Yunnan Chuangxin New Material Co Ltd (002812) - Net Assets
Based on the latest financial reports, Yunnan Chuangxin New Material Co Ltd (002812) has net assets worth CN¥27.92 Billion CNY (≈ $4.09 Billion USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥50.02 Billion ≈ $7.32 Billion USD) and total liabilities (CN¥22.10 Billion ≈ $3.23 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Yunnan Chuangxin New Material Co Ltd PP&E and investment ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥27.92 Billion |
| % of Total Assets | 55.82% |
| Annual Growth Rate | 33.47% |
| 5-Year Change | 87.21% |
| 10-Year Change | 1630.7% |
| Growth Volatility | 46.1 |
Yunnan Chuangxin New Material Co Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Yunnan Chuangxin New Material Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Yunnan Chuangxin New Material Co Ltd stock valuation.
Annual Net Assets for Yunnan Chuangxin New Material Co Ltd (2011–2025)
The table below shows the annual net assets of Yunnan Chuangxin New Material Co Ltd from 2011 to 2025. Also explore Yunnan Chuangxin New Material Co Ltd annual equity growth to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥27.22 Billion ≈ $3.98 Billion |
+3.86% |
| 2024-12-31 | CN¥26.20 Billion ≈ $3.83 Billion |
-8.64% |
| 2023-12-31 | CN¥28.68 Billion ≈ $4.20 Billion |
+52.12% |
| 2022-12-31 | CN¥18.85 Billion ≈ $2.76 Billion |
+29.70% |
| 2021-12-31 | CN¥14.54 Billion ≈ $2.13 Billion |
+25.37% |
| 2020-12-31 | CN¥11.60 Billion ≈ $1.70 Billion |
+137.56% |
| 2019-12-31 | CN¥4.88 Billion ≈ $714.26 Million |
+19.86% |
| 2018-12-31 | CN¥4.07 Billion ≈ $595.89 Million |
+17.07% |
| 2017-12-31 | CN¥3.48 Billion ≈ $509.02 Million |
+121.21% |
| 2016-12-31 | CN¥1.57 Billion ≈ $230.11 Million |
+112.68% |
| 2015-12-31 | CN¥739.38 Million ≈ $108.19 Million |
+7.26% |
| 2014-12-31 | CN¥689.33 Million ≈ $100.87 Million |
+10.91% |
| 2013-12-31 | CN¥621.52 Million ≈ $90.95 Million |
+18.01% |
| 2012-12-31 | CN¥526.69 Million ≈ $77.07 Million |
+10.23% |
| 2011-12-31 | CN¥477.81 Million ≈ $69.92 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Yunnan Chuangxin New Material Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8185.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥8.99 Billion | 35.31% |
| Other Components | CN¥16.48 Billion | 64.69% |
| Total Equity | CN¥25.47 Billion | 100.00% |
Yunnan Chuangxin New Material Co Ltd Competitors by Market Cap
The table below lists competitors of Yunnan Chuangxin New Material Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Powell Industries Inc
NASDAQ:POWL
|
$6.65 Billion |
|
Smith AO Corporation
NYSE:AOS
|
$6.65 Billion |
|
APL Apollo Tubes Limited
NSE:APLAPOLLO
|
$6.65 Billion |
|
SWIGGY LIMITED
NSE:SWIGGY
|
$6.65 Billion |
|
Unicaja Banco SA
MC:UNI
|
$6.65 Billion |
|
Alkermes plc
F:8AK
|
$6.65 Billion |
|
Getinge AB ser. B
ST:GETI-B
|
$6.64 Billion |
|
WinWay Technology Co. Ltd
TW:6515
|
$6.64 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Yunnan Chuangxin New Material Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 24,471,229,555 to 25,466,749,522, a change of 995,519,967 (4.1%).
- Net income of 142,548,340 contributed positively to equity growth.
- Dividend payments of 334,648,986 reduced retained earnings.
