Sunrise Group Co Ltd (002752) - Net Assets

Latest as of December 2025: CN¥3.57 Billion CNY ≈ $521.96 Million USD

Based on the latest financial reports, Sunrise Group Co Ltd (002752) has net assets worth CN¥3.57 Billion CNY (≈ $521.96 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥7.77 Billion ≈ $1.14 Billion USD) and total liabilities (CN¥4.20 Billion ≈ $614.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 002752 financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥3.57 Billion
% of Total Assets 45.93%
Annual Growth Rate 15.55%
5-Year Change 28.49%
10-Year Change 127.72%
Growth Volatility 15.68

Sunrise Group Co Ltd - Net Assets Trend (2009–2025)

This chart illustrates how Sunrise Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 002752 total assets for the complete picture of this company's asset base.

Annual Net Assets for Sunrise Group Co Ltd (2009–2025)

The table below shows the annual net assets of Sunrise Group Co Ltd from 2009 to 2025. For live valuation and market cap data, see market value of Sunrise Group Co Ltd.

Year Net Assets Change
2025-12-31 CN¥3.57 Billion
≈ $521.96 Million
+2.30%
2024-12-31 CN¥3.49 Billion
≈ $510.24 Million
+10.89%
2023-12-31 CN¥3.14 Billion
≈ $460.12 Million
+8.47%
2022-12-31 CN¥2.90 Billion
≈ $424.20 Million
+4.42%
2021-12-31 CN¥2.78 Billion
≈ $406.24 Million
+48.79%
2020-12-31 CN¥1.87 Billion
≈ $273.03 Million
-1.26%
2019-12-31 CN¥1.89 Billion
≈ $276.50 Million
+1.17%
2018-12-31 CN¥1.87 Billion
≈ $273.31 Million
-0.02%
2017-12-31 CN¥1.87 Billion
≈ $273.35 Million
+19.25%
2016-12-31 CN¥1.57 Billion
≈ $229.22 Million
+10.59%
2015-12-31 CN¥1.42 Billion
≈ $207.27 Million
+45.67%
2014-12-31 CN¥972.36 Million
≈ $142.29 Million
+12.70%
2013-12-31 CN¥862.79 Million
≈ $126.25 Million
+15.21%
2012-12-31 CN¥748.91 Million
≈ $109.59 Million
+17.25%
2011-12-31 CN¥638.71 Million
≈ $93.46 Million
+28.96%
2010-12-31 CN¥495.28 Million
≈ $72.48 Million
+40.18%
2009-12-31 CN¥353.32 Million
≈ $51.70 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Sunrise Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1891.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings CN¥1.63 Billion 45.96%
Common Stock CN¥976.92 Million 27.53%
Other Comprehensive Income CN¥145.57 Million 4.10%
Other Components CN¥795.38 Million 22.41%
Total Equity CN¥3.55 Billion 100.00%

Sunrise Group Co Ltd Competitors by Market Cap

The table below lists competitors of Sunrise Group Co Ltd ranked by their market capitalization.

Company Market Cap
Shanghai Baolong Automotive Corp
SHG:603197
$1.06 Billion
Foxsemicon Integrated Technology Inc
TW:3413
$1.06 Billion
Five9 Inc
NASDAQ:FIVN
$1.06 Billion
Xiamen Yanjan New Material Co Ltd
SHE:300658
$1.06 Billion
Septerna, Inc. Common Stock
NASDAQ:SEPN
$1.06 Billion
Qiming Information Technology Co Ltd
SHE:002232
$1.06 Billion
Shanghai Yanpu Metal Products Co Ltd
SHG:605128
$1.06 Billion
First Mid Illinois Bancshares Inc
NASDAQ:FMBH
$1.06 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sunrise Group Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 3,416,264,486 to 3,549,044,551, a change of 132,780,065 (3.9%).
  • Net income of 307,146,366 contributed positively to equity growth.
  • Dividend payments of 128,208,696 reduced retained earnings.
  • Other comprehensive income increased equity by 145,573,669.
  • Other factors decreased equity by 191,731,274.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CN¥307.15 Million +8.65%
Dividends Paid CN¥128.21 Million -3.61%
Other Comprehensive Income CN¥145.57 Million +4.1%
Other Changes CN¥-191.73 Million -5.4%
Total Change CN¥- 3.89%

