Shanghai Xinpeng Industry Co Ltd
Shanghai Xinpeng Industry Co.,Ltd. engages in the manufacture of automotive parts, metal and communication parts in China and internationally. It is also involved in investment business is mainly in industries such as medical medicine, integrated circuits, and advanced materials. It offers covers stamping, welding, blanking; sheet metal design and manufacturing, tooling design and processing, pre… Read more
Shanghai Xinpeng Industry Co Ltd (002328) - Net Assets
Latest net assets as of September 2025: CN¥3.84 Billion CNY
Based on the latest financial reports, Shanghai Xinpeng Industry Co Ltd (002328) has net assets worth CN¥3.84 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.66 Billion) and total liabilities (CN¥1.82 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.84 Billion |
| % of Total Assets | 67.82% |
| Annual Growth Rate | 14.59% |
| 5-Year Change | 24.42% |
| 10-Year Change | 40.38% |
| Growth Volatility | 57.37 |
Shanghai Xinpeng Industry Co Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Shanghai Xinpeng Industry Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shanghai Xinpeng Industry Co Ltd (2006–2024)
The table below shows the annual net assets of Shanghai Xinpeng Industry Co Ltd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.83 Billion | +1.29% |
| 2023-12-31 | CN¥3.78 Billion | +3.98% |
| 2022-12-31 | CN¥3.64 Billion | +7.43% |
| 2021-12-31 | CN¥3.39 Billion | +9.97% |
| 2020-12-31 | CN¥3.08 Billion | +2.76% |
| 2019-12-31 | CN¥3.00 Billion | +1.62% |
| 2018-12-31 | CN¥2.95 Billion | +3.67% |
| 2017-12-31 | CN¥2.84 Billion | +4.54% |
| 2016-12-31 | CN¥2.72 Billion | -0.32% |
| 2015-12-31 | CN¥2.73 Billion | +2.78% |
| 2014-12-31 | CN¥2.66 Billion | +1.30% |
| 2013-12-31 | CN¥2.62 Billion | +3.07% |
| 2012-12-31 | CN¥2.54 Billion | +5.75% |
| 2011-12-31 | CN¥2.40 Billion | +9.64% |
| 2010-12-31 | CN¥2.19 Billion | +0.53% |
| 2009-12-31 | CN¥2.18 Billion | +253.79% |
| 2008-12-31 | CN¥616.69 Million | +33.00% |
| 2007-12-31 | CN¥463.69 Million | +40.53% |
| 2006-12-31 | CN¥329.96 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Xinpeng Industry Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1027.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.43 Billion | 43.34% |
| Common Stock | CN¥771.77 Million | 23.46% |
| Other Comprehensive Income | CN¥160.42 Million | 4.88% |
| Other Components | CN¥931.71 Million | 28.32% |
| Total Equity | CN¥3.29 Billion | 100.00% |
Shanghai Xinpeng Industry Co Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Xinpeng Industry Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chengdu Galaxy Magnets
SHE:300127
|
$476.68 Million |
|
Shen Ma Industry Co Ltd
SHG:600810
|
$476.84 Million |
|
Rogers Sugar Inc
PINK:RSGUF
|
$476.94 Million |
|
Jinhui Liquor Co Ltd
SHG:603919
|
$477.07 Million |
|
Chongqing Lummy Pharmaceutical
SHE:300006
|
$476.38 Million |
|
Drägerwerk AG & Co. KGaA
PINK:DGWPF
|
$476.36 Million |
|
TOUR EIFFEL INH. EO 5
F:UVA
|
$476.23 Million |
|
Topdanmark AS
PINK:TPDKY
|
$476.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Xinpeng Industry Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,241,658,386 to 3,289,393,045, a change of 47,734,659 (1.5%).
- Net income of 153,924,632 contributed positively to equity growth.
- Dividend payments of 134,221,626 reduced retained earnings.
- Other comprehensive income increased equity by 161,515,933.
