Guangdong Xianglu Tungsten Co Ltd (002842) - Net Assets
Based on the latest financial reports, Guangdong Xianglu Tungsten Co Ltd (002842) has net assets worth CN¥1.46 Billion CNY (≈ $213.62 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.89 Billion ≈ $568.72 Million USD) and total liabilities (CN¥2.43 Billion ≈ $355.10 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Guangdong Xianglu Tungsten Co Ltd balance sheet assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.46 Billion |
| % of Total Assets | 37.56% |
| Annual Growth Rate | 16.09% |
| 5-Year Change | 19.24% |
| 10-Year Change | 159.12% |
| Growth Volatility | 32.31 |
Guangdong Xianglu Tungsten Co Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Guangdong Xianglu Tungsten Co Ltd's net assets have evolved over time, based on quarterly financial data. Check Guangdong Xianglu Tungsten Co Ltd tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Guangdong Xianglu Tungsten Co Ltd (2011–2025)
The table below shows the annual net assets of Guangdong Xianglu Tungsten Co Ltd from 2011 to 2025. For live valuation and market cap data, see Guangdong Xianglu Tungsten Co Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.21 Billion ≈ $176.63 Million |
+57.87% |
| 2024-12-31 | CN¥764.57 Million ≈ $111.88 Million |
-7.18% |
| 2023-12-31 | CN¥823.68 Million ≈ $120.53 Million |
-13.89% |
| 2022-12-31 | CN¥956.51 Million ≈ $139.97 Million |
-5.51% |
| 2021-12-31 | CN¥1.01 Billion ≈ $148.13 Million |
+2.59% |
| 2020-12-31 | CN¥986.76 Million ≈ $144.39 Million |
+0.67% |
| 2019-12-31 | CN¥980.20 Million ≈ $143.43 Million |
+2.33% |
| 2018-12-31 | CN¥957.87 Million ≈ $140.17 Million |
+11.06% |
| 2017-12-31 | CN¥862.45 Million ≈ $126.20 Million |
+85.14% |
| 2016-12-31 | CN¥465.83 Million ≈ $68.17 Million |
+11.98% |
| 2015-12-31 | CN¥416.00 Million ≈ $60.87 Million |
+15.73% |
| 2014-12-31 | CN¥359.46 Million ≈ $52.60 Million |
+9.27% |
| 2013-12-31 | CN¥328.96 Million ≈ $48.14 Million |
+14.95% |
| 2012-12-31 | CN¥286.19 Million ≈ $41.88 Million |
+91.45% |
| 2011-12-31 | CN¥149.48 Million ≈ $21.87 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangdong Xianglu Tungsten Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 309.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥231.23 Million | 19.16% |
| Other Components | CN¥975.82 Million | 80.84% |
| Total Equity | CN¥1.21 Billion | 100.00% |
Guangdong Xianglu Tungsten Co Ltd Competitors by Market Cap
The table below lists competitors of Guangdong Xianglu Tungsten Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
J & J Snack Foods Corp
NASDAQ:JJSF
|
$1.42 Billion |
|
Harrow Health Inc
NASDAQ:HROW
|
$1.42 Billion |
|
HIAG Immobilien Holding AG
SW:HIAG
|
$1.42 Billion |
|
Castellana Properties Socimi
MC:YCPS
|
$1.42 Billion |
|
Indegene Ltd
NSE:INDGN
|
$1.42 Billion |
|
Babcock & Wilcox Enterprises Inc
NYSE:BW
|
$1.42 Billion |
|
Arcelik AS
IS:ARCLK
|
$1.42 Billion |
|
Qisda Corp
TW:2352
|
$1.42 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangdong Xianglu Tungsten Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 764,574,904 to 1,207,056,417, a change of 442,481,513 (57.9%).
- Net income of 143,704,072 contributed positively to equity growth.
- Dividend payments of 28,631,498 reduced retained earnings.
- Other comprehensive income decreased equity by 157,576,798.
