54% | 14.22% | 0.92x | 1.65x | CN¥29.63 Million |
| 2009 | 7.33% | 16.16% | 0.41x | 1.10x | CN¥-20.66 Million |
| 2010 | 8.53% | 16.36% | 0.47x | 1.10x | CN¥-11.55 Million |
| 2011 | 8.37% | 12.04% | 0.52x | 1.35x | CN¥-13.16 Million |
| 2012 | 0.98% | 1.42% | 0.45x | 1.53x | CN¥-70.69 Million |
| 2013 | 2.07% | 2.85% | 0.52x | 1.38x | CN¥-61.85 Million |
| 2014 | 3.83% | 5.58% | 0.54x | 1.27x | CN¥-49.21 Million |
| 2015 | 0.84% | 1.52% | 0.42x | 1.33x | CN¥-71.59 Million |
| 2016 | 1.56% | 2.90% | 0.42x | 1.28x | CN¥-67.68 Million |
| 2017 | 2.91% | 8.63% | 0.25x | 1.34x | CN¥-124.65 Million |
| 2018 | 4.04% | 8.18% | 0.40x | 1.24x | CN¥-127.03 Million |
| 2019 | 3.26% | 6.18% | 0.43x | 1.24x | CN¥-149.16 Million |
| 2020 | 4.90% | 10.29% | 0.37x | 1.29x | CN¥-138.60 Million |
| 2021 | 6.71% | 14.30% | 0.41x | 1.15x | CN¥-110.91 Million |
| 2022 | 4.09% | 9.71% | 0.38x | 1.12x | CN¥-204.10 Million |
| 2023 | 3.74% | 8.01% | 0.41x | 1.14x | CN¥-215.13 Million |
| 2024 | 5.39% | 11.40% | 0.42x | 1.12x | CN¥-164.16 Million |
Industry Comparison
This section compares Bosun Tools Co Ltd's net assets metrics with peer companies in the Tools & Accessories industry.
Industry Context
- Industry: Tools & Accessories
- Average net assets among peers: $2,794,958,657
- Average return on equity (ROE) among peers: 18.52%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bosun Tools Co Ltd (002282) | CN¥3.62 Billion | 23.42% | 0.11x | $535.80 Million |
| Ningbo Ligong Online Monitoring Technology Co Ltd (002322) | $944.80 Million | 8.52% | 0.08x | $670.77 Million |
| Tianjin Saixiang Technology Co Ltd (002337) | $200.12 Million | 86.55% | 2.62x | $537.47 Million |
| Hangzhou Great Star Industrial Co Ltd (002444) | $16.59 Billion | 13.89% | 0.39x | $5.98 Billion |
| Geron Co Ltd (002722) | $2.09 Billion | 4.98% | 0.32x | $510.88 Million |
| Zhejiang Zhongjian Technology Co Ltd (002779) | $265.78 Million | 17.29% | 0.56x | $2.16 Billion |
| Guangdong Kinlong Hardware Products Co Ltd (002791) | $2.70 Billion | 7.09% | 0.28x | $950.76 Million |
| Shenzhen Kaizhong Precision Technology Co Ltd (002823) | $1.00 Billion | 12.81% | 0.62x | $780.34 Million |
| Bichamp Cutting Technology Hunan Co Ltd (002843) | $382.63 Million | 10.71% | 0.29x | $979.13 Million |
| Wafangdian Bearing Co Ltd (200706) | $986.18 Million | 4.84% | 1.12x | $143.90 Million |
About Bosun Tools Co Ltd
Bosun Co., Ltd. research, develops, produces, and sells diamond tools in China and internationally. It provides small construction machinery and tools for drilling, cutting and grinding, and carbide tools, as well as rail transit equipment parts. The company was formerly known as Bosun Tools Co., Ltd. and changed its name to Bosun Co., Ltd. in June 2019. Bosun Co., Ltd. was founded in 1998 and is… Read more