Shandong Molong Petroleum Machinery Co Ltd (002490) - Net Assets
Based on the latest financial reports, Shandong Molong Petroleum Machinery Co Ltd (002490) has net assets worth CN¥497.53 Million CNY (≈ $72.80 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.53 Billion ≈ $369.58 Million USD) and total liabilities (CN¥2.03 Billion ≈ $296.78 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Shandong Molong Petroleum Machinery Co L liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥497.53 Million |
| % of Total Assets | 19.7% |
| Annual Growth Rate | 0.91% |
| 5-Year Change | -72.7% |
| 10-Year Change | -80.62% |
| Growth Volatility | 36.39 |
Shandong Molong Petroleum Machinery Co Ltd - Net Assets Trend (2005–2024)
This chart illustrates how Shandong Molong Petroleum Machinery Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Shandong Molong Petroleum Machinery Co L for the complete picture of this company's asset base.
Annual Net Assets for Shandong Molong Petroleum Machinery Co Ltd (2005–2024)
The table below shows the annual net assets of Shandong Molong Petroleum Machinery Co Ltd from 2005 to 2024. For live valuation and market cap data, see 002490 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥491.89 Million ≈ $71.98 Million |
+46.96% |
| 2023-12-31 | CN¥334.70 Million ≈ $48.98 Million |
-63.23% |
| 2022-12-31 | CN¥910.35 Million ≈ $133.21 Million |
-33.05% |
| 2021-12-31 | CN¥1.36 Billion ≈ $198.97 Million |
-24.52% |
| 2020-12-31 | CN¥1.80 Billion ≈ $263.63 Million |
+0.70% |
| 2019-12-31 | CN¥1.79 Billion ≈ $261.78 Million |
-11.18% |
| 2018-12-31 | CN¥2.01 Billion ≈ $294.73 Million |
+4.29% |
| 2017-12-31 | CN¥1.93 Billion ≈ $282.61 Million |
+2.42% |
| 2016-12-31 | CN¥1.89 Billion ≈ $275.93 Million |
-25.71% |
| 2015-12-31 | CN¥2.54 Billion ≈ $371.40 Million |
-7.71% |
| 2014-12-31 | CN¥2.75 Billion ≈ $402.45 Million |
+0.52% |
| 2013-12-31 | CN¥2.74 Billion ≈ $400.38 Million |
-7.35% |
| 2012-12-31 | CN¥2.95 Billion ≈ $432.16 Million |
+3.52% |
| 2011-12-31 | CN¥2.85 Billion ≈ $417.48 Million |
+4.00% |
| 2010-12-31 | CN¥2.74 Billion ≈ $401.42 Million |
+108.83% |
| 2009-12-31 | CN¥1.31 Billion ≈ $192.23 Million |
+18.34% |
| 2008-12-31 | CN¥1.11 Billion ≈ $162.43 Million |
+32.18% |
| 2007-12-31 | CN¥839.78 Million ≈ $122.89 Million |
+56.45% |
| 2006-12-31 | CN¥536.76 Million ≈ $78.55 Million |
+29.56% |
| 2005-12-31 | CN¥414.29 Million ≈ $60.62 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shandong Molong Petroleum Machinery Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1223.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥797.85 Million | 162.08% |
| Other Comprehensive Income | CN¥202.33 Million | 41.10% |
| Other Components | CN¥961.67 Million | 195.35% |
| Total Equity | CN¥492.27 Million | 100.00% |
Shandong Molong Petroleum Machinery Co Ltd Competitors by Market Cap
The table below lists competitors of Shandong Molong Petroleum Machinery Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nanjing Doron Technology Corp
SHG:603528
|
$797.47 Million |
|
YD More Investments Ltd
TA:MRIN
|
$797.52 Million |
|
Evergreen International Storage & Transport Corp
TW:2607
|
$797.65 Million |
|
Huawen Media Investment Corp
SHE:000793
|
$797.87 Million |
|
Bowhead Specialty Holdings Inc.
NYSE:BOW
|
$797.28 Million |
|
Metallus, Inc
NYSE:MTUS
|
$797.16 Million |
|
Hubei Radio and Television Information Network Co Ltd
SHE:000665
|
$797.06 Million |
|
Vontron Technology Co Ltd
SHE:000920
|
$796.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shandong Molong Petroleum Machinery Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 424,013,364 to 492,269,498, a change of 68,256,134 (16.1%).
- Net loss of 43,699,833 reduced equity.
- Dividend payments of 90,612,774 reduced retained earnings.
- New share issuances of 100,000 increased equity.
