Chengdu Galaxy Magnets (300127) - Net Assets
Based on the latest financial reports, Chengdu Galaxy Magnets (300127) has net assets worth CN¥1.48 Billion CNY (≈ $216.89 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.58 Billion ≈ $231.47 Million USD) and total liabilities (CN¥99.62 Million ≈ $14.58 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 300127 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.48 Billion |
| % of Total Assets | 93.7% |
| Annual Growth Rate | 12.16% |
| 5-Year Change | 11.49% |
| 10-Year Change | 37.47% |
| Growth Volatility | 83.23 |
Chengdu Galaxy Magnets - Net Assets Trend (2007–2024)
This chart illustrates how Chengdu Galaxy Magnets's net assets have evolved over time, based on quarterly financial data. Also explore Chengdu Galaxy Magnets balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Chengdu Galaxy Magnets (2007–2024)
The table below shows the annual net assets of Chengdu Galaxy Magnets from 2007 to 2024. For live valuation and market cap data, see 300127 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.45 Billion ≈ $212.18 Million |
+1.25% |
| 2023-12-31 | CN¥1.43 Billion ≈ $209.56 Million |
+2.27% |
| 2022-12-31 | CN¥1.40 Billion ≈ $204.92 Million |
+1.27% |
| 2021-12-31 | CN¥1.38 Billion ≈ $202.35 Million |
+6.33% |
| 2020-12-31 | CN¥1.30 Billion ≈ $190.31 Million |
+2.77% |
| 2019-12-31 | CN¥1.27 Billion ≈ $185.17 Million |
+2.79% |
| 2018-12-31 | CN¥1.23 Billion ≈ $180.15 Million |
+0.86% |
| 2017-12-31 | CN¥1.22 Billion ≈ $178.60 Million |
+10.12% |
| 2016-12-31 | CN¥1.11 Billion ≈ $162.18 Million |
+5.08% |
| 2015-12-31 | CN¥1.05 Billion ≈ $154.35 Million |
+4.48% |
| 2014-12-31 | CN¥1.01 Billion ≈ $147.74 Million |
+2.46% |
| 2013-12-31 | CN¥985.37 Million ≈ $144.19 Million |
-1.48% |
| 2012-12-31 | CN¥1.00 Billion ≈ $146.36 Million |
-1.45% |
| 2011-12-31 | CN¥1.01 Billion ≈ $148.52 Million |
+10.78% |
| 2010-12-31 | CN¥916.17 Million ≈ $134.06 Million |
+356.12% |
| 2009-12-31 | CN¥200.86 Million ≈ $29.39 Million |
+5.17% |
| 2008-12-31 | CN¥190.99 Million ≈ $27.95 Million |
-7.26% |
| 2007-12-31 | CN¥205.94 Million ≈ $30.14 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Chengdu Galaxy Magnets's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 875.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥469.10 Million | 32.35% |
| Common Stock | CN¥323.15 Million | 22.29% |
| Other Comprehensive Income | CN¥163.77 Million | 11.29% |
| Other Components | CN¥494.00 Million | 34.07% |
| Total Equity | CN¥1.45 Billion | 100.00% |
Chengdu Galaxy Magnets Competitors by Market Cap
The table below lists competitors of Chengdu Galaxy Magnets ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vinati Organics Limited
NSE:VINATIORGA
|
$1.48 Billion |
|
Shanghai Cooltech Power Co Ltd
SHE:300153
|
$1.48 Billion |
|
Triumph Financial, Inc.
NYSE:TFIN
|
$1.48 Billion |
|
Sunshine Global Circuits Co Ltd Class A
SHE:300739
|
$1.48 Billion |
|
First Tractor Co Ltd
SHG:601038
|
$1.48 Billion |
|
China Express Airlines Co Ltd Class A
SHE:002928
|
$1.48 Billion |
|
IMDEX Ltd
AU:IMD
|
$1.48 Billion |
|
Bringspring Science and Tech
SHE:300290
|
$1.48 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chengdu Galaxy Magnets's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,432,091,125 to 1,450,018,238, a change of 17,927,113 (1.3%).
- Net income of 147,185,656 contributed positively to equity growth.