Book Value vs Market Value Analysis

This analysis compares Sunrise Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.07x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 14.97x to 2.07x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2009-12-31 CN¥0.49 CN¥7.40 x
2010-12-31 CN¥0.71 CN¥7.40 x
2011-12-31 CN¥0.90 CN¥7.40 x
2012-12-31 CN¥1.03 CN¥7.40 x
2013-12-31 CN¥1.20 CN¥7.40 x
2014-12-31 CN¥1.37 CN¥7.40 x
2015-12-31 CN¥1.80 CN¥7.40 x
2016-12-31 CN¥1.86 CN¥7.40 x
2017-12-31 CN¥2.13 CN¥7.40 x
2018-12-31 CN¥2.15 CN¥7.40 x
2019-12-31 CN¥2.21 CN¥7.40 x
2020-12-31 CN¥2.19 CN¥7.40 x
2021-12-31 CN¥2.87 CN¥7.40 x
2022-12-31 CN¥2.86 CN¥7.40 x
2023-12-31 CN¥3.15 CN¥7.40 x
2024-12-31 CN¥3.47 CN¥7.40 x
2025-12-31 CN¥3.58 CN¥7.40 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sunrise Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 8.65%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.28%
  • • Asset Turnover: 0.92x
  • • Equity Multiplier: 2.19x
  • Recent ROE (8.65%) is below the historical average (11.80%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2009 33.91% 13.59% 1.29x 1.94x CN¥82.16 Million
2010 28.06% 12.96% 1.33x 1.63x CN¥89.47 Million
2011 20.53% 9.76% 1.16x 1.82x CN¥65.59 Million
2012 14.91% 8.31% 0.88x 2.03x CN¥35.96 Million
2013 13.65% 6.67% 0.93x 2.21x CN¥30.96 Million
2014 11.58% 5.94% 0.80x 2.44x CN¥15.16 Million
2015 9.38% 6.46% 0.82x 1.77x CN¥-8.65 Million
2016 11.82% 8.46% 0.81x 1.73x CN¥28.17 Million
2017 5.16% 4.50% 0.63x 1.81x CN¥-86.89 Million
2018 2.38% 2.03% 0.57x 2.05x CN¥-136.83 Million
2019 2.91% 2.10% 0.54x 2.57x CN¥-130.20 Million
2020 0.81% 0.45% 0.68x 2.62x CN¥-167.26 Million
2021 6.27% 2.99% 0.84x 2.48x CN¥-101.58 Million
2022 7.35% 2.97% 0.91x 2.74x CN¥-75.43 Million
2023 10.79% 4.69% 0.83x 2.78x CN¥24.52 Million
2024 12.39% 5.94% 0.90x 2.32x CN¥81.68 Million
2025 8.65% 4.28% 0.92x 2.19x CN¥-47.76 Million

Industry Comparison

This section compares Sunrise Group Co Ltd's net assets metrics with peer companies in the Packaging & Containers industry.

Industry Context

  • Industry: Packaging & Containers
  • Average net assets among peers: $1,715,624,811
  • Average return on equity (ROE) among peers: 9.62%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Sunrise Group Co Ltd (002752) CN¥3.57 Billion 33.91% 1.18x $1.06 Billion
Zhuhai Zhongfu Enterprise Co Ltd (000659) $250.28 Million 0.00% 0.93x $758.20 Million
Huangshan Novel Co Ltd (002014) $698.53 Million 14.41% 0.40x $1.00 Billion
Shenzhen Jinjia Color Printing Group Co Ltd (002191) $409.16 Million 34.54% 2.21x $805.15 Million
Xiamen Hexing Packaging Printing Co Ltd (002228) $2.77 Billion 6.86% 1.33x $692.47 Million
Shenzhen Beauty Star Co Ltd (002243) $590.09 Million 16.39% 0.36x $1.51 Billion
Zhejiang Great Southeast Co Ltd (002263) $942.33 Million 5.01% 0.84x $1.11 Billion
Shenzhen MYS Environmental Protection & Technology Co Ltd (002303) $4.90 Billion 3.96% 0.48x $761.87 Million
Shandong Lipeng Co Ltd (002374) $2.01 Billion 6.03% 0.89x $511.34 Million
Zhejiang Zhongcheng Packing Material Co Ltd (002522) $2.31 Billion 4.51% 0.59x $841.65 Million
Shanghai Luxin Packing Materials Science&Technology Co Ltd (002565) $2.28 Billion 4.45% 0.59x $2.95 Billion

About Sunrise Group Co Ltd

SHE:002752 China Packaging & Containers
Market Cap
$1.06 Billion
CN¥7.23 Billion CNY
Market Cap Rank
#8861 Global
#2344 in China
Share Price
CN¥7.40
Change (1 day)
+0.27%
52-Week Range
CN¥5.31 - CN¥8.81
All Time High
CN¥19.86
About

Sunrise Group Company Limited engages in the research and development, design, production, and sales of food and beverage packaging containers in China. The company offers beverage cans and food cans, including three-piece cans, two-piece cans, aluminum bottles, and metal packaging products. It also engages in the beverage filling, appearance packaging design, and logistics support business, as w… Read more