Beijing Yuanlong Yato Culture Dissemination Co Ltd (002878) - Net Assets
Based on the latest financial reports, Beijing Yuanlong Yato Culture Dissemination Co Ltd (002878) has net assets worth CN¥1.31 Billion CNY (≈ $192.32 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.14 Billion ≈ $312.86 Million USD) and total liabilities (CN¥823.79 Million ≈ $120.55 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 002878 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.31 Billion |
| % of Total Assets | 61.47% |
| Annual Growth Rate | 21.35% |
| 5-Year Change | 57.28% |
| 10-Year Change | 548.3% |
| Growth Volatility | 31.32 |
Beijing Yuanlong Yato Culture Dissemination Co Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Beijing Yuanlong Yato Culture Dissemination Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Beijing Yuanlong Yato Culture Disseminat total assets for the complete picture of this company's asset base.
Annual Net Assets for Beijing Yuanlong Yato Culture Dissemination Co Ltd (2012–2024)
The table below shows the annual net assets of Beijing Yuanlong Yato Culture Dissemination Co Ltd from 2012 to 2024. For live valuation and market cap data, see Beijing Yuanlong Yato Culture Disseminat market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.36 Billion ≈ $198.49 Million |
-13.87% |
| 2023-12-31 | CN¥1.57 Billion ≈ $230.45 Million |
+51.93% |
| 2022-12-31 | CN¥1.04 Billion ≈ $151.68 Million |
+11.13% |
| 2021-12-31 | CN¥932.77 Million ≈ $136.49 Million |
+8.16% |
| 2020-12-31 | CN¥862.41 Million ≈ $126.20 Million |
+16.67% |
| 2019-12-31 | CN¥739.18 Million ≈ $108.17 Million |
+15.72% |
| 2018-12-31 | CN¥638.80 Million ≈ $93.48 Million |
+21.98% |
| 2017-12-31 | CN¥523.68 Million ≈ $76.63 Million |
+117.43% |
| 2016-12-31 | CN¥240.85 Million ≈ $35.24 Million |
+15.11% |
| 2015-12-31 | CN¥209.23 Million ≈ $30.62 Million |
+18.19% |
| 2014-12-31 | CN¥177.03 Million ≈ $25.91 Million |
+18.92% |
| 2013-12-31 | CN¥148.87 Million ≈ $21.78 Million |
+11.87% |
| 2012-12-31 | CN¥133.08 Million ≈ $19.47 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Beijing Yuanlong Yato Culture Dissemination Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5920.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥163.45 Million | 12.22% |
| Common Stock | CN¥261.95 Million | 19.59% |
| Other Comprehensive Income | CN¥-1.36 Million | -0.10% |
| Other Components | CN¥913.40 Million | 68.29% |
| Total Equity | CN¥1.34 Billion | 100.00% |
Beijing Yuanlong Yato Culture Dissemination Co Ltd Competitors by Market Cap
The table below lists competitors of Beijing Yuanlong Yato Culture Dissemination Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
COFCO Joycome Foods Limited
F:0M7
|
$749.96 Million |
|
Guangdong Sunwill Precising Plastic Co Ltd
SHE:002676
|
$750.15 Million |
|
Marimaca Copper Corp.
AU:MC2
|
$750.39 Million |
|
Cromwell Property Group
AU:CMW
|
$750.47 Million |
|
Guangdong Super Telecom
SHG:603322
|
$749.45 Million |
|
Ciputra Development Tbk
JK:CTRA
|
$749.42 Million |
|
Beijing SinoHytec Co. Ltd. A
SHG:688339
|
$749.19 Million |
|
One United Properties SA
RO:ONE
|
$748.49 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Beijing Yuanlong Yato Culture Dissemination Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,552,635,207 to 1,337,443,922, a change of -215,191,285 (-13.9%).
- Net loss of 184,082,578 reduced equity.
- Dividend payments of 28,692,357 reduced retained earnings.
- Other comprehensive income decreased equity by 100,994,862.