- Dividend payments of 130,089,099 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥147.19 Million | +10.15% |
| Dividends Paid | CN¥130.09 Million | -8.97% |
| Other Changes | CN¥830.56K | +0.06% |
| Total Change | CN¥- | 1.25% |
Book Value vs Market Value Analysis
This analysis compares Chengdu Galaxy Magnets's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.92x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 36.59x to 6.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥0.86 | CN¥31.35 | x |
| 2008-12-31 | CN¥0.80 | CN¥31.35 | x |
| 2009-12-31 | CN¥0.84 | CN¥31.35 | x |
| 2010-12-31 | CN¥3.50 | CN¥31.35 | x |
| 2011-12-31 | CN¥3.14 | CN¥31.35 | x |
| 2012-12-31 | CN¥3.10 | CN¥31.35 | x |
| 2013-12-31 | CN¥3.01 | CN¥31.35 | x |
| 2014-12-31 | CN¥3.06 | CN¥31.35 | x |
| 2015-12-31 | CN¥3.27 | CN¥31.35 | x |
| 2016-12-31 | CN¥3.45 | CN¥31.35 | x |
| 2017-12-31 | CN¥3.77 | CN¥31.35 | x |
| 2018-12-31 | CN¥3.76 | CN¥31.35 | x |
| 2019-12-31 | CN¥3.90 | CN¥31.35 | x |
| 2020-12-31 | CN¥4.00 | CN¥31.35 | x |
| 2021-12-31 | CN¥4.25 | CN¥31.35 | x |
| 2022-12-31 | CN¥4.33 | CN¥31.35 | x |
| 2023-12-31 | CN¥4.45 | CN¥31.35 | x |
| 2024-12-31 | CN¥4.53 | CN¥31.35 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chengdu Galaxy Magnets utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.15%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.42%
- • Asset Turnover: 0.51x
- • Equity Multiplier: 1.07x
- Recent ROE (10.15%) is below the historical average (11.74%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 15.17% | 13.94% | 0.69x | 1.57x | CN¥10.66 Million |
| 2008 | 16.16% | 14.25% | 0.74x | 1.53x | CN¥11.76 Million |
| 2009 | 20.22% | 16.30% | 0.80x | 1.54x | CN¥20.54 Million |
| 2010 | 5.86% | 16.19% | 0.34x | 1.06x | CN¥-37.92 Million |
| 2011 | 14.19% | 25.55% | 0.52x | 1.06x | CN¥42.51 Million |
| 2012 | 7.74% | 15.80% | 0.46x | 1.07x | CN¥-22.51 Million |
| 2013 | 5.64% | 15.62% | 0.33x | 1.08x | CN¥-42.70 Million |
| 2014 | 7.18% | 19.02% | 0.34x | 1.10x | CN¥-28.25 Million |
| 2015 | 8.87% | 24.32% | 0.34x | 1.08x | CN¥-11.86 Million |
| 2016 | 10.74% | 27.96% | 0.36x | 1.08x | CN¥8.14 Million |
| 2017 | 15.90% | 36.63% | 0.41x | 1.06x | CN¥71.60 Million |
| 2018 | 12.77% | 26.11% | 0.46x | 1.06x | CN¥33.93 Million |
| 2019 | 11.71% | 24.47% | 0.45x | 1.07x | CN¥21.57 Million |
| 2020 | 11.42% | 24.45% | 0.44x | 1.05x | CN¥18.40 Million |
| 2021 | 14.10% | 22.50% | 0.58x | 1.08x | CN¥56.32 Million |
| 2022 | 12.24% | 17.28% | 0.65x | 1.08x | CN¥31.42 Million |
| 2023 | 11.24% | 19.54% | 0.52x | 1.10x | CN¥17.78 Million |
| 2024 | 10.15% | 18.42% | 0.51x | 1.07x | CN¥2.18 Million |
Industry Comparison
This section compares Chengdu Galaxy Magnets's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $2,959,429,291
- Average return on equity (ROE) among peers: 10.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chengdu Galaxy Magnets (300127) | CN¥1.48 Billion | 15.17% | 0.07x | $1.48 Billion |
| Shenzhen Zhongheng Huafa Co Ltd Class A (000020) | $266.56 Million | 3.44% | 1.72x | $423.10 Million |
| Shenzhen Desay Battery Technology Co Ltd (000049) | $2.86 Billion | 17.55% | 2.07x | $1.63 Billion |
| Shenzhen Huakong Seg Co Ltd (000068) | $1.09 Billion | 2.98% | 1.57x | $483.17 Million |
| CPT Technology Group Co Ltd (000536) | $3.32 Billion | 10.43% | 0.37x | $1.59 Billion |
| Guangdong Fenghua Advanced Technology Holding Co Ltd (000636) | $6.06 Billion | 5.92% | 0.45x | $4.25 Billion |
| Xiamen Xindeco Ltd (000701) | $217.53 Million | 0.00% | 0.71x | $586.43 Million |
| BOE Technology Group Co Ltd (000725) | $466.65 Million | 21.84% | 0.74x | $21.70 Billion |
| China Zhenhua Group Science & Technology Co Ltd (000733) | $9.75 Billion | 24.43% | 0.39x | $3.46 Billion |
| Beijing Zhong Ke San Huan High-Tech Co Ltd (000970) | $4.17 Billion | 8.18% | 0.30x | $2.15 Billion |
| Guizhou Space Appliance Co Ltd (002025) | $1.38 Billion | 7.09% | 0.20x | $4.88 Billion |
About Chengdu Galaxy Magnets
Chengdu Galaxy Magnets Co.,Ltd. engages in the research, development, production, and sales of a new generation of rare earth permanent magnets - bonded NdFeB rare earth magnet elements worldwide. The company offers bonded NdFeB magnets used in spindle, stepping, synchronous, DC, and brushless DC motors, as well as sensors; hot-pressed NdFeB magnets used in automotive motors, servo motors, and br… Read more