Sunrise Group Co Ltd (002752) - Net Assets
Based on the latest financial reports, Sunrise Group Co Ltd (002752) has net assets worth CN¥3.57 Billion CNY (≈ $521.96 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.77 Billion ≈ $1.14 Billion USD) and total liabilities (CN¥4.20 Billion ≈ $614.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 002752 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.57 Billion |
| % of Total Assets | 45.93% |
| Annual Growth Rate | 15.55% |
| 5-Year Change | 28.49% |
| 10-Year Change | 127.72% |
| Growth Volatility | 15.68 |
Sunrise Group Co Ltd - Net Assets Trend (2009–2025)
This chart illustrates how Sunrise Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 002752 total assets for the complete picture of this company's asset base.
Annual Net Assets for Sunrise Group Co Ltd (2009–2025)
The table below shows the annual net assets of Sunrise Group Co Ltd from 2009 to 2025. For live valuation and market cap data, see market value of Sunrise Group Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥3.57 Billion ≈ $521.96 Million |
+2.30% |
| 2024-12-31 | CN¥3.49 Billion ≈ $510.24 Million |
+10.89% |
| 2023-12-31 | CN¥3.14 Billion ≈ $460.12 Million |
+8.47% |
| 2022-12-31 | CN¥2.90 Billion ≈ $424.20 Million |
+4.42% |
| 2021-12-31 | CN¥2.78 Billion ≈ $406.24 Million |
+48.79% |
| 2020-12-31 | CN¥1.87 Billion ≈ $273.03 Million |
-1.26% |
| 2019-12-31 | CN¥1.89 Billion ≈ $276.50 Million |
+1.17% |
| 2018-12-31 | CN¥1.87 Billion ≈ $273.31 Million |
-0.02% |
| 2017-12-31 | CN¥1.87 Billion ≈ $273.35 Million |
+19.25% |
| 2016-12-31 | CN¥1.57 Billion ≈ $229.22 Million |
+10.59% |
| 2015-12-31 | CN¥1.42 Billion ≈ $207.27 Million |
+45.67% |
| 2014-12-31 | CN¥972.36 Million ≈ $142.29 Million |
+12.70% |
| 2013-12-31 | CN¥862.79 Million ≈ $126.25 Million |
+15.21% |
| 2012-12-31 | CN¥748.91 Million ≈ $109.59 Million |
+17.25% |
| 2011-12-31 | CN¥638.71 Million ≈ $93.46 Million |
+28.96% |
| 2010-12-31 | CN¥495.28 Million ≈ $72.48 Million |
+40.18% |
| 2009-12-31 | CN¥353.32 Million ≈ $51.70 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sunrise Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1891.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.63 Billion | 45.96% |
| Common Stock | CN¥976.92 Million | 27.53% |
| Other Comprehensive Income | CN¥145.57 Million | 4.10% |
| Other Components | CN¥795.38 Million | 22.41% |
| Total Equity | CN¥3.55 Billion | 100.00% |
Sunrise Group Co Ltd Competitors by Market Cap
The table below lists competitors of Sunrise Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Baolong Automotive Corp
SHG:603197
|
$1.06 Billion |
|
Foxsemicon Integrated Technology Inc
TW:3413
|
$1.06 Billion |
|
Five9 Inc
NASDAQ:FIVN
|
$1.06 Billion |
|
Xiamen Yanjan New Material Co Ltd
SHE:300658
|
$1.06 Billion |
|
Septerna, Inc. Common Stock
NASDAQ:SEPN
|
$1.06 Billion |
|
Qiming Information Technology Co Ltd
SHE:002232
|
$1.06 Billion |
|
Shanghai Yanpu Metal Products Co Ltd
SHG:605128
|
$1.06 Billion |
|
First Mid Illinois Bancshares Inc
NASDAQ:FMBH
|
$1.06 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sunrise Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,416,264,486 to 3,549,044,551, a change of 132,780,065 (3.9%).
- Net income of 307,146,366 contributed positively to equity growth.
- Dividend payments of 128,208,696 reduced retained earnings.
- Other comprehensive income increased equity by 145,573,669.