- Other factors increased equity by 98,578,512.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-184.08 Million | -13.76% |
| Dividends Paid | CN¥28.69 Million | -2.15% |
| Other Comprehensive Income | CN¥-100.99 Million | -7.55% |
| Other Changes | CN¥98.58 Million | +7.37% |
| Total Change | CN¥- | -13.86% |
Book Value vs Market Value Analysis
This analysis compares Beijing Yuanlong Yato Culture Dissemination Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.79x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 21.64x to 3.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥0.90 | CN¥19.55 | x |
| 2013-12-31 | CN¥0.91 | CN¥19.55 | x |
| 2014-12-31 | CN¥1.07 | CN¥19.55 | x |
| 2015-12-31 | CN¥1.24 | CN¥19.55 | x |
| 2016-12-31 | CN¥1.45 | CN¥19.55 | x |
| 2017-12-31 | CN¥2.65 | CN¥19.55 | x |
| 2018-12-31 | CN¥2.78 | CN¥19.55 | x |
| 2019-12-31 | CN¥3.17 | CN¥19.55 | x |
| 2020-12-31 | CN¥3.82 | CN¥19.55 | x |
| 2021-12-31 | CN¥3.96 | CN¥19.55 | x |
| 2022-12-31 | CN¥4.55 | CN¥19.55 | x |
| 2023-12-31 | CN¥7.22 | CN¥19.55 | x |
| 2024-12-31 | CN¥5.16 | CN¥19.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Beijing Yuanlong Yato Culture Dissemination Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -13.76%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.60%
- • Asset Turnover: 1.15x
- • Equity Multiplier: 1.81x
- Recent ROE (-13.76%) is below the historical average (14.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 32.94% | 5.47% | 2.10x | 2.86x | CN¥30.51 Million |
| 2013 | 9.12% | 2.14% | 1.83x | 2.32x | CN¥-1.28 Million |
| 2014 | 20.79% | 6.69% | 1.71x | 1.81x | CN¥18.77 Million |
| 2015 | 20.61% | 7.52% | 1.49x | 1.84x | CN¥21.44 Million |
| 2016 | 21.19% | 7.11% | 1.46x | 2.05x | CN¥26.54 Million |
| 2017 | 13.76% | 8.72% | 1.15x | 1.38x | CN¥19.53 Million |
| 2018 | 15.46% | 8.90% | 1.05x | 1.66x | CN¥33.04 Million |
| 2019 | 16.47% | 7.31% | 1.19x | 1.90x | CN¥45.12 Million |
| 2020 | 19.65% | 8.20% | 1.37x | 1.75x | CN¥80.12 Million |
| 2021 | 13.19% | 5.06% | 1.30x | 2.01x | CN¥27.93 Million |
| 2022 | 16.47% | 5.08% | 1.83x | 1.77x | CN¥65.75 Million |
| 2023 | 1.52% | 0.88% | 1.02x | 1.71x | CN¥-131.61 Million |
| 2024 | -13.76% | -6.60% | 1.15x | 1.81x | CN¥-317.83 Million |
Industry Comparison
This section compares Beijing Yuanlong Yato Culture Dissemination Co Ltd's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $1,078,175,703
- Average return on equity (ROE) among peers: 0.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Beijing Yuanlong Yato Culture Dissemination Co Ltd (002878) | CN¥1.31 Billion | 32.94% | 0.63x | $749.50 Million |
| Genimous Technology Co Ltd (000676) | $213.12 Million | 10.08% | 0.52x | $1.36 Billion |
| Hunan TV & Broadcast Intermediary Co Ltd (000917) | $2.53 Billion | 1.59% | 0.93x | $1.81 Billion |
| Focus Media Information Technology Co Ltd (002027) | $102.96 Million | 19.41% | 0.83x | $13.29 Billion |
| NanJi ECommerce Co Ltd (002127) | $1.02 Billion | -17.49% | 2.97x | $1.09 Billion |
| Leo Group Co Ltd (002131) | $413.05 Million | 11.59% | 0.56x | $6.39 Billion |
| Foshan Saturday Shoes Co Ltd (002291) | $1.82 Billion | 1.24% | 0.66x | $917.23 Million |
| Guangdong Advertising Co Ltd (002400) | $1.02 Billion | 6.65% | 0.70x | $2.29 Billion |
| Simei Media Co Ltd (002712) | $1.58 Billion | -25.92% | 0.52x | $444.42 Million |
| Beijing Quanshi World Online Net (002995) | $1.00 Billion | -2.61% | 0.29x | $581.66 Million |
About Beijing Yuanlong Yato Culture Dissemination Co Ltd
Beijing Yuanlong Yato Culture Dissemination Co.,Ltd. provides integrated marketing services and marketing material solutions in China, Hong Kong, and Macao. It operates through full-case marketing, and big IP cultural and creative. The company offers integrated marketing services including gifts, digital marketing, new media advertising, WEB3 marketing and other marketing; and cultural and creati… Read more