- Other factors decreased equity by 133,484,280.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥153.92 Million | +4.68% |
| Dividends Paid | CN¥134.22 Million | -4.08% |
| Other Comprehensive Income | CN¥161.52 Million | +4.91% |
| Other Changes | CN¥-133.48 Million | -4.06% |
| Total Change | CN¥- | 1.47% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Xinpeng Industry Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.63x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.84x to 1.63x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CN¥0.54 | CN¥6.95 | x |
| 2007-12-31 | CN¥0.69 | CN¥6.95 | x |
| 2008-12-31 | CN¥0.87 | CN¥6.95 | x |
| 2009-12-31 | CN¥3.53 | CN¥6.95 | x |
| 2010-12-31 | CN¥2.78 | CN¥6.95 | x |
| 2011-12-31 | CN¥2.72 | CN¥6.95 | x |
| 2012-12-31 | CN¥2.63 | CN¥6.95 | x |
| 2013-12-31 | CN¥2.68 | CN¥6.95 | x |
| 2014-12-31 | CN¥2.87 | CN¥6.95 | x |
| 2015-12-31 | CN¥2.92 | CN¥6.95 | x |
| 2016-12-31 | CN¥3.01 | CN¥6.95 | x |
| 2017-12-31 | CN¥3.22 | CN¥6.95 | x |
| 2018-12-31 | CN¥3.22 | CN¥6.95 | x |
| 2019-12-31 | CN¥3.36 | CN¥6.95 | x |
| 2020-12-31 | CN¥3.42 | CN¥6.95 | x |
| 2021-12-31 | CN¥3.82 | CN¥6.95 | x |
| 2022-12-31 | CN¥4.13 | CN¥6.95 | x |
| 2023-12-31 | CN¥4.29 | CN¥6.95 | x |
| 2024-12-31 | CN¥4.26 | CN¥6.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Xinpeng Industry Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.07%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 1.79x
- Recent ROE (4.68%) is below the historical average (9.25%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 34.25% | 8.93% | 1.91x | 2.01x | CN¥67.30 Million |
| 2007 | 28.34% | 9.93% | 1.39x | 2.05x | CN¥70.24 Million |
| 2008 | 22.92% | 8.22% | 1.61x | 1.74x | CN¥64.20 Million |
| 2009 | 7.45% | 12.78% | 0.49x | 1.18x | CN¥-51.86 Million |
| 2010 | 7.48% | 12.29% | 0.54x | 1.14x | CN¥-53.00 Million |
| 2011 | 3.03% | 4.53% | 0.52x | 1.28x | CN¥-146.91 Million |
| 2012 | 1.57% | 2.06% | 0.53x | 1.43x | CN¥-176.67 Million |
| 2013 | 2.19% | 1.75% | 0.72x | 1.74x | CN¥-166.14 Million |
| 2014 | 3.90% | 2.34% | 0.95x | 1.76x | CN¥-134.40 Million |
| 2015 | 4.03% | 2.30% | 1.02x | 1.73x | CN¥-134.39 Million |
| 2016 | 4.10% | 2.41% | 0.98x | 1.73x | CN¥-137.39 Million |
| 2017 | 3.84% | 2.33% | 0.99x | 1.67x | CN¥-147.87 Million |
| 2018 | 4.04% | 2.46% | 1.03x | 1.59x | CN¥-147.74 Million |
| 2019 | 6.79% | 4.83% | 0.90x | 1.56x | CN¥-82.01 Million |
| 2020 | 7.65% | 4.69% | 0.90x | 1.82x | CN¥-61.12 Million |
| 2021 | 13.72% | 8.46% | 0.87x | 1.87x | CN¥108.27 Million |
| 2022 | 9.92% | 5.15% | 1.04x | 1.85x | CN¥-2.63 Million |
| 2023 | 5.82% | 3.24% | 0.97x | 1.85x | CN¥-135.39 Million |
| 2024 | 4.68% | 3.07% | 0.85x | 1.79x | CN¥-175.01 Million |
Industry Comparison
This section compares Shanghai Xinpeng Industry Co Ltd's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $1,222,471,241
- Average return on equity (ROE) among peers: 6.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Xinpeng Industry Co Ltd (002328) | CN¥3.84 Billion | 34.25% | 0.47x | $476.45 Million |
| Xinjiang Hejin Holding Co Ltd (000633) | $64.30 Million | 0.00% | 1.02x | $284.65 Million |
| Chongqing Changjiang River Moulding Material (Group) Co. Ltd. (001296) | $509.39 Million | 14.10% | 0.43x | $181.24 Million |
| Winstech Precision Hldg Co (001319) | $1.31 Billion | 8.55% | 0.30x | $171.05 Million |
| Guangdong Jingyi Metal Co Ltd (002295) | $1.34 Billion | 1.79% | 0.53x | $383.33 Million |
| Beijing Lier High Temperature Materials Co Ltd (002392) | $3.15 Billion | 5.21% | 0.69x | $733.89 Million |
| Suzhou Victory Precision Manufacture Co Ltd (002426) | $1.29 Billion | 10.75% | 0.38x | $1.78 Billion |
| Dajin Heavy Industry Corp (002487) | $1.74 Billion | 2.39% | 0.58x | $3.91 Billion |
| Jiangsu Boamax Technologies Group Co Ltd (002514) | $537.57 Million | 3.78% | 0.23x | $294.25 Million |
| Guangzheng Group Co Ltd (002524) | $1.06 Billion | 14.84% | 0.68x | $230.73 Million |