- Other factors increased equity by 1,187,620,613.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥142.55 Million | +0.56% |
| Dividends Paid | CN¥334.65 Million | -1.31% |
| Other Changes | CN¥1.19 Billion | +4.66% |
| Total Change | CN¥- | 4.07% |
Book Value vs Market Value Analysis
This analysis compares Yunnan Chuangxin New Material Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.79x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 30.44x to 1.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.52 | CN¥46.30 | x |
| 2012-12-31 | CN¥1.54 | CN¥46.30 | x |
| 2013-12-31 | CN¥1.82 | CN¥46.30 | x |
| 2014-12-31 | CN¥2.01 | CN¥46.30 | x |
| 2015-12-31 | CN¥2.16 | CN¥46.30 | x |
| 2016-12-31 | CN¥4.25 | CN¥46.30 | x |
| 2017-12-31 | CN¥3.96 | CN¥46.30 | x |
| 2018-12-31 | CN¥5.32 | CN¥46.30 | x |
| 2019-12-31 | CN¥5.68 | CN¥46.30 | x |
| 2020-12-31 | CN¥13.34 | CN¥46.30 | x |
| 2021-12-31 | CN¥15.52 | CN¥46.30 | x |
| 2022-12-31 | CN¥19.76 | CN¥46.30 | x |
| 2023-12-31 | CN¥27.49 | CN¥46.30 | x |
| 2024-12-31 | CN¥25.43 | CN¥46.30 | x |
| 2025-12-31 | CN¥25.93 | CN¥46.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Yunnan Chuangxin New Material Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.56%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.05%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 1.91x
- Recent ROE (0.56%) is below the historical average (14.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 18.37% | 8.05% | 1.15x | 1.99x | CN¥40.00 Million |
| 2012 | 22.57% | 10.73% | 1.13x | 1.86x | CN¥66.21 Million |
| 2013 | 20.08% | 11.07% | 1.10x | 1.65x | CN¥62.68 Million |
| 2014 | 18.54% | 10.50% | 1.10x | 1.60x | CN¥58.88 Million |
| 2015 | 20.29% | 13.26% | 0.90x | 1.70x | CN¥76.11 Million |
| 2016 | 10.52% | 14.43% | 0.61x | 1.20x | CN¥8.14 Million |
| 2017 | 13.96% | 17.42% | 0.42x | 1.91x | CN¥104.52 Million |
| 2018 | 13.53% | 21.10% | 0.32x | 2.01x | CN¥135.32 Million |
| 2019 | 18.67% | 26.90% | 0.26x | 2.68x | CN¥394.73 Million |
| 2020 | 10.05% | 26.05% | 0.21x | 1.85x | CN¥5.32 Million |
| 2021 | 19.65% | 34.05% | 0.31x | 1.89x | CN¥1.33 Billion |
| 2022 | 22.57% | 31.77% | 0.33x | 2.18x | CN¥2.23 Billion |
| 2023 | 9.38% | 20.98% | 0.26x | 1.75x | CN¥-165.96 Million |
| 2024 | -2.27% | -5.47% | 0.22x | 1.93x | CN¥-3.00 Billion |
| 2025 | 0.56% | 1.05% | 0.28x | 1.91x | CN¥-2.40 Billion |
Industry Comparison
This section compares Yunnan Chuangxin New Material Co Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $1,428,644,606
- Average return on equity (ROE) among peers: 5.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Yunnan Chuangxin New Material Co Ltd (002812) | CN¥27.92 Billion | 18.37% | 0.79x | $6.65 Billion |
| Chongqing Sanxia Paints Co Ltd (000565) | $364.46 Million | 0.77% | 0.32x | $407.97 Million |
| Hengyi Petrochemical Co Ltd (000703) | $227.09 Million | -11.79% | 1.45x | $10.37 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $1.49 Billion | 3.79% | 1.12x | $824.85 Million |
| Luxi Chemical Group Co Ltd (000830) | $5.30 Billion | 6.40% | 2.00x | $3.22 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $2.06 Billion | 0.90% | 0.06x | $8.37 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $1.47 Billion | 0.65% | 0.32x | $1.18 Billion |
| Cofco Biochemical Anhui Co Ltd (000930) | $592.08 Million | 13.66% | 1.28x | $1.43 Billion |
| Shandong Link Science and Technology Co Ltd (001207) | $96.46 Million | 22.88% | 0.50x | $822.85 Million |
| Zhejiang Transfar Co Ltd (002010) | $2.20 Billion | 7.86% | 0.81x | $1.82 Billion |
| Poly Union Chemical Holding Group Co Ltd (002037) | $490.45 Million | 7.95% | 0.50x | $483.61 Million |
About Yunnan Chuangxin New Material Co Ltd
Yunnan Energy New Material (Group) Co., Ltd., together with its subsidiaries, provides film products in China and internationally. The company offers lithium-ion battery separator; BOPP films comprising cigarette film, flat film and special film; as well as special paper products, such as laser transfer anti-counterfeiting paper, direct-plated paper, and glassine paper. It also provides packaging… Read more