Yunnan Chuangxin New Material Co Ltd (002812) - Net Assets
Based on the latest financial reports, Yunnan Chuangxin New Material Co Ltd (002812) has net assets worth CN¥26.50 Billion CNY (≈ $3.88 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥48.00 Billion ≈ $7.02 Billion USD) and total liabilities (CN¥21.49 Billion ≈ $3.15 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Yunnan Chuangxin New Material Co Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥26.50 Billion |
| % of Total Assets | 55.22% |
| Annual Growth Rate | 36.07% |
| 5-Year Change | 125.99% |
| 10-Year Change | 3444.18% |
| Growth Volatility | 46.71 |
Yunnan Chuangxin New Material Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Yunnan Chuangxin New Material Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Yunnan Chuangxin New Material Co Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Yunnan Chuangxin New Material Co Ltd (2011–2024)
The table below shows the annual net assets of Yunnan Chuangxin New Material Co Ltd from 2011 to 2024. For live valuation and market cap data, see 002812 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥26.20 Billion ≈ $3.83 Billion |
-8.64% |
| 2023-12-31 | CN¥28.68 Billion ≈ $4.20 Billion |
+52.12% |
| 2022-12-31 | CN¥18.85 Billion ≈ $2.76 Billion |
+29.70% |
| 2021-12-31 | CN¥14.54 Billion ≈ $2.13 Billion |
+25.37% |
| 2020-12-31 | CN¥11.60 Billion ≈ $1.70 Billion |
+137.56% |
| 2019-12-31 | CN¥4.88 Billion ≈ $714.26 Million |
+19.86% |
| 2018-12-31 | CN¥4.07 Billion ≈ $595.89 Million |
+17.07% |
| 2017-12-31 | CN¥3.48 Billion ≈ $509.02 Million |
+121.21% |
| 2016-12-31 | CN¥1.57 Billion ≈ $230.11 Million |
+112.68% |
| 2015-12-31 | CN¥739.38 Million ≈ $108.19 Million |
+7.26% |
| 2014-12-31 | CN¥689.33 Million ≈ $100.87 Million |
+10.91% |
| 2013-12-31 | CN¥621.52 Million ≈ $90.95 Million |
+18.01% |
| 2012-12-31 | CN¥526.69 Million ≈ $77.07 Million |
+10.23% |
| 2011-12-31 | CN¥477.81 Million ≈ $69.92 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Yunnan Chuangxin New Material Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8071.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥8.87 Billion | 36.23% |
| Common Stock | CN¥971.28 Million | 3.97% |
| Other Components | CN¥14.63 Billion | 59.80% |
| Total Equity | CN¥24.47 Billion | 100.00% |
Yunnan Chuangxin New Material Co Ltd Competitors by Market Cap
The table below lists competitors of Yunnan Chuangxin New Material Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mazagon Dock Shipbuilders Limited
NSE:MAZDOCK
|
$11.92 Billion |
|
Medpace Holdings Inc
NASDAQ:MEDP
|
$11.92 Billion |
|
JCET Group Co Ltd
SHG:600584
|
$11.93 Billion |
|
National Bank of Greece S.A
AT:ETE
|
$11.93 Billion |
|
Madrigal Pharmaceuticals Inc
NASDAQ:MDGL
|
$11.90 Billion |
|
Petronas Chemicals Group Bhd
KLSE:5183
|
$11.89 Billion |
|
Shannon Semiconductor Technology Co Ltd
SHE:300475
|
$11.88 Billion |
|
Bank of Chengdu Co Ltd
SHG:601838
|
$11.88 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Yunnan Chuangxin New Material Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 26,926,495,000 to 24,471,230,000, a change of -2,455,265,000 (-9.1%).
- Net loss of 556,317,501 reduced equity.
- Dividend payments of 1,911,094,000 reduced retained earnings.
- Share repurchases of 236,515,965 reduced equity.