- Other comprehensive income increased equity by 205,634,106.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-43.70 Million | -8.88% |
| Dividends Paid | CN¥90.61 Million | -18.41% |
| Share Issuances | CN¥100.00K | +0.02% |
| Other Comprehensive Income | CN¥205.63 Million | +41.77% |
| Other Changes | CN¥-3.17 Million | -0.64% |
| Total Change | CN¥- | 16.10% |
Book Value vs Market Value Analysis
This analysis compares Shandong Molong Petroleum Machinery Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 16.30x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 14.93x to 16.30x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | CN¥0.67 | CN¥10.06 | x |
| 2006-12-31 | CN¥0.82 | CN¥10.06 | x |
| 2007-12-31 | CN¥1.22 | CN¥10.06 | x |
| 2008-12-31 | CN¥1.60 | CN¥10.06 | x |
| 2009-12-31 | CN¥1.90 | CN¥10.06 | x |
| 2010-12-31 | CN¥3.94 | CN¥10.06 | x |
| 2011-12-31 | CN¥3.49 | CN¥10.06 | x |
| 2012-12-31 | CN¥3.66 | CN¥10.06 | x |
| 2013-12-31 | CN¥3.35 | CN¥10.06 | x |
| 2014-12-31 | CN¥3.99 | CN¥10.06 | x |
| 2015-12-31 | CN¥3.09 | CN¥10.06 | x |
| 2016-12-31 | CN¥2.29 | CN¥10.06 | x |
| 2017-12-31 | CN¥2.46 | CN¥10.06 | x |
| 2018-12-31 | CN¥2.44 | CN¥10.06 | x |
| 2019-12-31 | CN¥2.19 | CN¥10.06 | x |
| 2020-12-31 | CN¥2.23 | CN¥10.06 | x |
| 2021-12-31 | CN¥1.77 | CN¥10.06 | x |
| 2022-12-31 | CN¥1.24 | CN¥10.06 | x |
| 2023-12-31 | CN¥0.53 | CN¥10.06 | x |
| 2024-12-31 | CN¥0.62 | CN¥10.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shandong Molong Petroleum Machinery Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.88%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.22%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 4.92x
- Recent ROE (-8.88%) is below the historical average (-6.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 20.78% | 10.86% | 0.82x | 2.34x | CN¥44.21 Million |
| 2006 | 26.37% | 13.19% | 0.73x | 2.75x | CN¥86.54 Million |
| 2007 | 25.26% | 11.05% | 0.80x | 2.86x | CN¥121.02 Million |
| 2008 | 29.13% | 10.88% | 0.84x | 3.18x | CN¥200.84 Million |
| 2009 | 21.43% | 12.93% | 0.64x | 2.60x | CN¥143.08 Million |
| 2010 | 10.28% | 10.21% | 0.59x | 1.71x | CN¥7.55 Million |
| 2011 | 6.02% | 6.15% | 0.58x | 1.68x | CN¥-111.17 Million |
| 2012 | 4.65% | 4.55% | 0.56x | 1.83x | CN¥-154.68 Million |
| 2013 | -6.57% | -7.73% | 0.39x | 2.17x | CN¥-443.13 Million |
| 2014 | 0.75% | 0.80% | 0.42x | 2.24x | CN¥-249.20 Million |
| 2015 | -10.67% | -16.08% | 0.28x | 2.40x | CN¥-502.88 Million |
| 2016 | -33.67% | -40.00% | 0.27x | 3.17x | CN¥-794.38 Million |
| 2017 | 2.03% | 1.28% | 0.48x | 3.33x | CN¥-148.92 Million |
| 2018 | 4.76% | 2.08% | 0.67x | 3.40x | CN¥-101.93 Million |
| 2019 | -12.87% | -5.12% | 0.77x | 3.28x | CN¥-399.66 Million |
| 2020 | 1.81% | 1.07% | 0.58x | 2.91x | CN¥-145.90 Million |
| 2021 | -26.07% | -9.87% | 0.84x | 3.15x | CN¥-509.74 Million |
| 2022 | -43.01% | -15.37% | 0.68x | 4.09x | CN¥-523.77 Million |
| 2023 | -133.69% | -43.03% | 0.46x | 6.81x | CN¥-609.26 Million |
| 2024 | -8.88% | -3.22% | 0.56x | 4.92x | CN¥-92.93 Million |
Industry Comparison
This section compares Shandong Molong Petroleum Machinery Co Ltd's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $1,821,017,210
- Average return on equity (ROE) among peers: 9.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shandong Molong Petroleum Machinery Co Ltd (002490) | CN¥497.53 Million | 20.78% | 4.08x | $797.47 Million |
| Sinopec Oilfield Equipment Corp (000852) | $3.05 Billion | 1.71% | 2.26x | $1.02 Billion |
| Xinjiang Zhundong Petroleum (002207) | $586.52 Million | 1.72% | 0.46x | $263.44 Million |
| Yantai Jereh Oilfield Services Group Co Ltd (002353) | $8.14 Billion | 14.74% | 0.37x | $20.53 Billion |
| China Oil HBP Science & Technology Co Ltd (002554) | $209.11 Million | 25.42% | 0.69x | $681.13 Million |
| Zhejiang Renzhi Co Ltd (002629) | $32.77 Million | -44.83% | 10.58x | $403.41 Million |
| Lanzhou Haimo Technologies Co (300084) | $79.42 Million | 19.79% | 0.54x | $878.59 Million |
| LandOcean Energy Services Co (300157) | $4.01 Billion | 2.12% | 0.43x | $632.16 Million |
| Tong Oil Tools (300164) | $118.51 Million | 30.83% | 0.86x | $1.16 Billion |
| Sino Geophysical (300191) | $153.30 Million | 32.07% | 0.12x | $2.03 Billion |
About Shandong Molong Petroleum Machinery Co Ltd
Shandong Molong Petroleum Machinery Company Limited, together with its subsidiaries, engages in the design, research and development, production, and sale of products and services for the energy equipment industry in the People's Republic of China and internationally. It operates through Pipe Products; Oil sucker, sucker pump, sucker rod; Petroleum Machinery Parts; Casting and Forging; and Others… Read more