- Other factors increased equity by 484,985,737.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥143.70 Million | +11.91% |
| Dividends Paid | CN¥28.63 Million | -2.37% |
| Other Comprehensive Income | CN¥-157.58 Million | -13.05% |
| Other Changes | CN¥484.99 Million | +40.18% |
| Total Change | CN¥- | 57.87% |
Book Value vs Market Value Analysis
This analysis compares Guangdong Xianglu Tungsten Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.02x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 40.30x to 8.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.73 | CN¥29.60 | x |
| 2012-12-31 | CN¥1.41 | CN¥29.60 | x |
| 2013-12-31 | CN¥1.62 | CN¥29.60 | x |
| 2014-12-31 | CN¥1.77 | CN¥29.60 | x |
| 2015-12-31 | CN¥2.05 | CN¥29.60 | x |
| 2016-12-31 | CN¥2.28 | CN¥29.60 | x |
| 2017-12-31 | CN¥2.87 | CN¥29.60 | x |
| 2018-12-31 | CN¥3.12 | CN¥29.60 | x |
| 2019-12-31 | CN¥3.47 | CN¥29.60 | x |
| 2020-12-31 | CN¥3.56 | CN¥29.60 | x |
| 2021-12-31 | CN¥3.68 | CN¥29.60 | x |
| 2022-12-31 | CN¥3.48 | CN¥29.60 | x |
| 2023-12-31 | CN¥3.00 | CN¥29.60 | x |
| 2024-12-31 | CN¥2.73 | CN¥29.60 | x |
| 2025-12-31 | CN¥3.69 | CN¥29.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangdong Xianglu Tungsten Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.91%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.97%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 2.32x
- Recent ROE (11.91%) is above the historical average (7.78%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 27.21% | 7.91% | 1.32x | 2.60x | CN¥25.73 Million |
| 2012 | 17.52% | 8.38% | 1.23x | 1.71x | CN¥21.51 Million |
| 2013 | 16.38% | 7.70% | 1.22x | 1.74x | CN¥20.98 Million |
| 2014 | 15.61% | 7.58% | 1.19x | 1.73x | CN¥20.17 Million |
| 2015 | 12.54% | 7.16% | 1.07x | 1.64x | CN¥10.55 Million |
| 2016 | 12.26% | 7.99% | 0.97x | 1.58x | CN¥10.53 Million |
| 2017 | 8.92% | 7.06% | 0.64x | 1.97x | CN¥-8.38 Million |
| 2018 | 12.51% | 6.36% | 0.84x | 2.35x | CN¥21.39 Million |
| 2019 | 6.92% | 4.51% | 0.65x | 2.36x | CN¥-29.72 Million |
| 2020 | 4.21% | 3.22% | 0.53x | 2.45x | CN¥-57.09 Million |
| 2021 | 2.44% | 1.62% | 0.63x | 2.40x | CN¥-76.48 Million |
| 2022 | -4.31% | -2.47% | 0.75x | 2.33x | CN¥-136.91 Million |
| 2023 | -15.68% | -7.18% | 0.85x | 2.57x | CN¥-211.49 Million |
| 2024 | -11.71% | -5.12% | 0.85x | 2.70x | CN¥-165.96 Million |
| 2025 | 11.91% | 5.97% | 0.86x | 2.32x | CN¥23.00 Million |
Industry Comparison
This section compares Guangdong Xianglu Tungsten Co Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,168,107,788
- Average return on equity (ROE) among peers: 13.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangdong Xianglu Tungsten Co Ltd (002842) | CN¥1.46 Billion | 27.21% | 1.66x | $1.42 Billion |
| Shenzhen Zhongjin Lingnan Nonfemet Co Ltd (000060) | $1.53 Billion | 18.12% | 2.10x | $3.93 Billion |
| Inner Mongolia Xingye Mining Co Ltd (000426) | $6.59 Billion | 14.72% | 0.68x | $8.14 Billion |
| Shengda Mining Co Ltd (000603) | $116.05 Million | 17.12% | 0.71x | $2.60 Billion |
| Pangang Group Vanadium Titanium & Resources Co Ltd (000629) | $8.19 Billion | 37.74% | 0.53x | $4.24 Billion |
| China Tungsten and Hightech Materials Co Ltd (000657) | $734.12 Million | 2.85% | 0.80x | $16.00 Billion |
| Guocheng Mining Co Ltd (000688) | $1.04 Billion | 2.34% | 0.72x | $4.93 Billion |
| Huludao Zinc Industry Co Ltd (000751) | $2.65 Billion | 3.66% | 0.62x | $1.07 Billion |
| China Nonferrous Metal Industry’s Foreign Engineering and Construction Co Ltd (000758) | $120.74 Million | 49.74% | 2.09x | $1.76 Billion |
| Tibet Mineral Development Co Ltd (000762) | $451.19 Million | -13.05% | 0.45x | $1.77 Billion |
| Innuovo Technology Co Ltd Class A (000795) | $255.88 Million | 3.94% | 4.58x | $1.41 Billion |
About Guangdong Xianglu Tungsten Co Ltd
Guangdong Xianglu Tungsten Co., Ltd. engages in the development, production, and sale of tungsten products in China and internationally. The company offers tungsten carbide powder, tungsten powders, tungsten trioxide, blue tungsten oxide, cemented carbides, tungsten wires, lanthanum tungsten bars, and lanthanum tungsten rods; and cemented carbide series. It also exports its products. The company … Read more