- Other factors increased equity by 248,662,466.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-556.32 Million | -2.27% |
| Dividends Paid | CN¥1.91 Billion | -7.81% |
| Share Repurchases | CN¥236.52 Million | -0.97% |
| Other Changes | CN¥248.66 Million | +1.02% |
| Total Change | CN¥- | -9.12% |
Book Value vs Market Value Analysis
This analysis compares Yunnan Chuangxin New Material Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 54.54x to 3.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.52 | CN¥82.95 | x |
| 2012-12-31 | CN¥1.54 | CN¥82.95 | x |
| 2013-12-31 | CN¥1.82 | CN¥82.95 | x |
| 2014-12-31 | CN¥2.01 | CN¥82.95 | x |
| 2015-12-31 | CN¥2.16 | CN¥82.95 | x |
| 2016-12-31 | CN¥4.25 | CN¥82.95 | x |
| 2017-12-31 | CN¥3.96 | CN¥82.95 | x |
| 2018-12-31 | CN¥5.32 | CN¥82.95 | x |
| 2019-12-31 | CN¥5.68 | CN¥82.95 | x |
| 2020-12-31 | CN¥13.34 | CN¥82.95 | x |
| 2021-12-31 | CN¥15.52 | CN¥82.95 | x |
| 2022-12-31 | CN¥19.76 | CN¥82.95 | x |
| 2023-12-31 | CN¥27.49 | CN¥82.95 | x |
| 2024-12-31 | CN¥25.43 | CN¥82.95 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Yunnan Chuangxin New Material Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.47%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 1.93x
- Recent ROE (-2.27%) is below the historical average (15.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 18.37% | 8.05% | 1.15x | 1.99x | CN¥40.01 Million |
| 2012 | 22.57% | 10.73% | 1.13x | 1.86x | CN¥66.21 Million |
| 2013 | 20.08% | 11.07% | 1.10x | 1.65x | CN¥62.68 Million |
| 2014 | 18.54% | 10.50% | 1.10x | 1.60x | CN¥58.88 Million |
| 2015 | 20.29% | 13.26% | 0.90x | 1.70x | CN¥76.11 Million |
| 2016 | 10.52% | 14.43% | 0.61x | 1.20x | CN¥8.14 Million |
| 2017 | 13.96% | 17.42% | 0.42x | 1.91x | CN¥104.52 Million |
| 2018 | 13.53% | 21.10% | 0.32x | 2.01x | CN¥135.32 Million |
| 2019 | 18.67% | 26.90% | 0.26x | 2.68x | CN¥394.73 Million |
| 2020 | 10.05% | 26.05% | 0.21x | 1.85x | CN¥5.32 Million |
| 2021 | 19.65% | 34.05% | 0.31x | 1.89x | CN¥1.33 Billion |
| 2022 | 22.57% | 31.77% | 0.33x | 2.18x | CN¥2.23 Billion |
| 2023 | 9.38% | 20.98% | 0.26x | 1.75x | CN¥-165.96 Million |
| 2024 | -2.27% | -5.47% | 0.22x | 1.93x | CN¥-3.00 Billion |
Industry Comparison
This section compares Yunnan Chuangxin New Material Co Ltd's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $2,801,760,903
- Average return on equity (ROE) among peers: 6.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Yunnan Chuangxin New Material Co Ltd (002812) | CN¥26.50 Billion | 18.37% | 0.81x | $11.92 Billion |
| Zhuhai Zhongfu Enterprise Co Ltd (000659) | $2.55 Billion | 4.08% | 1.23x | $758.20 Million |
| Huangshan Novel Co Ltd (002014) | $1.56 Billion | 9.90% | 0.26x | $1.00 Billion |
| Shenzhen Jinjia Color Printing Group Co Ltd (002191) | $606.93 Million | 26.82% | 1.71x | $805.15 Million |
| Xiamen Hexing Packaging Printing Co Ltd (002228) | $2.77 Billion | 6.86% | 1.33x | $692.47 Million |
| Shenzhen Beauty Star Co Ltd (002243) | $6.95 Billion | 8.47% | 0.52x | $1.51 Billion |
| Zhejiang Great Southeast Co Ltd (002263) | $1.70 Billion | 4.57% | 0.55x | $1.11 Billion |
| Shenzhen MYS Environmental Protection & Technology Co Ltd (002303) | $4.90 Billion | 3.96% | 0.48x | $761.87 Million |
| Shandong Lipeng Co Ltd (002374) | $2.84 Billion | -6.32% | 0.99x | $511.34 Million |
| Zhejiang Zhongcheng Packing Material Co Ltd (002522) | $2.31 Billion | 4.51% | 0.59x | $841.65 Million |
| Shanghai Luxin Packing Materials Science&Technology Co Ltd (002565) | $1.84 Billion | -2.78% | 0.79x | $2.95 Billion |
About Yunnan Chuangxin New Material Co Ltd
Yunnan Energy New Material (Group) Co., Ltd., together with its subsidiaries, provides film products in China and internationally. The company's film products include lithium-ion battery separator; and BOPP films, which comprise cigarette film and flat film, as well as special paper products, such as laser transfer anti-counterfeiting paper, direct-plated paper, and glassine paper. It also provid… Read more