- Other factors decreased equity by 191,731,274.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥307.15 Million | +8.65% |
| Dividends Paid | CN¥128.21 Million | -3.61% |
| Other Comprehensive Income | CN¥145.57 Million | +4.1% |
| Other Changes | CN¥-191.73 Million | -5.4% |
| Total Change | CN¥- | 3.89% |
Book Value vs Market Value Analysis
This analysis compares Sunrise Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.07x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 14.97x to 2.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | CN¥0.49 | CN¥7.40 | x |
| 2010-12-31 | CN¥0.71 | CN¥7.40 | x |
| 2011-12-31 | CN¥0.90 | CN¥7.40 | x |
| 2012-12-31 | CN¥1.03 | CN¥7.40 | x |
| 2013-12-31 | CN¥1.20 | CN¥7.40 | x |
| 2014-12-31 | CN¥1.37 | CN¥7.40 | x |
| 2015-12-31 | CN¥1.80 | CN¥7.40 | x |
| 2016-12-31 | CN¥1.86 | CN¥7.40 | x |
| 2017-12-31 | CN¥2.13 | CN¥7.40 | x |
| 2018-12-31 | CN¥2.15 | CN¥7.40 | x |
| 2019-12-31 | CN¥2.21 | CN¥7.40 | x |
| 2020-12-31 | CN¥2.19 | CN¥7.40 | x |
| 2021-12-31 | CN¥2.87 | CN¥7.40 | x |
| 2022-12-31 | CN¥2.86 | CN¥7.40 | x |
| 2023-12-31 | CN¥3.15 | CN¥7.40 | x |
| 2024-12-31 | CN¥3.47 | CN¥7.40 | x |
| 2025-12-31 | CN¥3.58 | CN¥7.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sunrise Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.65%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.28%
- • Asset Turnover: 0.92x
- • Equity Multiplier: 2.19x
- Recent ROE (8.65%) is below the historical average (11.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 33.91% | 13.59% | 1.29x | 1.94x | CN¥82.16 Million |
| 2010 | 28.06% | 12.96% | 1.33x | 1.63x | CN¥89.47 Million |
| 2011 | 20.53% | 9.76% | 1.16x | 1.82x | CN¥65.59 Million |
| 2012 | 14.91% | 8.31% | 0.88x | 2.03x | CN¥35.96 Million |
| 2013 | 13.65% | 6.67% | 0.93x | 2.21x | CN¥30.96 Million |
| 2014 | 11.58% | 5.94% | 0.80x | 2.44x | CN¥15.16 Million |
| 2015 | 9.38% | 6.46% | 0.82x | 1.77x | CN¥-8.65 Million |
| 2016 | 11.82% | 8.46% | 0.81x | 1.73x | CN¥28.17 Million |
| 2017 | 5.16% | 4.50% | 0.63x | 1.81x | CN¥-86.89 Million |
| 2018 | 2.38% | 2.03% | 0.57x | 2.05x | CN¥-136.83 Million |
| 2019 | 2.91% | 2.10% | 0.54x | 2.57x | CN¥-130.20 Million |
| 2020 | 0.81% | 0.45% | 0.68x | 2.62x | CN¥-167.26 Million |
| 2021 | 6.27% | 2.99% | 0.84x | 2.48x | CN¥-101.58 Million |
| 2022 | 7.35% | 2.97% | 0.91x | 2.74x | CN¥-75.43 Million |
| 2023 | 10.79% | 4.69% | 0.83x | 2.78x | CN¥24.52 Million |
| 2024 | 12.39% | 5.94% | 0.90x | 2.32x | CN¥81.68 Million |
| 2025 | 8.65% | 4.28% | 0.92x | 2.19x | CN¥-47.76 Million |
Industry Comparison
This section compares Sunrise Group Co Ltd's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $1,715,624,811
- Average return on equity (ROE) among peers: 9.62%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sunrise Group Co Ltd (002752) | CN¥3.57 Billion | 33.91% | 1.18x | $1.06 Billion |
| Zhuhai Zhongfu Enterprise Co Ltd (000659) | $250.28 Million | 0.00% | 0.93x | $758.20 Million |
| Huangshan Novel Co Ltd (002014) | $698.53 Million | 14.41% | 0.40x | $1.00 Billion |
| Shenzhen Jinjia Color Printing Group Co Ltd (002191) | $409.16 Million | 34.54% | 2.21x | $805.15 Million |
| Xiamen Hexing Packaging Printing Co Ltd (002228) | $2.77 Billion | 6.86% | 1.33x | $692.47 Million |
| Shenzhen Beauty Star Co Ltd (002243) | $590.09 Million | 16.39% | 0.36x | $1.51 Billion |
| Zhejiang Great Southeast Co Ltd (002263) | $942.33 Million | 5.01% | 0.84x | $1.11 Billion |
| Shenzhen MYS Environmental Protection & Technology Co Ltd (002303) | $4.90 Billion | 3.96% | 0.48x | $761.87 Million |
| Shandong Lipeng Co Ltd (002374) | $2.01 Billion | 6.03% | 0.89x | $511.34 Million |
| Zhejiang Zhongcheng Packing Material Co Ltd (002522) | $2.31 Billion | 4.51% | 0.59x | $841.65 Million |
| Shanghai Luxin Packing Materials Science&Technology Co Ltd (002565) | $2.28 Billion | 4.45% | 0.59x | $2.95 Billion |
About Sunrise Group Co Ltd
Sunrise Group Company Limited engages in the research and development, design, production, and sales of food and beverage packaging containers in China. The company offers beverage cans and food cans, including three-piece cans, two-piece cans, aluminum bottles, and metal packaging products. It also engages in the beverage filling, appearance packaging design, and logistics support business, as w… Read more